Nifty
:
16951.70
Sensex
:
57613.72
-34.00 (-0.20%)
-40.14 (-0.07%)
Nifty
Sensex
:
:
16951.70
57613.72
-34.00 (-0.20%)
-40.14 (-0.07%)

Apar Industries Ltd.

Electric Equipment

Rating :
82/99

BSE: 532259 | NSE: APARINDS

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,742.27
  • 18.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,728.53
  • 0.66%
  • 4.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.64%
  • 1.22%
  • 11.94%
  • FII
  • DII
  • Others
  • 6.73%
  • 16.83%
  • 2.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.20
  • 9.88
  • 7.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.31
  • 4.61
  • 1.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 12.13
  • 23.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.82
  • 14.59
  • 13.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.14
  • 1.89
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.75
  • 5.02
  • 5.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
3,942.37
2,228.83
76.88%
3,234.88
2,269.09
42.56%
3,093.23
1,809.62
70.93%
3,012.45
1,899.46
58.60%
Expenses
3,595.70
2,113.07
70.16%
3,009.00
2,141.50
40.51%
2,855.83
1,680.44
69.95%
2,838.90
1,795.02
58.15%
EBITDA
346.67
115.76
199.47%
225.88
127.59
77.04%
237.40
129.18
83.77%
173.55
104.44
66.17%
EBIDTM
8.79%
5.19%
6.98%
5.62%
7.67%
7.14%
5.76%
5.50%
Other Income
3.18
8.60
-63.02%
12.22
4.68
161.11%
4.48
12.13
-63.07%
8.86
5.83
51.97%
Interest
93.96
25.61
266.89%
71.14
30.97
129.71%
61.31
38.28
60.16%
45.76
22.41
104.19%
Depreciation
26.08
24.88
4.82%
26.05
24.22
7.56%
24.93
23.92
4.22%
24.82
24.06
3.16%
PBT
229.81
73.87
211.10%
140.91
77.08
82.81%
155.64
79.11
96.74%
111.83
63.80
75.28%
Tax
59.91
18.97
215.81%
38.28
20.19
89.60%
33.18
16.82
97.27%
29.28
16.17
81.08%
PAT
169.90
54.90
209.47%
102.63
56.89
80.40%
122.46
62.29
96.60%
82.55
47.63
73.32%
PATM
4.31%
2.46%
3.17%
2.51%
3.96%
3.44%
2.74%
2.51%
EPS
44.40
14.36
209.19%
26.82
14.87
80.36%
32.00
16.28
96.56%
21.59
12.45
73.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
13,282.93
9,319.99
6,388.02
7,425.45
7,963.85
5,818.53
4,831.98
5,078.49
5,121.86
4,631.63
4,650.69
Net Sales Growth
61.85%
45.90%
-13.97%
-6.76%
36.87%
20.42%
-4.85%
-0.85%
10.58%
-0.41%
 
Cost Of Goods Sold
10,071.03
7,207.82
4,800.10
5,707.32
6,336.16
4,479.72
3,578.91
3,895.86
4,093.28
3,677.65
3,657.86
Gross Profit
3,211.90
2,112.17
1,587.92
1,718.13
1,627.69
1,338.81
1,253.07
1,182.63
1,028.58
953.98
992.83
GP Margin
24.18%
22.66%
24.86%
23.14%
20.44%
23.01%
25.93%
23.29%
20.08%
20.60%
21.35%
Total Expenditure
12,299.43
8,787.17
5,959.43
6,938.78
7,473.44
5,393.19
4,399.97
4,700.58
4,858.15
4,324.97
4,332.94
Power & Fuel Cost
-
89.98
78.28
91.78
100.81
60.49
61.18
56.42
59.36
56.41
56.84
% Of Sales
-
0.97%
1.23%
1.24%
1.27%
1.04%
1.27%
1.11%
1.16%
1.22%
1.22%
Employee Cost
-
172.49
160.38
168.83
148.02
126.08
107.37
90.97
79.38
66.79
57.26
% Of Sales
-
1.85%
2.51%
2.27%
1.86%
2.17%
2.22%
1.79%
1.55%
1.44%
1.23%
Manufacturing Exp.
-
543.34
463.13
482.99
458.75
363.82
349.94
329.20
288.41
240.03
230.14
% Of Sales
-
5.83%
7.25%
6.50%
5.76%
6.25%
7.24%
6.48%
5.63%
5.18%
4.95%
General & Admin Exp.
-
83.30
66.32
85.29
82.18
67.90
55.47
47.82
47.25
43.57
35.87
% Of Sales
-
0.89%
1.04%
1.15%
1.03%
1.17%
1.15%
0.94%
0.92%
0.94%
0.77%
Selling & Distn. Exp.
-
546.06
312.78
288.90
288.51
241.43
199.79
226.50
242.46
201.93
236.85
% Of Sales
-
5.86%
4.90%
3.89%
3.62%
4.15%
4.13%
4.46%
4.73%
4.36%
5.09%
Miscellaneous Exp.
-
144.18
78.44
114.89
62.10
56.74
60.38
54.29
48.02
42.10
236.85
% Of Sales
-
1.55%
1.23%
1.55%
0.78%
0.98%
1.25%
1.07%
0.94%
0.91%
1.29%
EBITDA
983.50
532.82
428.59
486.67
490.41
425.34
432.01
377.91
263.71
306.66
317.75
EBITDA Margin
7.40%
5.72%
6.71%
6.55%
6.16%
7.31%
8.94%
7.44%
5.15%
6.62%
6.83%
Other Income
28.74
77.64
29.88
24.00
15.60
11.37
16.88
12.53
11.29
74.07
87.65
Interest
272.17
170.74
156.76
254.14
223.12
158.07
130.52
175.14
171.07
224.32
226.47
Depreciation
101.88
97.84
93.44
87.12
66.67
55.87
44.97
37.76
31.21
27.02
24.01
PBT
638.19
341.88
208.27
169.41
216.22
222.77
273.40
177.54
72.72
129.39
154.92
Tax
160.65
85.27
47.77
34.26
80.16
78.03
97.15
57.26
23.06
38.62
40.17
Tax Rate
25.17%
24.94%
22.94%
20.22%
37.07%
35.03%
35.53%
32.25%
31.82%
30.05%
26.73%
PAT
477.54
256.61
160.50
135.15
136.06
144.74
176.25
120.28
49.51
89.65
109.45
PAT before Minority Interest
477.54
256.61
160.50
135.15
136.06
144.74
176.25
120.28
49.41
89.91
110.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
-0.26
-0.68
PAT Margin
3.60%
2.75%
2.51%
1.82%
1.71%
2.49%
3.65%
2.37%
0.97%
1.94%
2.35%
PAT Growth
115.39%
59.88%
18.76%
-0.67%
-6.00%
-17.88%
46.53%
142.94%
-44.77%
-18.09%
 
EPS
124.68
67.00
41.91
35.29
35.52
37.79
46.02
31.40
12.93
23.41
28.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,715.23
1,399.52
1,166.43
1,202.37
1,108.25
1,036.12
853.94
729.81
696.22
626.63
Share Capital
38.27
38.27
38.27
38.27
38.27
38.27
38.50
38.50
38.47
38.47
Total Reserves
1,676.96
1,361.25
1,128.16
1,164.10
1,069.98
997.85
815.44
691.31
657.75
588.16
Non-Current Liabilities
324.10
278.84
256.04
179.88
203.91
143.56
121.05
128.43
102.31
59.85
Secured Loans
195.38
184.63
187.93
130.31
161.86
90.55
83.47
94.79
55.13
27.15
Unsecured Loans
0.00
6.96
0.00
0.00
0.00
0.00
0.00
0.00
15.00
5.79
Long Term Provisions
12.32
8.13
8.18
6.00
4.91
4.39
3.55
4.01
3.07
2.81
Current Liabilities
4,568.20
3,320.62
3,231.33
3,574.72
2,963.69
2,268.54
1,943.57
2,096.47
2,197.64
2,570.18
Trade Payables
4,122.47
3,038.08
2,847.96
3,263.73
2,551.12
1,772.49
1,395.91
1,573.01
1,367.26
1,484.07
Other Current Liabilities
426.45
246.68
287.92
210.30
166.82
216.45
147.83
121.03
98.07
121.54
Short Term Borrowings
0.00
21.48
94.02
87.82
169.75
186.47
263.80
386.67
707.99
940.32
Short Term Provisions
19.28
14.38
1.43
12.87
76.00
93.13
136.03
15.76
24.32
24.25
Total Liabilities
6,607.53
4,998.98
4,653.80
4,956.97
4,275.85
3,448.22
2,918.56
2,955.92
2,997.99
3,258.44
Net Block
881.24
877.91
884.66
708.84
648.52
573.87
397.85
394.56
358.68
263.23
Gross Block
1,326.51
1,235.80
1,152.99
897.81
775.99
647.28
434.90
624.36
561.85
456.42
Accumulated Depreciation
445.27
357.89
268.33
188.97
127.47
73.41
37.05
229.80
203.17
193.19
Non Current Assets
1,049.67
956.41
986.57
845.16
702.97
650.64
668.10
449.59
422.08
358.64
Capital Work in Progress
38.49
28.71
54.71
103.48
19.50
27.75
56.11
10.24
18.08
45.38
Non Current Investment
0.52
0.40
0.00
0.00
0.00
0.00
3.21
0.00
0.00
0.00
Long Term Loans & Adv.
82.34
42.37
43.41
28.86
33.90
30.08
182.64
44.79
45.32
50.03
Other Non Current Assets
47.08
7.02
3.79
3.98
1.05
18.94
28.29
0.00
0.00
0.00
Current Assets
5,557.86
4,042.57
3,667.23
4,111.81
3,572.88
2,797.58
2,250.46
2,506.33
2,575.91
2,899.80
Current Investments
30.00
60.00
0.00
186.92
0.00
118.57
109.24
5.26
1.50
79.62
Inventories
2,138.66
1,562.71
1,331.43
1,282.88
1,212.26
993.54
769.76
944.25
1,017.04
751.48
Sundry Debtors
2,531.13
1,860.57
1,898.60
2,141.61
1,734.48
1,254.32
1,090.39
1,267.00
1,103.57
813.78
Cash & Bank
266.60
222.45
176.23
225.29
274.37
122.97
133.86
100.47
230.61
1,054.93
Other Current Assets
591.47
119.17
142.54
109.18
351.77
308.18
147.21
189.35
223.19
199.99
Short Term Loans & Adv.
346.36
217.67
118.43
165.93
242.65
223.12
98.76
150.73
174.84
133.46
Net Current Assets
989.66
721.95
435.90
537.09
609.19
529.04
306.89
409.86
378.27
329.62
Total Assets
6,607.53
4,998.98
4,653.80
4,956.97
4,275.85
3,448.22
2,918.56
2,955.92
2,997.99
3,258.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
243.75
281.37
94.17
632.04
225.04
312.44
413.51
298.43
-632.03
453.33
PBT
341.88
208.27
169.41
216.22
222.77
273.40
220.65
72.47
128.53
150.30
Adjustment
206.72
164.33
291.94
184.37
153.31
102.08
67.09
98.13
16.54
25.43
Changes in Working Capital
-214.01
-47.09
-287.46
304.07
-91.38
37.46
159.70
146.14
-759.84
311.27
Cash after chg. in Working capital
334.59
325.51
173.89
704.66
284.70
412.94
447.44
316.74
-614.77
487.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-90.84
-44.14
-79.72
-72.62
-59.66
-100.50
-33.93
-18.31
-17.26
-33.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-90.61
-114.70
45.22
-387.94
-4.57
-166.31
-152.23
-59.30
-11.73
-207.64
Net Fixed Assets
-83.71
-45.73
-161.04
-198.82
-115.65
-112.36
157.01
-52.80
-78.02
-110.93
Net Investments
30.00
-61.39
186.91
-186.91
118.56
-9.34
-78.85
-0.66
78.12
-102.13
Others
-36.90
-7.58
19.35
-2.21
-7.48
-44.61
-230.39
-5.84
-11.83
5.42
Cash from Financing Activity
-106.35
-123.16
-188.83
-293.32
-68.92
-157.45
-224.79
-369.27
-180.56
-23.00
Net Cash Inflow / Outflow
46.79
43.51
-49.44
-49.22
151.55
-11.32
36.49
-130.14
-824.32
222.69
Opening Cash & Equivalents
207.02
163.92
213.24
274.37
122.97
133.86
100.47
230.61
1,054.93
831.93
Closing Cash & Equivalent
253.16
207.02
163.92
225.28
274.37
122.97
136.96
100.47
230.61
1,054.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
448.19
365.70
304.79
314.18
289.59
270.74
221.80
189.56
180.98
162.89
ROA
4.42%
3.33%
2.81%
2.95%
3.75%
5.54%
4.10%
1.66%
2.87%
3.62%
ROE
16.48%
12.51%
11.41%
11.78%
13.50%
18.65%
15.19%
6.93%
13.59%
19.20%
ROCE
28.23%
23.20%
28.82%
30.03%
27.09%
31.32%
28.65%
17.96%
22.77%
24.09%
Fixed Asset Turnover
7.27
5.35
7.24
9.52
8.35
9.77
10.48
9.46
10.02
12.36
Receivable days
86.00
107.40
99.30
88.82
91.85
80.91
77.50
77.13
68.56
61.12
Inventory Days
72.48
82.68
64.25
57.18
67.79
60.85
56.35
63.81
63.24
52.24
Payable days
59.51
79.62
49.69
35.97
84.60
132.12
117.77
109.77
121.61
99.05
Cash Conversion Cycle
98.97
110.46
113.86
110.04
75.04
9.63
16.08
31.17
10.19
14.31
Total Debt/Equity
0.15
0.19
0.27
0.21
0.33
0.29
0.45
0.68
1.14
1.57
Interest Cover
3.00
2.33
1.67
1.97
2.41
3.09
2.01
1.42
1.57
1.66

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Apar Industries reports over 3-fold jump in Q3 consolidated net profit
    31st Jan 2023, 18:24 PM

    Total consolidated income of the company increased by 76.34% to Rs 3,945.55 crore for Q3FY23

    Read More
  • Apar Inds - Quarterly Results
    31st Jan 2023, 13:27 PM

    Read More
  • APAR Industries launches second television commercial featuring Anushakti wires
    21st Jan 2023, 11:00 AM

    The company, through the ad campaign, is raising awareness across the country; for the installation of electrical wires

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.