Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Engineering

Rating :
48/99

BSE: 542460 | NSE: ANUP

1811.80
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1814.9
  •  1838
  •  1802.7
  •  1804.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16838
  •  30597673.3
  •  2576
  •  1422.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,624.79
  • 42.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,719.99
  • 0.66%
  • 5.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.92%
  • 2.94%
  • 32.08%
  • FII
  • DII
  • Others
  • 2.88%
  • 12.12%
  • 9.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.33
  • 12.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.04
  • 5.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.21
  • 1.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 35.03
  • 40.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.66
  • 7.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.06
  • 33.40

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
39
5
9.56
61.9
P/E Ratio
46.46
362.36
189.52
29.27
Revenue
36.36
30.52
-
858.33
EBITDA
895.35
1078.4
1237.1
190.07
Net Income
197.3
231.4
280.8
124.03
ROA
124.83
148.9
-
12.1
P/B Ratio
-
-
-
5.17
ROE
5.68
4.98
-
18
FCFF
16.27
17.03
-
63.61
FCFF Yield
148.53
109.17
-
1.37
Net Debt
3.2
2.35
-
-
BVPS
-
-
-
350.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
125.25
175.23
-28.52%
207.86
221.70
-6.24%
206.92
171.74
20.48%
232.28
193.14
20.27%
Expenses
115.78
134.88
-14.16%
169.62
172.09
-1.44%
162.83
132.69
22.71%
180.80
149.80
20.69%
EBITDA
9.47
40.35
-76.53%
38.24
49.61
-22.92%
44.09
39.05
12.91%
51.48
43.34
18.78%
EBIDTM
7.56%
23.03%
18.40%
22.38%
21.31%
22.74%
22.16%
22.44%
Other Income
0.52
2.34
-77.78%
0.25
0.69
-63.77%
0.19
0.68
-72.06%
0.36
1.42
-74.65%
Interest
1.62
0.87
86.21%
2.21
0.63
250.79%
3.51
0.74
374.32%
2.10
0.95
121.05%
Depreciation
7.43
6.53
13.78%
7.55
6.28
20.22%
7.05
6.18
14.08%
6.71
5.88
14.12%
PBT
0.93
35.28
-97.36%
28.73
43.39
-33.79%
32.27
32.80
-1.62%
43.02
37.93
13.42%
Tax
0.36
9.02
-96.01%
2.18
11.85
-81.60%
6.74
2.58
161.24%
10.96
5.40
102.96%
PAT
0.57
26.26
-97.83%
26.54
31.54
-15.85%
25.53
30.21
-15.49%
32.05
32.53
-1.48%
PATM
0.45%
14.99%
12.77%
14.22%
12.34%
17.59%
13.80%
16.84%
EPS
0.28
13.11
-97.86%
13.25
15.75
-15.87%
12.75
15.09
-15.51%
16.01
16.25
-1.48%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
772.31
822.29
732.79
411.34
288.24
279.13
245.46
Net Sales Growth
1.38%
12.21%
78.15%
42.71%
3.26%
13.72%
 
Cost Of Goods Sold
371.47
393.30
397.67
221.83
140.17
148.07
110.37
Gross Profit
400.84
428.99
335.12
189.51
148.07
131.07
135.09
GP Margin
51.90%
52.17%
45.73%
46.07%
51.37%
46.96%
55.04%
Total Expenditure
629.03
645.69
565.27
327.48
217.38
209.16
175.69
Power & Fuel Cost
-
7.15
7.23
3.57
2.73
1.59
1.79
% Of Sales
-
0.87%
0.99%
0.87%
0.95%
0.57%
0.73%
Employee Cost
-
55.13
44.12
20.96
20.35
17.38
16.20
% Of Sales
-
6.70%
6.02%
5.10%
7.06%
6.23%
6.60%
Manufacturing Exp.
-
121.09
80.29
65.65
42.16
30.27
35.12
% Of Sales
-
14.73%
10.96%
15.96%
14.63%
10.84%
14.31%
General & Admin Exp.
-
21.24
13.76
4.10
4.17
3.54
3.65
% Of Sales
-
2.58%
1.88%
1.00%
1.45%
1.27%
1.49%
Selling & Distn. Exp.
-
23.60
8.13
7.23
3.94
3.72
5.07
% Of Sales
-
2.87%
1.11%
1.76%
1.37%
1.33%
2.07%
Miscellaneous Exp.
-
24.18
14.07
4.15
3.86
4.59
3.49
% Of Sales
-
2.94%
1.92%
1.01%
1.34%
1.64%
1.42%
EBITDA
143.28
176.60
167.52
83.86
70.86
69.97
69.77
EBITDA Margin
18.55%
21.48%
22.86%
20.39%
24.58%
25.07%
28.42%
Other Income
1.32
3.13
5.13
1.24
3.77
3.55
4.07
Interest
9.44
11.14
5.63
2.56
1.91
1.55
1.92
Depreciation
28.74
27.84
23.82
12.54
11.59
10.51
8.92
PBT
104.95
140.75
143.20
70.00
61.12
61.47
63.00
Tax
20.24
28.91
24.90
18.57
-0.93
7.94
20.03
Tax Rate
19.29%
20.75%
17.39%
26.53%
-1.52%
12.92%
31.79%
PAT
84.69
110.39
118.30
51.43
62.05
53.52
42.97
PAT before Minority Interest
84.69
110.39
118.30
51.43
62.05
53.52
42.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.97%
13.42%
16.14%
12.50%
21.53%
19.17%
17.51%
PAT Growth
-29.74%
-6.69%
130.02%
-17.12%
15.94%
24.55%
 
