Nifty

:

25285.35

Sensex

:

82500.82

103.55 (0.41%)
328.72 (0.40%)

Login

Nifty
Sensex

:
:

25285.35
82500.82

103.55 (0.41%)
328.72 (0.40%)

Antelopus Selan Energy Ltd.

Oil Exploration

Rating :

62/99

BSE: 530075 | NSE: ANTELOPUS

Watchlist

NSE BSE

547.10

10-Oct-2025

Open
High
Low
Previous Close

545.2
554
541.1
543.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19682
10707147.9
968.65
475.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,916.35
28.60
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,892.78
N/A
1.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.32
39.52
29.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

20.05
-
22.97

PAT CAGR (%)

10 Years
5 Years
3 Years

19.08
63.98
33.85

P:E (Median)

8 Years
5 Years
3 Years

18.96
25.59
19.92

P:BV (Average)

8 Years
5 Years
3 Years

1.37
1.49
1.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.39
18.08
13.30

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 50.63 63.46 -20.22% 61.72 54.72 12.79% 63.98 43.57 46.84% 68.92 39.19 75.86%
Expenses 23.80 30.27 -21.37% 45.31 39.05 16.03% 42.22 36.21 16.60% 30.50 20.22 50.84%
EBITDA 26.83 33.19 -19.16% 16.41 15.67 4.72% 21.76 7.36 195.65% 38.42 18.97 102.53%
EBIDTM 52.99% 52.30% 26.59% 28.64% 34.01% 16.89% 55.75% 48.41%
Other Income 2.93 1.98 47.98% 6.01 2.46 144.31% 4.13 2.48 66.53% 2.37 2.94 -19.39%
Interest 0.20 0.09 122.22% 0.95 0.10 850.00% 0.08 0.09 -11.11% 0.08 0.11 -27.27%
Depreciation 14.56 11.00 32.36% 1.18 0.81 45.68% 1.13 0.90 25.56% 12.39 9.13 35.71%
PBT 15.00 24.08 -37.71% 20.29 17.22 17.83% 24.68 8.85 178.87% 28.32 12.67 123.52%
Tax 3.78 6.25 -39.52% 4.36 4.97 -12.27% 6.18 2.82 119.15% 6.96 3.25 114.15%
PAT 11.22 17.83 -37.07% 15.93 12.25 30.04% 18.50 6.03 206.80% 21.36 9.42 126.75%
PATM 22.16% 28.10% 25.81% 22.39% 28.92% 13.84% 30.99% 24.04%
EPS 7.38 11.73 -37.08% 10.48 8.06 30.02% 12.17 3.97 206.55% 14.05 6.20 126.61%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 245.25 258.08 165.60 117.94 77.19 48.82 89.60 93.33 76.61 55.84 62.03 Net Sales Growth 22.05% 55.85% 40.41% 52.79% 58.11% -45.51% -4.00% 21.82% 37.20% -9.98% Cost Of Goods Sold -0.72 -0.28 -0.61 -0.53 0.08 0.07 0.03 -0.04 1.69 -1.11 0.22 Gross Profit 245.97 258.36 166.21 118.47 77.11 48.75 89.56 93.37 74.93 56.95 61.81 GP Margin 100.29% 100.11% 100.37% 100.45% 99.90% 99.86% 99.96% 100.04% 97.81% 101.99% 99.65% Total Expenditure 141.83 169.46 126.95 86.43 69.93 56.89 54.13 47.01 48.08 46.88 47.78 Power & Fuel Cost - 1.60 1.42 0.94 0.16 0.12 1.17 0.76 0.79 0.54 0.43 % Of Sales - 0.62% 0.86% 0.80% 0.21% 0.25% 1.31% 0.81% 1.03% 0.97% 0.69% Employee Cost - 22.80 15.92 6.75 4.71 4.43 3.68 2.95 3.44 2.58 2.87 % Of Sales - 8.83% 9.61% 5.72% 6.10% 9.07% 4.11% 3.16% 4.49% 4.62% 4.63% Manufacturing Exp. - 79.60 64.76 51.76 38.92 27.53 20.55 16.52 16.18 12.12 14.53 % Of Sales - 30.84% 39.11% 43.89% 50.42% 56.39% 22.94% 17.70% 21.12% 21.70% 23.42% General & Admin Exp. - 14.27 10.41 5.64 4.92 3.35 7.13 7.70 6.64 5.45 4.86 % Of Sales - 5.53% 6.29% 4.78% 6.37% 6.86% 7.96% 8.25% 8.67% 9.76% 7.83% Selling & Distn. Exp. - 0.17 0.15 0.15 0.24 0.18 0.23 0.31 0.29 0.25 0.30 % Of Sales - 0.07% 0.09% 0.13% 0.31% 0.37% 0.26% 0.33% 0.38% 0.45% 0.48% Miscellaneous Exp. - 51.29 34.90 21.72 20.90 21.21 21.32 18.82 19.04 27.04 0.30 % Of Sales - 19.87% 21.07% 18.42% 27.08% 43.45% 23.79% 20.17% 24.85% 48.42% 39.63% EBITDA 103.42 88.62 38.65 31.51 7.26 -8.07 35.47 46.32 28.53 8.96 14.25 EBITDA Margin 42.17% 34.34% 23.34% 26.72% 9.41% -16.53% 39.59% 49.63% 37.24% 16.05% 22.97% Other Income 15.44 14.80 11.29 11.57 7.67 9.51 9.16 10.69 7.65 8.11 9.86 Interest 1.31 1.20 0.38 0.43 0.10 0.15 0.21 0.23 0.12 0.06 1.69 Depreciation 29.26 4.48 3.20 2.41 2.25 2.52 3.15 2.94 2.56 2.17 2.44 PBT 88.29 97.74 46.35 40.24 12.59 -1.22 41.27 53.83 33.51 14.83 19.98 Tax 21.28 23.75 13.61 9.39 2.66 -7.46 9.83 2.32 11.46 5.99 7.08 Tax Rate 24.10% 24.30% 29.36% 23.33% 21.13% 611.48% 30.46% 4.31% 34.20% 40.39% 35.44% PAT 67.01 73.98 32.74 30.85 9.92 6.24 22.44 51.51 22.06 8.83 12.90 PAT before Minority Interest 67.01 73.98 32.74 30.85 9.92 6.24 22.44 51.51 22.06 8.83 12.90 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.32% 28.67% 19.77% 26.16% 12.85% 12.78% 25.04% 55.19% 28.80% 15.81% 20.80% PAT Growth 47.18% 125.96% 6.13% 210.99% 58.97% -72.19% -56.44% 133.50% 149.83% -31.55% EPS 44.09 48.67 21.54 20.30 6.53 4.11 14.76 33.89 14.51 5.81 8.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 469.74 393.77 359.89 328.73 326.41 327.76 325.81 294.40 282.19 283.38 Share Capital 15.20 15.20 15.20 15.20 15.20 15.20 15.83 16.40 16.40 16.40 Total Reserves 450.92 377.24 344.69 313.53 311.21 312.56 309.98 278.00 265.79 266.98 Non-Current Liabilities 79.03 60.82 48.23 39.92 42.87 54.09 55.80 65.33 60.27 73.29 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.22 0.52 0.36 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.45 1.07 0.96 1.03 0.32 0.39 0.50 0.61 0.16 0.07 Current Liabilities 27.25 29.97 18.71 7.19 6.37 11.21 6.61 8.47 6.38 11.81 Trade Payables 5.87 18.88 11.77 2.40 2.44 5.20 2.63 4.60 3.74 9.23 Other Current Liabilities 14.39 10.88 5.94 4.77 3.86 5.31 3.35 3.55 2.41 2.56 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 7.00 0.21 0.99 0.02 0.06 0.71 0.64 0.32 0.23 0.03 Total Liabilities 576.02 484.56 426.83 375.84 375.65 393.06 388.22 368.20 348.84 368.48 Net Block 23.48 21.08 12.60 7.01 7.67 9.37 11.10 11.82 9.48 10.03 Gross Block 43.76 37.46 26.72 19.69 19.39 18.83 36.62 34.49 29.60 31.13 Accumulated Depreciation 20.28 16.38 14.12 12.68 11.72 9.46 25.53 22.67 20.11 21.09 Non Current Assets 364.23 310.79 191.08 157.29 173.48 190.51 208.77 215.82 209.90 240.95 Capital Work in Progress 312.38 279.43 166.06 148.79 164.47 180.46 196.86 202.61 199.29 208.29 Non Current Investment 0.00 0.00 10.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 27.95 9.32 1.86 1.34 0.44 0.50 0.36 1.15 0.94 15.89 Other Non Current Assets 0.42 0.96 0.56 0.16 0.90 0.18 0.45 0.24 0.20 6.74 Current Assets 211.80 173.77 235.74 218.54 202.17 202.55 179.45 152.38 138.93 127.54 Current Investments 113.49 64.34 165.59 134.76 129.28 126.82 132.57 35.05 0.00 0.00 Inventories 15.19 19.03 23.54 7.98 6.69 7.39 8.11 8.29 9.16 2.80 Sundry Debtors 35.16 34.61 18.85 18.74 12.51 17.53 18.46 18.66 13.32 11.09 Cash & Bank 23.57 50.48 24.27 54.04 47.48 45.72 15.94 86.50 112.96 104.14 Other Current Assets 24.40 4.50 3.00 2.11 6.22 5.09 4.37 3.87 3.50 9.51 Short Term Loans & Adv. 17.63 0.80 0.48 0.92 2.68 1.69 1.25 1.01 2.68 5.77 Net Current Assets 184.55 143.80 217.03 211.36 195.80 191.34 172.84 143.91 132.55 115.72 Total Assets 576.03 484.56 426.82 375.83 375.65 393.06 388.22 368.20 348.83 368.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 125.75 71.67 43.44 -17.85 35.60 41.07 99.53 67.24 37.48 16.95 PBT 97.74 46.35 40.24 12.59 -1.22 32.27 53.83 33.51 14.83 19.98 Adjustment 45.25 27.91 13.25 16.99 16.88 37.47 9.17 13.57 20.06 18.86 Changes in Working Capital -15.56 -0.23 -7.30 -41.77 23.13 -16.83 48.42 27.37 6.62 -18.10 Cash after chg. in Working capital 127.43 74.03 46.19 -12.19 38.79 52.91 111.42 74.45 41.50 20.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.68 -2.36 -2.76 -5.66 -3.19 -11.83 -11.90 -7.21 -4.02 -3.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -124.84 -69.13 -45.95 -6.13 -1.72 -12.30 -99.87 -54.37 -10.71 -15.91 Net Fixed Assets -39.25 -124.11 -24.30 15.38 15.43 34.19 3.62 -8.21 10.53 -2.65 Net Investments -49.15 111.26 -40.84 -5.48 -2.46 5.75 -97.52 -35.05 0.00 0.00 Others -36.44 -56.28 19.19 -16.03 -14.69 -52.24 -5.97 -11.11 -21.24 -13.26 Cash from Financing Activity -0.78 -0.72 -0.38 -7.95 -7.83 -21.12 -20.06 -9.44 -9.87 -11.56 Net Cash Inflow / Outflow 0.12 1.81 -2.89 -31.93 26.04 7.65 -20.40 3.42 16.90 -10.52 Opening Cash & Equivalents 2.44 0.63 3.52 35.45 9.41 1.76 22.16 18.74 1.84 114.66 Closing Cash & Equivalent 2.57 2.44 0.63 3.52 35.45 9.41 1.76 22.16 18.74 104.14

