Nifty

:

19638.30

Sensex

:

65828.41

114.75 (0.59%)
320.09 (0.49%)

Login

Nifty
Sensex

:
:

19638.30
65828.41

114.75 (0.59%)
320.09 (0.49%)

Apar Industries Ltd.

Electric Equipment

Rating :

86/99

BSE: 532259 | NSE: APARINDS

Watchlist

NSE BSE

5477.55

29-Sep-2023

Open
High
Low
Previous Close

5504.95
5555.00
5379.25
5485.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

134935
7395.15
6019.85
1268.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

20,950.35
29.40
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20,724.41
0.73%
8.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.97
12.50
30.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.99
20.38
23.67

PAT CAGR (%)

10 Years
5 Years
3 Years

21.68
36.20
58.39

P:E (Median)

8 Years
5 Years
3 Years

15.80
14.57
14.61

P:BV (Average)

8 Years
5 Years
3 Years

2.40
2.27
2.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.01
5.48
6.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 3,505.65 2,826.97 24.01% 3,809.34 2,820.71 35.05% 3,627.23 2,071.31 75.12% 2,910.71 2,094.11 39.00%
Expenses 3,174.68 2,620.57 21.14% 3,408.57 2,660.52 28.12% 3,305.50 1,964.77 68.24% 2,683.25 1,973.31 35.98%
EBITDA 330.97 206.40 60.35% 400.77 160.19 150.18% 321.73 106.54 201.98% 227.46 120.80 88.29%
EBIDTM 9.44% 7.30% 10.52% 5.68% 8.87% 5.14% 7.81% 5.77%
Other Income 15.72 6.44 144.10% 12.19 9.66 26.19% 4.74 10.47 -54.73% 12.56 5.91 112.52%
Interest 64.12 59.11 8.48% 74.46 44.21 68.42% 89.47 24.37 267.13% 67.72 29.53 129.33%
Depreciation 24.09 22.02 9.40% 24.17 21.78 10.97% 22.98 21.94 4.74% 22.77 21.61 5.37%
PBT 258.48 131.71 96.25% 314.33 103.86 202.65% 214.02 70.70 202.72% 149.53 75.57 97.87%
Tax 65.10 33.36 95.14% 79.51 27.81 185.90% 56.16 17.83 214.97% 37.91 19.55 93.91%
PAT 193.38 98.35 96.62% 234.82 76.05 208.77% 157.86 52.87 198.58% 111.62 56.02 99.25%
PATM 5.52% 3.48% 6.16% 2.70% 4.35% 2.55% 3.83% 2.68%
EPS 50.49 25.68 96.61% 61.31 19.86 208.71% 41.22 13.80 198.70% 29.14 14.63 99.18%

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 3,773.01 3,093.23 21.98% 4,088.58 3,012.45 35.72% 3,942.37 2,228.83 76.88% 3,234.88 2,269.09 42.56%
Expenses 3,426.85 2,855.83 19.99% 3,664.67 2,838.90 29.09% 3,595.70 2,113.07 70.16% 3,009.00 2,141.50 40.51%
EBITDA 346.16 237.40 45.81% 423.91 173.55 144.26% 346.67 115.76 199.47% 225.88 127.59 77.04%
EBIDTM 9.17% 7.67% 10.37% 5.76% 8.79% 5.19% 6.98% 5.62%
Other Income 13.86 4.48 209.38% 10.68 8.86 20.54% 3.18 8.60 -63.02% 12.22 4.68 161.11%
Interest 69.60 61.31 13.52% 79.09 45.76 72.84% 93.96 25.61 266.89% 71.14 30.97 129.71%
Depreciation 27.23 24.93 9.23% 27.28 24.82 9.91% 26.08 24.88 4.82% 26.05 24.22 7.56%
PBT 263.19 155.64 69.10% 328.22 111.83 193.50% 229.81 73.87 211.10% 140.91 77.08 82.81%
Tax 65.72 33.18 98.07% 85.47 29.28 191.91% 59.91 18.97 215.81% 38.28 20.19 89.60%
PAT 197.47 122.46 61.25% 242.75 82.55 194.06% 169.90 54.90 209.47% 102.63 56.89 80.40%
PATM 5.23% 3.96% 5.94% 2.74% 4.31% 2.46% 3.17% 2.51%
EPS 51.59 32.00 61.22% 63.43 21.59 193.79% 44.40 14.36 209.19% 26.82 14.87 80.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 13,852.93 13,167.34 8,592.33 5,960.82 7,017.15 7,586.27 5,515.74 4,775.58 5,024.36 5,010.97 4,481.90 Net Sales Growth 41.17% 53.25% 44.15% -15.05% -7.50% 37.54% 15.50% -4.95% 0.27% 11.80% Cost Of Goods Sold 10,216.88 9,734.19 6,656.86 4,491.79 5,375.64 6,015.65 4,238.05 3,518.87 3,848.77 3,994.13 3,572.23 Gross Profit 3,636.05 3,433.15 1,935.47 1,469.03 1,641.51 1,570.62 1,277.69 1,256.71 1,175.59 1,016.84 909.67 GP Margin 26.25% 26.07% 22.53% 24.64% 23.39% 20.70% 23.16% 26.32% 23.40% 20.29% 20.30% Total Expenditure 12,572.00 12,011.32 8,109.60 5,576.74 6,553.26 7,099.88 5,104.43 4,340.75 4,651.37 4,758.14 4,201.05 Power & Fuel Cost - 126.20 89.29 77.76 91.04 100.06 59.81 61.11 56.42 59.36 56.40 % Of Sales - 0.96% 1.04% 1.30% 1.30% 1.32% 1.08% 1.28% 1.12% 1.18% 1.26% Employee Cost - 205.71 160.16 150.43 160.02 139.57 118.77 104.74 90.27 69.98 59.17 % Of Sales - 1.56% 1.86% 2.52% 2.28% 1.84% 2.15% 2.19% 1.80% 1.40% 1.32% Manufacturing Exp. - 742.51 523.55 447.25 469.20 443.14 345.29 347.99 328.93 288.36 240.60 % Of Sales - 5.64% 6.09% 7.50% 6.69% 5.84% 6.26% 7.29% 6.55% 5.75% 5.37% General & Admin Exp. - 154.24 73.62 56.95 76.53 72.95 63.12 53.87 47.32 40.82 36.34 % Of Sales - 1.17% 0.86% 0.96% 1.09% 0.96% 1.14% 1.13% 0.94% 0.81% 0.81% Selling & Distn. Exp. - 909.28 475.68 280.32 272.19 272.60 228.59 198.99 226.43 258.29 198.10 % Of Sales - 6.91% 5.54% 4.70% 3.88% 3.59% 4.14% 4.17% 4.51% 5.15% 4.42% Miscellaneous Exp. - 139.19 130.44 72.24 109.78 58.60 53.20 57.76 53.71 47.21 198.10 % Of Sales - 1.06% 1.52% 1.21% 1.56% 0.77% 0.96% 1.21% 1.07% 0.94% 0.93% EBITDA 1,280.93 1,156.02 482.73 384.08 463.89 486.39 411.31 434.83 372.99 252.83 280.85 EBITDA Margin 9.25% 8.78% 5.62% 6.44% 6.61% 6.41% 7.46% 9.11% 7.42% 5.05% 6.27% Other Income 45.21 68.59 82.24 33.39 30.54 15.37 11.18 16.72 12.36 17.61 73.71 Interest 295.77 323.08 162.64 147.90 243.61 213.88 151.54 128.65 175.03 170.92 223.98 Depreciation 94.01 91.94 86.73 84.87 79.15 60.13 49.59 43.45 37.69 31.04 26.89 PBT 936.36 809.59 315.60 184.70 171.67 227.75 221.36 279.45 172.63 68.48 103.69 Tax 238.68 206.93 82.00 47.88 32.69 80.66 77.31 97.13 56.93 20.37 34.04 Tax Rate 25.49% 25.56% 25.98% 25.92% 19.04% 35.42% 34.93% 34.76% 32.98% 29.85% 33.10% PAT 697.68 602.66 233.60 136.82 138.98 147.09 144.05 182.32 115.70 47.86 68.79 PAT before Minority Interest 697.68 602.66 233.60 136.82 138.98 147.09 144.05 182.32 115.70 47.86 68.79 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.04% 4.58% 2.72% 2.30% 1.98% 1.94% 2.61% 3.82% 2.30% 0.96% 1.53% PAT Growth 146.28% 157.99% 70.74% -1.55% -5.51% 2.11% -20.99% 57.58% 141.75% -30.43% EPS 182.16 157.35 60.99 35.72 36.29 38.40 37.61 47.60 30.21 12.50 17.96

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 15,038.84 14,352.15 9,316.57 6,388.02 7,425.45 7,963.85 5,818.53 4,831.98 5,078.49 5,121.86 4,631.63 Net Sales Growth 41.83% 54.05% 45.84% -13.97% -6.76% 36.87% 20.42% -4.85% -0.85% 10.58% Cost Of Goods Sold 11,218.83 10,708.75 7,207.82 4,800.10 5,707.32 6,336.16 4,479.72 3,578.91 3,895.86 4,093.28 3,677.65 Gross Profit 3,820.01 3,643.40 2,108.75 1,587.92 1,718.13 1,627.69 1,338.81 1,253.07 1,182.63 1,028.58 953.98 GP Margin 25.40% 25.39% 22.63% 24.86% 23.14% 20.44% 23.01% 25.93% 23.29% 20.08% 20.60% Total Expenditure 13,696.22 13,112.36 8,783.75 5,959.43 6,938.78 7,473.44 5,393.19 4,399.97 4,700.58 4,858.15 4,324.97 Power & Fuel Cost - 127.04 89.98 78.28 91.78 100.81 60.49 61.18 56.42 59.36 56.41 % Of Sales - 0.89% 0.97% 1.23% 1.24% 1.27% 1.04% 1.27% 1.11% 1.16% 1.22% Employee Cost - 220.50 172.49 160.38 168.83 148.02 126.08 107.37 90.97 79.38 66.79 % Of Sales - 1.54% 1.85% 2.51% 2.27% 1.86% 2.17% 2.22% 1.79% 1.55% 1.44% Manufacturing Exp. - 752.57 543.34 463.13 482.99 458.75 363.82 349.94 329.20 288.41 240.03 % Of Sales - 5.24% 5.83% 7.25% 6.50% 5.76% 6.25% 7.24% 6.48% 5.63% 5.18% General & Admin Exp. - 156.95 79.88 66.32 85.29 82.18 67.90 55.47 47.82 47.25 43.57 % Of Sales - 1.09% 0.86% 1.04% 1.15% 1.03% 1.17% 1.15% 0.94% 0.92% 0.94% Selling & Distn. Exp. - 988.16 546.06 312.78 288.90 288.51 241.43 199.79 226.50 242.46 201.93 % Of Sales - 6.89% 5.86% 4.90% 3.89% 3.62% 4.15% 4.13% 4.46% 4.73% 4.36% Miscellaneous Exp. - 158.39 144.18 78.44 114.89 62.10 56.74 60.38 54.29 48.02 201.93 % Of Sales - 1.10% 1.55% 1.23% 1.55% 0.78% 0.98% 1.25% 1.07% 0.94% 0.91% EBITDA 1,342.62 1,239.79 532.82 428.59 486.67 490.41 425.34 432.01 377.91 263.71 306.66 EBITDA Margin 8.93% 8.64% 5.72% 6.71% 6.55% 6.16% 7.31% 8.94% 7.44% 5.15% 6.62% Other Income 39.94 63.24 77.64 29.88 24.00 15.60 11.37 16.88 12.53 11.29 74.07 Interest 313.79 344.11 170.74 156.76 254.14 223.12 158.07 130.52 175.14 171.07 224.32 Depreciation 106.64 104.34 97.84 93.44 87.12 66.67 55.87 44.97 37.76 31.21 27.02 PBT 962.13 854.58 341.88 208.27 169.41 216.22 222.77 273.40 177.54 72.72 129.39 Tax 249.38 216.84 85.27 47.77 34.26 80.16 78.03 97.15 57.26 23.06 38.62 Tax Rate 25.92% 25.37% 24.94% 22.94% 20.22% 37.07% 35.03% 35.53% 32.25% 31.82% 30.05% PAT 712.75 637.72 256.73 160.50 135.15 136.06 144.74 176.25 120.28 49.51 89.65 PAT before Minority Interest 712.75 637.72 256.73 160.50 135.15 136.06 144.74 176.25 120.28 49.41 89.91 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -0.26 PAT Margin 4.74% 4.44% 2.76% 2.51% 1.82% 1.71% 2.49% 3.65% 2.37% 0.97% 1.94% PAT Growth 124.98% 148.40% 59.96% 18.76% -0.67% -6.00% -17.88% 46.53% 142.94% -44.77% EPS 186.10 166.51 67.03 41.91 35.29 35.52 37.79 46.02 31.40 12.93 23.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 2,059.50 1,585.10 1,296.08 1,088.96 1,125.20 1,019.56 948.05 760.53 636.92 606.77 Share Capital 38.27 38.27 38.27 38.27 38.27 38.27 38.27 38.50 38.50 38.47 Total Reserves 2,021.23 1,546.83 1,257.81 1,050.69 1,086.93 981.29 909.78 722.03 598.42 568.30 Non-Current Liabilities 204.65 274.18 225.60 185.87 132.43 145.92 85.96 96.31 128.23 102.16 Secured Loans 151.37 195.37 184.63 156.61 84.48 105.80 34.77 60.28 94.79 55.13 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.00 Long Term Provisions 12.04 12.19 8.13 7.42 5.49 4.64 4.33 3.54 3.70 2.85 Current Liabilities 5,340.70 4,297.09 3,134.02 3,036.68 3,425.41 2,833.45 2,196.40 1,920.52 2,083.90 2,215.94 Trade Payables 4,837.50 3,854.89 2,878.31 2,706.74 3,132.39 2,425.67 1,704.05 1,389.63 1,561.15 1,386.40 Other Current Liabilities 367.19 388.32 220.89 264.76 192.33 162.75 213.06 131.06 120.39 97.26 Short Term Borrowings 96.55 39.05 21.49 63.75 87.82 169.75 186.47 263.80 386.67 707.99 Short Term Provisions 39.46 14.83 13.33 1.43 12.87 75.28 92.82 136.03 15.69 24.29 Total Liabilities 7,604.85 6,156.37 4,655.70 4,311.51 4,683.04 3,998.93 3,230.41 2,777.36 2,849.05 2,924.87 Net Block 793.17 732.24 733.12 742.44 603.61 544.18 467.59 397.61 372.63 337.74 Gross Block 1,276.24 1,133.56 1,058.32 986.59 776.77 662.37 538.04 432.62 600.97 539.56 Accumulated Depreciation 483.07 401.32 325.20 244.15 173.16 118.19 70.45 35.01 228.34 201.82 Non Current Assets 1,042.80 888.41 809.39 843.01 739.38 596.79 543.28 598.89 455.37 428.95 Capital Work in Progress 99.31 37.16 28.71 54.71 103.49 19.07 27.75 20.81 9.47 18.08 Non Current Investment 5.47 1.67 1.67 0.28 0.27 0.28 0.27 0.26 29.93 28.49 Long Term Loans & Adv. 143.30 70.26 38.86 41.79 28.03 31.19 46.91 179.20 43.34 44.64 Other Non Current Assets 1.55 47.08 7.03 3.79 3.98 2.07 0.76 1.01 0.00 0.00 Current Assets 6,562.05 5,267.96 3,846.31 3,468.50 3,943.66 3,402.14 2,687.13 2,178.47 2,393.68 2,495.92 Current Investments 50.10 30.00 60.00 0.00 186.92 0.00 118.57 109.24 0.72 1.50 Inventories 2,460.75 1,991.55 1,479.01 1,268.00 1,223.34 1,141.38 935.36 765.95 929.39 1,010.44 Sundry Debtors 2,987.44 2,423.31 1,791.49 1,803.58 2,077.12 1,683.63 1,234.09 1,069.56 1,239.17 1,044.21 Cash & Bank 438.96 255.90 198.85 154.24 195.47 235.36 96.66 89.45 37.76 227.23 Other Current Assets 624.80 239.97 114.13 129.19 260.81 341.77 302.45 144.27 186.64 212.54 Short Term Loans & Adv. 425.37 327.23 202.83 113.49 164.57 243.32 224.74 99.90 148.02 164.19 Net Current Assets 1,221.35 970.87 712.29 431.82 518.25 568.69 490.73 257.95 309.78 279.98 Total Assets 7,604.85 6,156.37 4,655.70 4,311.51 4,683.04 3,998.93 3,230.41 2,777.36 2,849.05 2,924.87

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 2,236.39 1,715.23 1,399.52 1,166.43 1,202.37 1,108.25 1,036.12 853.94 729.81 696.22 Share Capital 38.27 38.27 38.27 38.27 38.27 38.27 38.27 38.50 38.50 38.47 Total Reserves 2,198.12 1,676.96 1,361.25 1,128.16 1,164.10 1,069.98 997.85 815.44 691.31 657.75 Non-Current Liabilities 254.04 324.10 278.84 256.04 179.88 203.91 143.56 121.05 128.43 102.31 Secured Loans 151.37 195.38 184.63 187.93 130.31 161.86 90.55 83.47 94.79 55.13 Unsecured Loans 0.00 0.00 6.96 0.00 0.00 0.00 0.00 0.00 0.00 15.00 Long Term Provisions 12.18 12.32 8.13 8.18 6.00 4.91 4.39 3.55 4.01 3.07 Current Liabilities 5,727.22 4,568.20 3,320.62 3,231.33 3,574.72 2,963.69 2,268.54 1,943.57 2,096.47 2,197.64 Trade Payables 5,206.57 4,083.41 3,038.08 2,847.96 3,263.73 2,551.12 1,772.49 1,395.91 1,573.01 1,367.26 Other Current Liabilities 372.10 426.45 246.68 287.92 210.30 166.82 216.45 147.83 121.03 98.07 Short Term Borrowings 96.56 39.06 21.48 94.02 87.82 169.75 186.47 263.80 386.67 707.99 Short Term Provisions 51.99 19.28 14.38 1.43 12.87 76.00 93.13 136.03 15.76 24.32 Total Liabilities 8,217.65 6,607.53 4,998.98 4,653.80 4,956.97 4,275.85 3,448.22 2,918.56 2,955.92 2,997.99 Net Block 950.48 881.24 877.91 884.66 708.84 648.52 573.87 397.85 394.56 358.68 Gross Block 1,489.86 1,326.50 1,235.80 1,152.99 897.81 775.99 647.28 434.90 624.36 561.85 Accumulated Depreciation 539.38 445.26 357.89 268.33 188.97 127.47 73.41 37.05 229.80 203.17 Non Current Assets 1,210.09 1,049.67 956.41 986.57 845.16 702.97 650.64 668.10 449.59 422.08 Capital Work in Progress 99.31 38.49 28.71 54.71 103.48 19.50 27.75 56.11 10.24 18.08 Non Current Investment 4.18 0.52 0.40 0.00 0.00 0.00 0.00 3.21 0.00 0.00 Long Term Loans & Adv. 154.57 82.34 42.37 43.41 28.86 33.90 30.08 182.64 44.79 45.32 Other Non Current Assets 1.55 47.08 7.02 3.79 3.98 1.05 18.94 28.29 0.00 0.00 Current Assets 7,007.56 5,557.86 4,042.57 3,667.23 4,111.81 3,572.88 2,797.58 2,250.46 2,506.33 2,575.91 Current Investments 50.10 30.00 60.00 0.00 186.92 0.00 118.57 109.24 5.26 1.50 Inventories 2,575.64 2,138.65 1,562.71 1,331.43 1,282.88 1,212.26 993.54 769.76 944.25 1,017.04 Sundry Debtors 3,198.07 2,531.13 1,860.57 1,898.60 2,141.61 1,734.48 1,254.32 1,090.39 1,267.00 1,103.57 Cash & Bank 530.10 266.41 222.45 176.23 225.29 274.37 122.97 133.86 100.47 230.61 Other Current Assets 653.65 245.41 119.17 142.54 275.11 351.77 308.18 147.21 189.35 223.19 Short Term Loans & Adv. 448.55 346.26 217.67 118.43 165.93 242.65 223.12 98.76 150.73 174.84 Net Current Assets 1,280.34 989.66 721.95 435.90 537.09 609.19 529.04 306.89 409.86 378.27 Total Assets 8,217.65 6,607.53 4,998.98 4,653.80 4,956.97 4,275.85 3,448.22 2,918.56 2,955.92 2,997.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 577.38 218.38 226.47 105.45 629.71 203.83 310.50 400.96 227.23 -612.40 PBT 809.59 315.60 184.70 171.67 227.75 221.36 279.45 172.63 68.23 102.83 Adjustment 317.48 191.21 151.68 270.12 172.13 143.21 99.39 104.68 89.75 15.26 Changes in Working Capital -339.10 -200.29 -66.49 -257.69 301.83 -101.56 32.19 158.00 83.63 -710.81 Cash after chg. in Working capital 787.97 306.52 269.89 184.10 701.71 263.01 411.03 435.31 241.61 -592.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -210.59 -88.14 -43.42 -78.65 -72.00 -59.18 -100.53 -34.35 -14.38 -19.68 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -252.60 -76.08 -116.23 54.95 -381.22 0.41 -110.79 -174.05 -47.30 -11.62 Net Fixed Assets -204.83 -83.69 -45.73 -161.04 -198.82 -115.65 -112.36 157.01 -52.80 -78.02 Net Investments -23.90 30.00 -61.39 186.91 -186.91 118.56 -9.34 -78.85 -0.66 78.12 Others -23.87 -22.39 -9.11 29.08 4.51 -2.50 10.91 -252.21 6.16 -11.72 Cash from Financing Activity -159.26 -82.43 -67.52 -202.01 -288.50 -65.40 -192.93 -176.20 -369.40 -180.84 Net Cash Inflow / Outflow 165.52 59.87 42.72 -41.61 -40.01 138.84 6.78 50.71 -189.47 -804.86 Opening Cash & Equivalents 242.65 183.42 141.11 183.42 235.35 96.66 89.45 37.76 227.23 1,032.09 Closing Cash & Equivalent 407.69 242.65 183.42 141.93 195.47 235.35 96.66 89.45 37.76 227.23

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 698.34 243.75 281.37 94.17 632.04 225.04 312.44 413.51 298.43 -632.03 PBT 854.58 341.88 208.27 169.41 216.22 222.77 273.40 220.65 72.47 128.53 Adjustment 339.04 206.71 164.33 291.94 184.37 153.31 102.08 67.09 98.13 16.54 Changes in Working Capital -276.29 -214.01 -47.09 -287.46 304.07 -91.38 37.46 159.70 146.14 -759.84 Cash after chg. in Working capital 917.33 334.58 325.51 173.89 704.66 284.70 412.94 447.44 316.74 -614.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -218.99 -90.83 -44.14 -79.72 -72.62 -59.66 -100.50 -33.93 -18.31 -17.26 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -268.94 -90.61 -114.70 45.22 -387.94 -4.57 -166.31 -152.23 -59.30 -11.73 Net Fixed Assets -204.83 -83.69 -45.73 -161.04 -198.82 -115.65 -112.36 157.01 -52.80 -78.02 Net Investments -23.90 30.00 -61.39 186.91 -186.91 118.56 -9.34 -78.85 -0.66 78.12 Others -40.21 -36.92 -7.58 19.35 -2.21 -7.48 -44.61 -230.39 -5.84 -11.83 Cash from Financing Activity -184.06 -106.35 -123.16 -188.83 -293.32 -68.92 -157.45 -224.79 -369.27 -180.56 Net Cash Inflow / Outflow 245.34 46.79 43.51 -49.44 -49.22 151.55 -11.32 36.49 -130.14 -824.32 Opening Cash & Equivalents 253.16 207.02 163.92 213.24 274.37 122.97 133.86 100.47 230.61 1,054.93 Closing Cash & Equivalent 498.81 253.16 207.02 163.92 225.28 274.37 122.97 136.96 100.47 230.61

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 538.15 414.19 338.67 284.55 294.02 266.41 247.73 197.54 165.43 157.73 ROA 8.76% 4.32% 3.05% 3.09% 3.39% 3.99% 6.07% 4.11% 1.66% 2.24% ROE 33.07% 16.22% 11.47% 12.55% 13.72% 14.64% 21.34% 16.56% 7.70% 11.79% ROCE 53.56% 28.18% 23.29% 31.40% 33.43% 29.62% 35.24% 30.86% 18.91% 22.21% Fixed Asset Turnover 10.93 7.84 5.83 7.96 10.54 9.39 10.78 10.64 9.64 10.17 Receivable days 74.99 89.52 110.07 100.93 90.47 94.48 80.35 76.65 75.79 67.70 Inventory Days 61.71 73.71 84.10 64.79 56.89 67.25 59.34 56.28 64.39 64.52 Payable days 34.70 57.95 76.21 46.55 34.64 85.68 131.06 117.86 110.74 124.43 Cash Conversion Cycle 102.00 105.29 117.96 119.18 112.72 76.05 8.62 15.07 29.44 7.79 Total Debt/Equity 0.15 0.18 0.18 0.22 0.17 0.30 0.26 0.47 0.78 1.31 Interest Cover 3.51 2.94 2.25 1.70 2.06 2.46 3.17 1.99 1.40 1.46

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 584.37 448.19 365.70 304.79 314.18 289.59 270.74 221.80 189.56 180.98 ROA 8.60% 4.42% 3.33% 2.81% 2.95% 3.75% 5.54% 4.10% 1.66% 2.87% ROE 32.28% 16.48% 12.51% 11.41% 11.78% 13.50% 18.65% 15.19% 6.93% 13.59% ROCE 52.72% 27.94% 23.20% 28.82% 30.03% 27.09% 31.32% 28.65% 17.96% 22.77% Fixed Asset Turnover 10.19 7.27 5.35 7.24 9.52 8.35 9.77 10.48 9.46 10.02 Receivable days 72.85 86.03 107.40 99.30 88.82 91.85 80.91 77.50 77.13 68.56 Inventory Days 59.95 72.51 82.68 64.25 57.18 67.79 60.85 56.35 63.81 63.24 Payable days 40.84 58.52 79.62 49.69 35.97 84.60 132.12 117.77 109.77 121.61 Cash Conversion Cycle 91.95 100.02 110.46 113.86 110.04 75.04 9.63 16.08 31.17 10.19 Total Debt/Equity 0.14 0.17 0.19 0.27 0.21 0.33 0.29 0.45 0.68 1.14 Interest Cover 3.48 3.00 2.33 1.67 1.97 2.41 3.09 2.01 1.42 1.57

Top Investors:

hdfc trustee company ltd

dsp flexi cap fund

hsbc small cap fund

nippon life india trustee ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

Apar Inds - Quarterly Results
28th Jul 2023, 12:45 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback