Nifty
Sensex
:
:
23161.60
73832.55
-53.35 (-0.23%)
-150.63 (-0.20%)

Electric Equipment

Rating :
77/99

BSE: 532259 | NSE: APARINDS

14551.00
11-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  14065
  •  14970
  •  14025
  •  14085.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  424301
  •  6215451561
  •  14970
  •  6801

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58,492.68
  • 57.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 58,601.31
  • 0.41%
  • 10.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.77%
  • 0.63%
  • 6.87%
  • FII
  • DII
  • Others
  • 9.38%
  • 22.66%
  • 2.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.85
  • 23.81
  • 9.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.39
  • 29.84
  • 4.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.18
  • 38.61
  • 8.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.47
  • 27.68
  • 38.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.14
  • 5.67
  • 7.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.20
  • 13.73
  • 18.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
6,602.81
5,209.76
26.74%
5,479.73
4,716.42
16.18%
5,715.42
4,644.51
23.06%
5,104.16
4,010.52
27.27%
Expenses
6,106.92
4,754.51
28.44%
5,035.30
4,360.32
15.48%
5,254.51
4,287.97
22.54%
4,651.91
3,633.97
28.01%
EBITDA
495.89
455.25
8.93%
444.43
356.10
24.80%
460.91
356.54
29.27%
452.25
376.55
20.10%
EBIDTM
7.51%
8.74%
8.11%
7.55%
8.06%
7.68%
8.86%
9.39%
Other Income
19.72
20.13
-2.04%
15.31
34.18
-55.21%
27.43
32.78
-16.32%
24.79
15.30
62.03%
Interest
136.79
99.65
37.27%
106.10
118.35
-10.35%
107.90
100.56
7.30%
86.32
90.35
-4.46%
Depreciation
42.48
35.62
19.26%
40.56
33.37
21.55%
39.88
32.06
24.39%
38.21
31.11
22.82%
PBT
328.80
340.11
-3.33%
288.09
238.56
20.76%
340.56
256.70
32.67%
352.51
270.39
30.37%
Tax
75.48
90.06
-16.19%
79.15
63.56
24.53%
88.83
62.85
41.34%
89.61
67.85
32.07%
PAT
253.32
250.05
1.31%
208.94
175.00
19.39%
251.73
193.85
29.86%
262.90
202.54
29.80%
PATM
3.84%
4.80%
3.81%
3.71%
4.40%
4.17%
5.15%
5.05%
EPS
63.09
62.23
1.38%
52.01
43.54
19.45%
62.66
48.26
29.84%
65.45
50.42
29.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
22,902.12
18,581.21
16,152.98
14,336.30
9,316.57
6,388.02
7,425.45
7,963.85
5,818.53
4,831.98
5,078.49
Net Sales Growth
23.25%
15.03%
12.67%
53.88%
45.84%
-13.97%
-6.76%
36.87%
20.42%
-4.85%
 
Cost Of Goods Sold
18,090.84
14,739.34
12,539.97
11,076.22
7,207.82
4,800.10
5,707.32
6,336.16
4,479.72
3,578.91
3,895.86
Gross Profit
4,811.28
3,841.87
3,613.01
3,260.08
2,108.75
1,587.92
1,718.13
1,627.69
1,338.81
1,253.07
1,182.63
GP Margin
21.01%
20.68%
22.37%
22.74%
22.63%
24.86%
23.14%
20.44%
23.01%
25.93%
23.29%
Total Expenditure
21,048.64
16,999.71
14,582.76
13,096.53
8,783.75
5,959.43
6,938.78
7,473.44
5,393.19
4,399.97
4,700.58
Power & Fuel Cost
-
204.39
159.90
127.04
89.98
78.28
91.78
100.81
60.49
61.18
56.42
% Of Sales
-
1.10%
0.99%
0.89%
0.97%
1.23%
1.24%
1.27%
1.04%
1.27%
1.11%
Employee Cost
-
337.77
288.85
220.50
172.49
160.38
168.83
148.02
126.08
107.37
90.97
% Of Sales
-
1.82%
1.79%
1.54%
1.85%
2.51%
2.27%
1.86%
2.17%
2.22%
1.79%
Manufacturing Exp.
-
519.06
481.31
371.42
543.34
463.13
482.99
458.75
359.93
336.72
319.58
% Of Sales
-
2.79%
2.98%
2.59%
5.83%
7.25%
6.50%
5.76%
6.19%
6.97%
6.29%
General & Admin Exp.
-
189.09
161.03
156.95
79.88
66.32
85.29
82.18
71.79
68.69
57.44
% Of Sales
-
1.02%
1.00%
1.09%
0.86%
1.04%
1.15%
1.03%
1.23%
1.42%
1.13%
Selling & Distn. Exp.
-
859.96
797.12
995.55
546.06
312.78
288.90
288.51
241.43
199.79
226.50
% Of Sales
-
4.63%
4.93%
6.94%
5.86%
4.90%
3.89%
3.62%
4.15%
4.13%
4.46%
Miscellaneous Exp.
-
150.10
154.58
148.85
144.18
78.44
114.89
62.10
56.74
60.38
226.50
% Of Sales
-
0.81%
0.96%
1.04%
1.55%
1.23%
1.55%
0.78%
0.98%
1.25%
1.07%
EBITDA
1,853.48
1,581.50
1,570.22
1,239.77
532.82
428.59
486.67
490.41
425.34
432.01
377.91
EBITDA Margin
8.09%
8.51%
9.72%
8.65%
5.72%
6.71%
6.55%
6.16%
7.31%
8.94%
7.44%
Other Income
87.25
99.85
84.02
63.26
77.64
29.88
24.00
15.60
11.37
16.88
12.53
Interest
437.11
443.44
432.07
344.11
170.74
156.76
254.14
223.12
158.07
130.52
175.14
Depreciation
161.13
132.15
115.71
104.34
97.84
93.44
87.12
66.67
55.87
44.97
37.76
PBT
1,309.96
1,105.76
1,106.46
854.58
341.88
208.27
169.41
216.22
222.77
273.40
177.54
Tax
333.07
284.34
280.74
216.84
85.27
47.77
34.26
80.16
78.03
97.15
57.26
Tax Rate
25.43%
25.71%
25.37%
25.37%
24.94%
22.94%
20.22%
37.07%
35.03%
35.53%
32.25%
PAT
976.89
821.30
825.11
637.72
256.73
160.50
135.15
136.06
144.74
176.25
120.28
PAT before Minority Interest
976.89
821.30
825.11
637.72
256.73
160.50
135.15
136.06
144.74
176.25
120.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.27%
4.42%
5.11%
4.45%
2.76%
2.51%
1.82%
1.71%
2.49%
3.65%
2.37%
PAT Growth
18.92%
-0.46%
29.38%
148.40%
59.96%
18.76%
-0.67%
-6.00%
-17.88%
46.53%
 
EPS
243.01
204.30
205.25
158.64
63.86
39.93
33.62
33.85
36.00
43.84
29.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
4,503.54
3,876.43
2,236.39
1,715.23
1,399.52
1,166.43
1,202.37
1,108.25
1,036.12
853.94
Share Capital
40.17
40.17
38.27
38.27
38.27
38.27
38.27
38.27
38.27
38.50
Total Reserves
4,460.97
3,836.26
2,198.12
1,676.96
1,361.25
1,128.16
1,164.10
1,069.98
997.85
815.44
Non-Current Liabilities
426.08
423.13
257.75
324.10
278.84
256.04
179.88
203.91
143.56
121.05
Secured Loans
298.33
334.31
151.37
195.38
184.63
187.93
130.31
161.86
90.55
83.47
Unsecured Loans
0.00
0.00
0.00
0.00
6.96
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.53
14.05
12.45
12.32
8.13
8.18
6.00
4.91
4.39
3.55
Current Liabilities
6,333.93
5,316.20
5,723.51
4,568.20
3,320.62
3,231.33
3,574.72
2,963.69
2,268.54
1,943.57
Trade Payables
5,548.84
4,764.76
5,206.30
4,083.41
3,038.08
2,847.96
3,263.73
2,551.12
1,772.49
1,395.91
Other Current Liabilities
701.50
442.23
370.95
426.45
246.68
287.92
210.30
166.82
216.45
147.83
Short Term Borrowings
45.15
4.35
94.27
39.06
21.48
94.02
87.82
169.75
186.47
263.80
Short Term Provisions
38.44
104.86
51.99
19.28
14.38
1.43
12.87
76.00
93.13
136.03
Total Liabilities
11,263.55
9,615.76
8,217.65
6,607.53
4,998.98
4,653.80
4,956.97
4,275.85
3,448.22
2,918.56
Net Block
1,540.40
1,192.83
950.48
881.24
877.91
884.66
708.84
648.52
573.87
397.85
Gross Block
2,294.27
1,836.77
1,489.88
1,326.50
1,235.80
1,152.99
897.81
775.99
647.28
434.90
Accumulated Depreciation
753.87
643.94
539.40
445.26
357.89
268.33
188.97
127.47
73.41
37.05
Non Current Assets
1,951.02
1,445.79
1,211.10
1,049.67
956.41
986.57
845.16
702.97
650.64
668.10
Capital Work in Progress
130.41
122.45
99.31
38.49
28.71
54.71
103.48
19.50
27.75
56.11
Non Current Investment
11.05
7.38
4.18
0.52
0.40
0.00
0.00
0.00
0.00
3.21
Long Term Loans & Adv.
264.76
119.44
154.57
82.34
42.37
43.41
28.86
33.90
49.02
210.93
Other Non Current Assets
4.40
3.69
2.56
47.08
7.02
3.79
3.98
1.05
0.00
0.00
Current Assets
9,312.53
8,169.97
7,006.55
5,557.86
4,042.57
3,667.23
4,111.81
3,572.88
2,797.58
2,250.46
Current Investments
208.42
3.38
50.10
30.00
60.00
0.00
186.92
0.00
118.57
109.24
Inventories
3,310.50
2,864.46
2,575.64
2,138.65
1,562.71
1,331.43
1,282.88
1,212.26
993.54
769.76
Sundry Debtors
4,078.17
3,928.91
3,198.07
2,531.13
1,860.57
1,898.60
2,141.61
1,734.48
1,254.32
1,090.39
Cash & Bank
761.03
646.03
530.10
266.41
222.45
176.23
225.29
274.37
122.97
133.86
Other Current Assets
954.41
139.18
204.09
245.41
336.84
260.97
275.11
351.77
308.18
147.21
Short Term Loans & Adv.
794.25
588.01
448.55
346.26
217.67
118.43
165.93
238.18
223.12
98.76
Net Current Assets
2,978.60
2,853.77
1,283.04
989.66
721.95
435.90
537.09
609.19
529.04
306.89
Total Assets
11,263.55
9,615.76
8,217.65
6,607.53
4,998.98
4,653.80
4,956.97
4,275.85
3,448.22
2,918.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,290.56
-283.29
698.34
243.75
281.37
94.17
632.04
225.04
312.44
413.51
PBT
1,105.76
1,106.46
854.58
341.88
208.27
169.41
216.22
222.77
273.40
220.65
Adjustment
447.36
449.35
356.98
206.71
164.33
291.94
184.37
153.31
102.08
67.09
Changes in Working Capital
6.32
-1,591.72
-294.23
-214.01
-47.09
-287.46
304.07
-91.38
37.46
159.70
Cash after chg. in Working capital
1,559.44
-35.91
917.33
334.58
325.51
173.89
704.66
284.70
412.94
447.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-268.88
-247.38
-218.99
-90.83
-44.14
-79.72
-72.62
-59.66
-100.50
-33.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-704.79
-268.14
-267.45
-90.61
-114.70
45.22
-387.94
-4.57
-166.31
-152.23
Net Fixed Assets
-457.25
-363.93
-204.83
-83.69
-45.73
-161.04
-198.82
-115.65
-112.36
157.01
Net Investments
-205.98
45.62
-23.90
30.00
-61.39
186.91
-186.91
118.56
-9.34
-78.85
Others
-41.56
50.17
-38.72
-36.92
-7.58
19.35
-2.21
-7.48
-44.61
-230.39
Cash from Financing Activity
-482.91
635.16
-185.55
-106.35
-123.16
-188.83
-293.32
-68.92
-157.45
-224.79
Net Cash Inflow / Outflow
102.86
83.73
245.34
46.79
43.51
-49.44
-49.22
151.55
-11.32
36.49
Opening Cash & Equivalents
584.00
498.81
253.16
207.02
163.92
213.24
274.37
122.97
133.86
100.47
Closing Cash & Equivalent
686.42
584.00
498.81
253.16
207.02
163.92
225.28
274.37
122.97
136.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1120.52
965.01
584.37
448.19
365.70
304.79
314.18
289.59
270.74
221.80
ROA
7.87%
9.25%
8.60%
4.42%
3.33%
2.81%
2.95%
3.75%
5.54%
4.10%
ROE
19.61%
27.00%
32.28%
16.48%
12.51%
11.41%
11.78%
13.50%
18.65%
15.19%
ROCE
33.47%
45.08%
52.72%
27.94%
23.20%
28.82%
30.03%
27.09%
31.32%
28.65%
Fixed Asset Turnover
9.01
9.75
10.20
7.27
5.35
7.24
9.52
8.35
9.77
10.48
Receivable days
78.48
80.24
72.77
86.03
107.40
99.30
88.82
91.85
80.91
77.50
Inventory Days
60.52
61.25
59.88
72.51
82.68
64.25
57.18
67.79
60.85
56.35
Payable days
28.32
27.48
39.48
58.52
79.62
49.69
35.97
84.60
132.12
117.77
Cash Conversion Cycle
110.68
114.00
93.16
100.02
110.46
113.86
110.04
75.04
9.63
16.08
Total Debt/Equity
0.10
0.10
0.14
0.17
0.19
0.27
0.21
0.33
0.29
0.45
Interest Cover
3.49
3.56
3.48
3.00
2.33
1.67
1.97
2.41
3.09
2.01

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.