EPS
42.35
55.20
59.15
25.72
31.03
26.76
21.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
691.01
611.96
437.68
393.41
337.15
322.91
Share Capital
20.03
20.03
9.90
9.88
9.83
10.20
Total Reserves
664.27
588.58
426.41
382.49
326.34
312.16
Non-Current Liabilities
51.48
27.64
42.12
11.98
12.56
15.08
Secured Loans
33.92
8.24
30.03
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.98
5.78
0.00
0.33
0.09
0.00
Current Liabilities
228.17
286.55
163.11
119.92
81.01
84.07
Trade Payables
85.00
88.41
65.83
43.30
26.95
23.19
Other Current Liabilities
71.67
161.32
81.14
65.61
53.44
60.00
Short Term Borrowings
50.30
15.66
0.00
0.00
0.00
0.00
Short Term Provisions
21.20
21.16
16.15
11.01
0.62
0.88
Total Liabilities
970.66
926.15
642.91
525.31
430.72
422.06
Net Block
398.46
362.78
217.39
203.11
211.78
171.27
Gross Block
528.33
465.10
272.11
245.87
243.15
192.63
Accumulated Depreciation
129.87
102.32
54.72
42.76
31.37
21.36
Non Current Assets
406.19
380.86
308.73
245.79
214.52
205.85
Capital Work in Progress
1.57
9.92
87.03
30.66
1.53
12.29
Non Current Investment
0.00
0.00
0.00
0.00
0.00
20.33
Long Term Loans & Adv.
2.02
4.98
2.59
10.51
1.21
1.82
Other Non Current Assets
4.13
3.18
1.73
1.51
0.00
0.15
Current Assets
564.47
545.30
334.18
279.52
216.21
216.22
Current Investments
0.00
10.63
0.00
0.00
0.00
23.89
Inventories
100.75
147.29
126.92
90.20
66.78
106.18
Sundry Debtors
415.94
283.65
148.56
124.80
110.12
64.39
Cash & Bank
12.61
15.68
32.60
51.30
23.61
2.04
Other Current Assets
35.18
14.81
14.14
6.12
15.71
19.72
Short Term Loans & Adv.
27.62
73.23
11.96
7.11
7.93
18.70
Net Current Assets
336.30
258.75
171.07
159.60
135.19
132.14
Total Assets
970.66
926.16
642.91
525.31
430.73
422.07

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
2.16
-7.15
30.02
74.04
52.98
31.57
PBT
139.30
143.20
70.00
61.12
61.47
63.00
Adjustment
33.30
26.13
13.25
11.22
9.93
6.31
Changes in Working Capital
-139.77
-148.24
-40.12
-14.00
-6.11
-17.41
Cash after chg. in Working capital
32.83
21.09
43.13
58.34
65.28
51.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-30.67
-28.25
-13.11
15.70
-12.29
-20.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-36.39
21.91
-33.38
-61.35
-11.92
-15.22
Net Fixed Assets
-54.68
-85.18
-100.66
-13.80
-39.76
Net Investments
10.63
-43.63
20.16
-20.15
44.22
Others
7.66
150.72
47.12
-27.40
-16.38
Cash from Financing Activity
35.77
-30.48
24.96
-7.07
-38.02
-15.53
Net Cash Inflow / Outflow
1.54
-15.72
21.59
5.63
3.05
0.82
Opening Cash & Equivalents
2.51
17.75
9.50
3.87
0.82
0.00
Closing Cash & Equivalent
4.05
2.51
31.09
9.50
3.87
0.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
341.61
303.90
220.44
397.09
341.95
316.05
ROA
11.64%
15.08%
8.80%
12.98%
12.55%
10.18%
ROE
17.08%
22.64%
12.41%
17.04%
16.26%
13.33%
ROCE
20.89%
26.73%
16.77%
17.26%
19.09%
20.10%
Fixed Asset Turnover
1.66
1.99
1.59
1.18
1.28
1.27
Receivable days
155.27
107.64
121.28
148.28
114.09
95.74
Inventory Days
55.05
68.29
96.33
99.08
113.09
157.89
Payable days
80.47
70.78
89.77
91.46
61.80
47.54
Cash Conversion Cycle
129.85
105.15
127.84
155.90
165.38
206.10
Total Debt/Equity
0.16
0.05
0.08
0.00
0.00
0.00
Interest Cover
13.51
26.43
28.31
32.97
40.61
33.87

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.