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 306.66 258.19 236.77 216.27 214.75 215.63 205.82 179.51 172.07 172.79 ROA 13.95% 7.18% 7.69% 2.64% 1.62% 5.74% 13.62% 6.15% 2.46% 3.44% ROE 17.23% 8.70% 8.96% 3.03% 1.91% 6.87% 16.61% 7.65% 3.12% 4.58% ROCE 22.91% 12.40% 11.81% 3.87% -0.33% 9.92% 17.40% 11.66% 5.27% 7.69% Fixed Asset Turnover 6.36 5.16 5.08 3.95 2.55 3.23 2.62 2.39 1.84 2.05 Receivable days 49.34 58.91 58.15 73.87 112.28 73.31 72.59 76.17 79.77 76.92 Inventory Days 24.20 46.92 48.79 34.71 52.64 31.56 32.05 41.56 39.08 16.91 Payable days 0.00 -9170.00 -4880.29 0.00 0.00 45.34 48.99 59.22 123.79 239.82 Cash Conversion Cycle 73.54 9275.84 4987.23 108.57 164.92 59.53 55.66 58.50 -4.95 -146.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 82.66 121.58 95.33 128.66 -7.30 152.99 233.44 286.70 245.70 12.84

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Antelopus Selan Ener - Quarterly Results
12th Aug 2025, 17:35 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback