Nifty

:

24834.85

Sensex

:

81332.72

428.75 (1.76%)
1292.92 (1.62%)

Login

Nifty
Sensex

:
:

24834.85
81332.72

428.75 (1.76%)
1292.92 (1.62%)

Antarctica Ltd.

Printing And Publishing

Rating :

N/A

BSE: 526715 | NSE: ANTGRAPHIC

Watchlist

NSE BSE

1.51

05-Jul-2024

Open
High
Low
Previous Close

1.52
1.54
1.50
1.51

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1384054
21.03
1.95
0.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

28.83
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31.37
N/A
0.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-11.74
-14.54
-7.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-14.22
-20.20
-7.22

PAT CAGR (%)

10 Years
5 Years
3 Years

-19.73
-37.52
-20.63

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.30
0.30
0.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-88.90
-214.50
167.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.21 0.21 0.00% 0.24 0.16 50.00% 0.22 0.17 29.41% 0.17 0.13 30.77%
Expenses 0.43 0.11 290.91% 0.27 0.21 28.57% 0.27 0.14 92.86% 0.21 0.22 -4.55%
EBITDA -0.22 0.10 - -0.03 -0.05 - -0.05 0.03 - -0.04 -0.08 -
EBIDTM -105.69% 49.06% -12.66% -28.93% -24.09% 16.86% -20.35% -61.65%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.03 -66.67% 0.04 0.04 0.00% 0.04 0.03 33.33% 0.04 0.03 33.33%
PBT -0.23 0.08 - -0.07 0.00 - -0.09 0.01 - -0.04 -0.10 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.23 0.08 - -0.07 0.00 - -0.09 0.01 - -0.04 -0.10 -
PATM -109.00% 37.26% -28.69% 2.52% -41.82% 7.56% -24.42% -76.69%
EPS -0.74 0.25 - -0.22 0.01 - -0.30 0.04 - -0.14 -0.33 -

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 0.84 1.03 1.08 1.32 1.57 2.26 2.34 2.89 2.45 3.23 3.59 Net Sales Growth 25.37% -4.63% -18.18% -15.92% -30.53% -3.42% -19.03% 17.96% -24.15% -10.03% Cost Of Goods Sold 0.35 0.24 0.30 0.24 0.47 0.67 0.82 1.04 0.75 1.25 1.73 Gross Profit 0.49 0.79 0.78 1.08 1.10 1.59 1.52 1.85 1.69 1.97 1.86 GP Margin 58.33% 76.70% 72.22% 81.82% 70.06% 70.35% 64.96% 64.01% 68.98% 60.99% 51.81% Total Expenditure 1.18 0.92 1.10 1.16 1.57 1.92 2.14 2.55 2.15 2.75 3.08 Power & Fuel Cost - 0.11 0.13 0.14 0.20 0.24 0.21 0.21 0.22 0.24 0.19 % Of Sales - 10.68% 12.04% 10.61% 12.74% 10.62% 8.97% 7.27% 8.98% 7.43% 5.29% Employee Cost - 0.14 0.11 0.17 0.22 0.29 0.36 0.40 0.36 0.34 0.35 % Of Sales - 13.59% 10.19% 12.88% 14.01% 12.83% 15.38% 13.84% 14.69% 10.53% 9.75% Manufacturing Exp. - 0.13 0.11 0.17 0.16 0.11 0.32 0.45 0.38 0.46 0.43 % Of Sales - 12.62% 10.19% 12.88% 10.19% 4.87% 13.68% 15.57% 15.51% 14.24% 11.98% General & Admin Exp. - 0.07 0.09 0.11 0.13 0.15 0.15 0.29 0.22 0.24 0.19 % Of Sales - 6.80% 8.33% 8.33% 8.28% 6.64% 6.41% 10.03% 8.98% 7.43% 5.29% Selling & Distn. Exp. - 0.02 0.02 0.03 0.08 0.07 0.07 0.06 0.12 0.14 0.12 % Of Sales - 1.94% 1.85% 2.27% 5.10% 3.10% 2.99% 2.08% 4.90% 4.33% 3.34% Miscellaneous Exp. - 0.20 0.32 0.29 0.32 0.39 0.22 0.09 0.09 0.07 0.12 % Of Sales - 19.42% 29.63% 21.97% 20.38% 17.26% 9.40% 3.11% 3.67% 2.17% 1.95% EBITDA -0.34 0.11 -0.02 0.16 0.00 0.34 0.20 0.34 0.30 0.48 0.51 EBITDA Margin -40.48% 10.68% -1.85% 12.12% 0% 15.04% 8.55% 11.76% 12.24% 14.86% 14.21% Other Income 0.00 0.02 0.16 0.00 0.00 0.02 0.00 0.01 0.00 0.06 0.01 Interest 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.01 0.01 0.00 Depreciation 0.13 0.11 0.12 0.12 0.12 0.15 0.14 0.17 0.52 0.32 0.33 PBT -0.43 0.01 0.02 0.04 -0.13 0.21 0.05 0.17 -0.23 0.21 0.18 Tax 0.00 0.00 0.00 0.01 0.01 0.01 -0.01 -0.01 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 25.00% -7.69% 4.76% -20.00% -5.88% 0.00% 0.00% 0.00% PAT -0.43 0.02 0.02 0.04 -0.14 0.21 0.07 0.18 -0.23 0.21 0.18 PAT before Minority Interest -0.43 0.02 0.02 0.04 -0.14 0.21 0.07 0.18 -0.23 0.21 0.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -51.19% 1.94% 1.85% 3.03% -8.92% 9.29% 2.99% 6.23% -9.39% 6.50% 5.01% PAT Growth 0.00% 0.00% -50.00% - - 200.00% -61.11% - - 16.67% EPS -1.39 0.06 0.06 0.13 -0.45 0.68 0.23 0.58 -0.74 0.68 0.58

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 16.72 16.71 16.69 16.65 16.79 16.58 16.52 16.34 16.57 16.36 Share Capital 15.50 15.50 15.50 15.50 15.50 15.50 15.50 15.50 15.50 15.50 Total Reserves 1.22 1.21 1.19 1.15 1.29 1.08 1.01 0.84 1.07 0.86 Non-Current Liabilities 2.90 2.96 2.91 2.66 2.42 1.79 1.82 1.30 1.34 1.26 Secured Loans 0.00 0.00 0.05 0.07 0.01 0.03 0.07 0.07 0.09 0.02 Unsecured Loans 2.90 2.96 2.74 2.48 2.30 1.66 1.64 1.23 1.24 1.24 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.32 0.39 0.47 0.60 0.70 0.63 0.61 0.73 0.75 0.89 Trade Payables 0.05 0.11 0.14 0.19 0.14 0.09 0.15 0.16 0.19 0.28 Other Current Liabilities 0.27 0.28 0.33 0.41 0.56 0.55 0.46 0.57 0.57 0.60 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 19.94 20.06 20.07 19.91 19.91 19.00 18.95 18.37 18.66 18.51 Net Block 9.33 9.71 9.82 9.93 9.95 10.01 10.15 10.25 10.74 10.91 Gross Block 32.04 32.30 32.30 32.29 32.20 32.11 32.11 32.05 32.02 31.87 Accumulated Depreciation 22.71 22.59 22.48 22.36 22.25 22.10 21.96 21.80 21.28 20.96 Non Current Assets 10.12 10.52 10.64 10.73 10.77 10.82 10.97 11.07 11.42 11.60 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.50 0.53 0.54 0.52 0.54 0.54 0.55 0.54 0.54 0.54 Other Non Current Assets 0.28 0.28 0.28 0.29 0.28 0.28 0.28 0.28 0.15 0.15 Current Assets 9.83 9.54 9.43 9.19 9.14 8.18 7.98 7.30 7.24 6.91 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.50 4.37 4.27 3.99 3.88 3.45 3.38 3.12 2.78 2.39 Sundry Debtors 5.01 4.95 4.96 5.01 5.03 4.45 4.33 3.81 4.26 4.31 Cash & Bank 0.30 0.22 0.21 0.19 0.22 0.27 0.27 0.37 0.19 0.21 Other Current Assets 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 9.50 9.15 8.96 8.59 8.43 7.55 7.37 6.57 6.48 6.02 Total Assets 19.95 20.06 20.07 19.92 19.91 19.00 18.95 18.37 18.66 18.51

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -0.14 -0.17 -0.19 -0.19 -0.58 0.03 -0.44 0.25 0.06 0.07 PBT 0.01 0.02 0.04 -0.13 0.21 0.05 0.17 -0.23 0.21 0.18 Adjustment 0.12 -0.01 0.12 0.12 0.15 0.14 0.17 0.52 0.33 0.33 Changes in Working Capital -0.27 -0.18 -0.36 -0.18 -0.94 -0.17 -0.78 -0.04 -0.48 -0.45 Cash after chg. in Working capital -0.14 -0.17 -0.19 -0.19 -0.58 0.03 -0.43 0.26 0.06 0.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 Cash From Investing Activity 0.28 0.01 -0.03 -0.07 -0.09 0.00 -0.06 -0.03 -0.15 -0.19 Net Fixed Assets 0.26 0.00 -0.01 -0.09 -0.09 0.00 -0.06 -0.03 -0.15 -0.19 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.02 0.01 -0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity -0.06 0.17 0.24 0.23 0.61 -0.03 0.40 -0.05 0.07 0.21 Net Cash Inflow / Outflow 0.09 0.01 0.02 -0.03 -0.05 0.01 -0.10 0.17 -0.02 0.10 Opening Cash & Equivalents 0.22 0.21 0.19 0.22 0.27 0.27 0.37 0.19 0.21 0.11 Closing Cash & Equivalent 0.30 0.22 0.21 0.19 0.22 0.27 0.27 0.37 0.19 0.21

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 0.82 0.82 0.82 0.82 0.83 0.81 0.81 0.80 0.81 0.80 ROA 0.08% 0.08% 0.18% -0.69% 1.07% 0.36% 0.96% -1.27% 1.13% 1.00% ROE 0.12% 0.13% 0.29% -1.08% 1.63% 0.54% 1.44% -1.88% 1.69% 1.53% ROCE 0.09% 0.14% 0.31% -0.79% 1.48% 0.42% 1.25% -1.63% 1.58% 1.38% Fixed Asset Turnover 0.03 0.03 0.04 0.05 0.07 0.07 0.09 0.08 0.10 0.11 Receivable days 1760.40 1679.13 1379.60 1167.08 765.91 685.54 513.43 601.51 484.77 406.23 Inventory Days 1569.69 1464.81 1143.78 915.89 592.63 533.74 410.59 439.82 292.11 248.66 Payable days 120.04 149.44 255.16 42.74 25.90 22.91 25.11 26.32 11.96 0.00 Cash Conversion Cycle 3210.05 2994.50 2268.22 2040.24 1332.63 1196.37 898.91 1015.01 764.92 654.88 Total Debt/Equity 0.23 0.23 0.22 0.20 0.18 0.13 0.14 0.10 0.11 0.10 Interest Cover 6.13 5.59 8.58 -19.56 46.68 13.29 19.47 -24.74 29.59 66.68

Top Investors:

gulshan m mandsaurwalla

shrishti agrawal

Annual Reports:

News Update:

Antarctica - Quarterly Results
29th Apr 2024, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback