Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Construction - Real Estate

Rating :
50/99

BSE: 523007 | NSE: Not Listed

115.45
19-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  115.65
  •  118.45
  •  115.15
  •  115.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  805
  •  94060
  •  118.45
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85.25
  • 7.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 99.94
  • 0.87%
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.82%
  • 3.77%
  • 33.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 7.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.54
  • -7.70
  • 14.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.80
  • -1.23
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.19
  • -5.00
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.10
  • 4.81
  • 5.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.65
  • 0.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.02
  • -1.18
  • 10.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
15.85
5.81
172.81%
9.78
19.24
-49.17%
15.22
2.79
445.52%
8.60
24.29
-64.59%
Expenses
9.03
7.21
25.24%
7.10
11.41
-37.77%
10.19
4.77
113.63%
6.13
7.12
-13.90%
EBITDA
6.82
-1.40
-
2.67
7.84
-65.94%
5.03
-1.99
-
2.48
17.16
-85.55%
EBIDTM
43.01%
-24.06%
27.34%
40.72%
33.04%
-71.28%
28.79%
70.67%
Other Income
0.96
0.86
11.63%
0.84
0.75
12.00%
1.74
0.89
95.51%
0.93
0.61
52.46%
Interest
1.06
1.09
-2.75%
1.20
0.96
25.00%
1.42
1.35
5.19%
1.12
0.94
19.15%
Depreciation
0.60
0.60
0.00%
0.59
0.40
47.50%
0.57
0.47
21.28%
0.58
0.57
1.75%
PBT
6.12
-2.22
-
1.72
7.23
-76.21%
4.78
-2.92
-
1.70
16.26
-89.54%
Tax
1.70
-0.49
-
0.49
1.79
-72.63%
4.31
4.80
-10.21%
0.44
0.03
1,366.67%
PAT
4.42
-1.74
-
1.23
5.44
-77.39%
0.47
-7.72
-
1.27
16.22
-92.17%
PATM
27.88%
-29.85%
12.61%
28.25%
3.07%
-277.17%
14.72%
66.80%
EPS
6.30
-6.32
-
1.74
10.54
-83.49%
6.13
-6.80
-
0.43
21.80
-98.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
49.45
48.88
41.37
32.67
187.69
72.97
63.43
43.96
71.89
50.82
96.17
Net Sales Growth
-5.14%
18.15%
26.63%
-82.59%
157.22%
15.04%
44.29%
-38.85%
41.46%
-47.16%
 
Cost Of Goods Sold
12.05
-2.57
-31.95
32.54
36.35
34.03
20.46
0.76
7.09
-11.82
-6.91
Gross Profit
37.40
51.45
73.32
0.13
151.33
38.94
42.96
43.20
64.80
62.64
103.08
GP Margin
75.64%
105.26%
177.23%
0.40%
80.63%
53.36%
67.73%
98.27%
90.14%
123.26%
107.19%
Total Expenditure
32.45
34.47
21.05
58.63
163.81
57.64
49.34
32.82
54.95
38.04
72.60
Power & Fuel Cost
-
0.56
0.56
0.60
0.56
0.44
0.43
0.62
0.94
0.98
1.66
% Of Sales
-
1.15%
1.35%
1.84%
0.30%
0.60%
0.68%
1.41%
1.31%
1.93%
1.73%
Employee Cost
-
9.51
8.82
8.37
7.51
8.06
8.88
10.05
11.44
11.25
23.23
% Of Sales
-
19.46%
21.32%
25.62%
4.00%
11.05%
14.00%
22.86%
15.91%
22.14%
24.16%
Manufacturing Exp.
-
9.84
17.10
10.87
10.92
10.06
11.45
12.14
18.12
14.97
38.34
% Of Sales
-
20.13%
41.33%
33.27%
5.82%
13.79%
18.05%
27.62%
25.21%
29.46%
39.87%
General & Admin Exp.
-
15.03
25.44
4.13
105.86
4.13
7.09
7.58
15.89
21.57
12.96
% Of Sales
-
30.75%
61.49%
12.64%
56.40%
5.66%
11.18%
17.24%
22.10%
42.44%
13.48%
Selling & Distn. Exp.
-
0.10
0.18
0.10
0.04
0.42
0.20
0.27
0.65
0.09
0.79
% Of Sales
-
0.20%
0.44%
0.31%
0.02%
0.58%
0.32%
0.61%
0.90%
0.18%
0.82%
Miscellaneous Exp.
-
2.00
0.90
2.01
2.57
0.49
0.82
1.40
0.83
1.01
0.79
% Of Sales
-
4.09%
2.18%
6.15%
1.37%
0.67%
1.29%
3.18%
1.15%
1.99%
2.62%
EBITDA
17.00
14.41
20.32
-25.96
23.88
15.33
14.09
11.14
16.94
12.78
23.57
EBITDA Margin
34.38%
29.48%
49.12%
-79.46%
12.72%
21.01%
22.21%
25.34%
23.56%
25.15%
24.51%
Other Income
4.47
4.28
2.80
32.19
3.35
2.21
3.12
3.07
2.84
2.46
3.17
Interest
4.80
4.87
5.56
4.15
6.28
8.81
12.39
20.76
13.32
13.38
12.89
Depreciation
2.34
2.33
2.29
0.86
3.79
1.48
3.65
0.93
1.11
1.51
1.85
PBT
14.32
11.49
15.27
1.22
17.15
7.25
1.17
-7.48
5.35
0.36
12.01
Tax
6.94
6.06
5.64
2.39
7.13
0.22
0.33
0.91
3.94
1.55
4.49
Tax Rate
48.46%
52.74%
36.94%
195.90%
41.57%
3.03%
28.21%
-12.17%
73.64%
430.56%
37.39%
PAT
7.39
5.44
9.63
-1.17
10.02
7.03
0.84
-8.39
1.41
-1.19
7.52
PAT before Minority Interest
7.39
5.44
9.63
-1.17
10.02
7.03
0.84
-8.39
1.41
-1.19
7.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.94%
11.13%
23.28%
-3.58%
5.34%
9.63%
1.32%
-19.09%
1.96%
-2.34%
7.82%
PAT Growth
-39.43%
-43.51%
-
-
42.53%
736.90%
-
-
-
-
 
EPS
9.99
7.35
13.01
-1.58
13.54
9.50
1.14
-11.34
1.91
-1.61
10.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
129.68
122.66
108.90
111.44
98.46
91.86
91.57
100.36
98.99
100.01
Share Capital
7.38
7.38
7.38
7.38
7.38
7.38
7.38
7.38
7.38
7.38
Total Reserves
122.29
115.27
101.51
104.06
91.07
84.48
84.19
92.98
91.60
92.62
Non-Current Liabilities
35.02
30.25
25.72
14.55
29.90
27.85
36.23
42.13
56.27
55.32
Secured Loans
0.25
0.24
2.77
1.69
17.85
18.35
26.97
32.86
47.12
45.20
Unsecured Loans
9.14
7.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.72
Long Term Provisions
3.35
2.39
2.20
2.37
3.99
4.38
4.88
5.02
5.23
4.95
Current Liabilities
367.98
363.68
338.66
341.99
225.28
221.48
199.20
177.28
165.99
217.94
Trade Payables
14.34
10.14
10.64
8.21
1.44
6.08
7.31
8.30
8.15
11.50
Other Current Liabilities
316.93
321.40
297.67
304.03
198.47
183.29
152.25
135.37
128.74
173.45
Short Term Borrowings
28.80
24.15
25.72
22.90
22.07
29.60
36.98
29.64
25.48
29.06
Short Term Provisions
7.91
7.99
4.64
6.85
3.31
2.51
2.66
3.96
3.61
3.94
Total Liabilities
532.68
516.59
473.28
467.98
353.64
341.19
327.00
319.77
321.25
373.27
Net Block
6.97
3.30
4.95
4.88
3.25
4.22
2.96
3.74
4.21
13.27
Gross Block
21.55
16.08
16.06
15.52
10.46
10.29
5.91
6.25
5.69
31.58
Accumulated Depreciation
14.58
12.78
11.11
10.63
7.21
6.07
2.95
2.51
1.49
18.31
Non Current Assets
66.02
59.42
63.02
74.56
36.96
20.21
20.60
20.60
21.02
26.18
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
48.15
45.65
40.73
42.37
10.42
10.77
11.19
11.30
11.69
0.12
Long Term Loans & Adv.
10.83
10.47
17.33
27.23
23.28
5.22
6.45
5.56
5.11
12.79
Other Non Current Assets
0.07
0.00
0.01
0.07
0.00
0.00
0.00
0.00
0.01
0.00
Current Assets
466.66
457.16
410.27
393.41
316.68
320.98
306.40
299.17
300.23
347.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
381.40
371.73
335.55
327.51
232.60
243.42
250.38
244.63
248.89
275.12
Sundry Debtors
0.20
0.06
0.12
0.98
1.81
10.32
5.02
6.64
6.53
19.55
Cash & Bank
21.88
25.83
10.59
11.28
17.55
7.65
7.58
6.86
7.51
9.75
Other Current Assets
63.17
28.16
32.64
26.40
64.72
59.59
43.42
41.05
37.29
42.68
Short Term Loans & Adv.
34.66
31.38
31.37
27.24
25.12
33.74
33.52
33.29
32.48
34.07
Net Current Assets
98.68
93.48
71.60
51.42
91.40
99.50
107.20
121.89
134.24
129.15
Total Assets
532.68
516.58
473.29
467.97
353.64
341.19
327.00
319.77
321.25
373.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-3.84
19.95
0.61
60.92
24.05
32.32
19.79
23.09
16.51
-7.48
PBT
11.49
15.27
1.22
17.15
7.25
1.17
-7.48
5.35
0.36
12.01
Adjustment
5.78
5.77
4.10
9.25
9.62
14.99
20.84
13.29
14.38
13.56
Changes in Working Capital
-15.52
0.45
-2.04
38.40
7.63
17.11
8.46
8.77
2.57
-25.44
Cash after chg. in Working capital
1.75
21.49
3.28
64.80
24.49
33.27
21.81
27.42
17.31
0.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.59
-1.53
-2.67
-3.88
-0.44
-0.95
-2.02
-4.33
-0.80
-7.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.14
-0.24
-0.31
-38.45
0.07
-3.96
0.53
-1.16
0.10
-0.67
Net Fixed Assets
-5.35
-0.01
0.34
-4.73
-0.17
-4.38
0.34
-0.56
17.69
-0.49
Net Investments
0.03
-0.05
0.00
-32.87
0.00
0.04
0.00
0.03
-0.04
0.00
Others
-8.82
-0.18
-0.65
-0.85
0.24
0.38
0.19
-0.63
-17.55
-0.18
Cash from Financing Activity
4.42
-3.37
-1.64
-34.86
-9.46
-28.21
-19.54
-24.18
-17.34
4.97
Net Cash Inflow / Outflow
-13.56
16.34
-1.34
-12.39
14.66
0.14
0.78
-2.25
-0.73
-3.19
Opening Cash & Equivalents
0.15
-16.19
-14.86
-2.46
-17.13
-17.27
-18.05
3.06
3.79
8.03
Closing Cash & Equivalent
-13.41
0.15
-16.19
-14.86
-2.46
-17.13
-17.27
0.81
3.06
4.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
175.62
166.11
147.48
150.92
133.34
124.41
124.02
135.92
134.06
135.44
ROA
1.04%
1.95%
-0.25%
2.44%
2.02%
0.25%
-2.60%
0.44%
-0.34%
2.08%
ROE
4.31%
8.32%
-1.06%
9.54%
7.39%
0.92%
-8.75%
1.42%
-1.19%
7.78%
ROCE
10.16%
14.19%
3.89%
16.21%
10.62%
8.57%
7.78%
10.36%
7.31%
13.98%
Fixed Asset Turnover
2.60
2.57
2.07
14.45
7.03
7.83
7.23
12.04
2.73
3.07
Receivable days
0.97
0.82
6.17
2.71
30.33
44.12
48.40
33.42
93.66
55.00
Inventory Days
2811.89
3120.33
3703.77
544.62
1190.55
1420.86
2055.23
1252.86
1881.98
1017.05
Payable days
-1739.88
-118.71
105.70
48.42
40.30
119.44
114.15
75.97
199.34
68.10
Cash Conversion Cycle
4552.75
3239.86
3604.24
498.91
1180.57
1345.54
1989.48
1210.32
1776.30
1003.96
Total Debt/Equity
0.29
0.26
0.28
0.23
0.54
0.64
0.81
0.75
0.87
0.91
Interest Cover
3.36
3.75
1.29
3.73
1.82
1.09
0.64
1.40
1.03
1.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.