Shareholder's Funds
139.12
121.31
114.43
165.49
188.60
230.77
288.35
420.48
439.20
444.64
Share Capital
69.64
69.64
69.64
59.39
59.39
59.39
59.39
59.39
59.39
59.48
Total Reserves
69.49
51.68
44.79
106.11
129.21
171.38
228.97
361.10
379.82
385.16
Non-Current Liabilities
193.44
187.88
177.79
185.19
273.71
392.34
235.43
562.32
610.59
359.38
Secured Loans
80.24
110.21
106.32
100.20
179.46
230.66
101.01
319.53
319.74
232.04
Unsecured Loans
8.25
1.42
10.21
10.41
11.94
60.23
13.59
63.95
102.45
65.04
Long Term Provisions
118.52
118.31
116.40
116.60
116.52
116.50
116.75
116.53
116.23
1.87
Current Liabilities
1,269.26
1,559.87
1,802.37
2,058.72
1,982.20
1,838.32
1,983.88
1,010.05
939.48
1,214.49
Trade Payables
183.68
178.23
204.86
252.80
255.21
239.94
265.79
309.35
302.74
286.31
Other Current Liabilities
1,013.78
1,332.99
1,567.27
1,761.60
1,666.51
1,516.74
1,635.11
600.44
536.90
651.44
Short Term Borrowings
26.83
33.96
20.33
41.39
57.40
77.39
79.60
97.69
97.80
156.17
Short Term Provisions
44.97
14.68
9.91
2.93
3.09
4.25
3.38
2.56
2.03
120.57
Total Liabilities
1,601.82
1,869.06
2,094.59
2,409.40
2,444.51
2,461.43
2,507.66
1,992.85
1,989.27
2,018.51
Net Block
15.21
18.22
21.44
31.50
36.69
41.33
49.34
61.12
67.53
73.77
Gross Block
47.07
48.08
48.19
55.89
57.71
59.28
66.71
72.90
72.48
120.93
Accumulated Depreciation
31.86
29.85
26.75
24.39
21.02
17.95
17.37
11.78
4.95
46.95
Non Current Assets
156.96
157.74
169.99
185.51
174.29
176.16
177.20
187.55
191.39
76.85
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.23
1.23
1.23
1.24
1.24
1.24
1.24
1.24
1.47
1.39
Long Term Loans & Adv.
130.66
129.09
143.36
150.89
134.29
133.54
126.62
125.18
122.39
1.68
Other Non Current Assets
9.84
9.19
3.96
1.88
2.07
0.04
0.00
0.00
0.00
0.00
Current Assets
1,444.87
1,711.32
1,924.55
2,223.73
2,270.22
2,285.27
2,330.47
1,805.29
1,797.88
1,941.66
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.12
0.11
0.20
Inventories
1,053.06
1,320.01
1,536.89
1,867.16
1,893.10
1,925.49
2,001.23
1,470.41
1,480.60
1,462.81
Sundry Debtors
167.88
150.55
146.06
119.41
113.31
107.84
89.40
90.99
73.74
103.17
Cash & Bank
18.16
23.20
12.86
19.07
38.16
17.32
17.43
23.73
25.94
34.66
Other Current Assets
205.76
22.83
28.22
32.52
225.64
234.63
222.29
220.05
217.49
340.82
Short Term Loans & Adv.
186.30
194.74
200.53
185.57
190.77
193.36
176.62
179.03
190.63
318.66
Net Current Assets
175.61
151.45
122.18
165.01
288.02
446.95
346.59
795.25
858.40
727.17
Total Assets
1,601.83
1,869.06
2,094.54
2,409.24
2,444.51
2,461.43
2,507.67
1,992.84
1,989.27
2,018.51
|