Nifty
Sensex
:
:
23767.45
76059.77
-102.15 (-0.43%)
-331.62 (-0.43%)

Electric Equipment

Rating :
75/99

BSE: 532259 | NSE: APARINDS

13889.00
24-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  13400
  •  14685
  •  13282
  •  13423.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  485027
  •  6768773000
  •  17157
  •  6801

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55,676.15
  • 47.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55,784.78
  • 0.43%
  • 10.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.76%
  • 0.59%
  • 6.72%
  • FII
  • DII
  • Others
  • 10.76%
  • 21.87%
  • 2.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.32
  • 24.11
  • 10.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.01
  • 31.50
  • 5.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.24
  • 42.13
  • 9.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.11
  • 29.07
  • 39.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.13
  • 6.26
  • 8.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.99
  • 14.98
  • 20.13

Earnings Forecasts:

(Updated: 25-07-2026)
Description
2026
2027
2028
2029
Adj EPS
82
-3
23.11
249.17
P/E Ratio
169.38
-4629.67
601.00
55.74
Revenue
49.91
39.99
37.48
22598
EBITDA
27643.9
32744.9
35638.1
1843.77
Net Income
2251.1
2742.5
2946.6
998.86
ROA
1268.15
1578.7
1617.8
8.18
P/B Ratio
53.79
-40.53
-28.73
10.58
ROE
9.62
8.11
6.96
20.63
FCFF
20.83
21.8
20.05
319.54
FCFF Yield
724.91
1302.47
1663.32
0.53
Net Debt
1.19
2.14
2.73
203.83
BVPS
258.2
-342.67
-483.4
1312.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
18,581.21
16,152.98
14,336.30
9,316.57
6,388.02
7,425.45
7,963.85
5,818.53
4,831.98
5,078.49
Net Sales Growth
-
15.03%
12.67%
53.88%
45.84%
-13.97%
-6.76%
36.87%
20.42%
-4.85%
 
Cost Of Goods Sold
-
14,739.34
12,539.97
11,076.22
7,207.82
4,800.10
5,707.32
6,336.16
4,479.72
3,578.91
3,895.86
Gross Profit
-
3,841.87
3,613.01
3,260.08
2,108.75
1,587.92
1,718.13
1,627.69
1,338.81
1,253.07
1,182.63
GP Margin
-
20.68%
22.37%
22.74%
22.63%
24.86%
23.14%
20.44%
23.01%
25.93%
23.29%
Total Expenditure
-
16,999.71
14,582.76
13,096.53
8,783.75
5,959.43
6,938.78
7,473.44
5,393.19
4,399.97
4,700.58
Power & Fuel Cost
-
204.39
159.90
127.04
89.98
78.28
91.78
100.81
60.49
61.18
56.42
% Of Sales
-
1.10%
0.99%
0.89%
0.97%
1.23%
1.24%
1.27%
1.04%
1.27%
1.11%
Employee Cost
-
337.77
288.85
220.50
172.49
160.38
168.83
148.02
126.08
107.37
90.97
% Of Sales
-
1.82%
1.79%
1.54%
1.85%
2.51%
2.27%
1.86%
2.17%
2.22%
1.79%
Manufacturing Exp.
-
519.06
481.31
371.42
543.34
463.13
482.99
458.75
359.93
336.72
319.58
% Of Sales
-
2.79%
2.98%
2.59%
5.83%
7.25%
6.50%
5.76%
6.19%
6.97%
6.29%
General & Admin Exp.
-
189.09
161.03
156.95
79.88
66.32
85.29
82.18
71.79
68.69
57.44
% Of Sales
-
1.02%
1.00%
1.09%
0.86%
1.04%
1.15%
1.03%
1.23%
1.42%
1.13%
Selling & Distn. Exp.
-
859.96
797.12
995.55
546.06
312.78
288.90
288.51
241.43
199.79
226.50
% Of Sales
-
4.63%
4.93%
6.94%
5.86%
4.90%
3.89%
3.62%
4.15%
4.13%
4.46%
Miscellaneous Exp.
-
150.10
154.58
148.85
144.18
78.44
114.89
62.10
56.74
60.38
226.50
% Of Sales
-
0.81%
0.96%
1.04%
1.55%
1.23%
1.55%
0.78%
0.98%
1.25%
1.07%
EBITDA
-
1,581.50
1,570.22
1,239.77
532.82
428.59
486.67
490.41
425.34
432.01
377.91
EBITDA Margin
-
8.51%
9.72%
8.65%
5.72%
6.71%
6.55%
6.16%
7.31%
8.94%
7.44%
Other Income
-
99.85
84.02
63.26
77.64
29.88
24.00
15.60
11.37
16.88
12.53
Interest
-
443.44
432.07
344.11
170.74
156.76
254.14
223.12
158.07
130.52
175.14
Depreciation
-
132.15
115.71
104.34
97.84
93.44
87.12
66.67
55.87
44.97
37.76
PBT
-
1,105.76
1,106.46
854.58
341.88
208.27
169.41
216.22
222.77
273.40
177.54
Tax
-
284.34
280.74
216.84
85.27
47.77
34.26
80.16
78.03
97.15
57.26
Tax Rate
-
25.71%
25.37%
25.37%
24.94%
22.94%
20.22%
37.07%
35.03%
35.53%
32.25%
PAT
-
821.30
825.11
637.72
256.73
160.50
135.15
136.06
144.74
176.25
120.28
PAT before Minority Interest
-
821.30
825.11
637.72
256.73
160.50
135.15
136.06
144.74
176.25
120.28
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.42%
5.11%
4.45%
2.76%
2.51%
1.82%
1.71%
2.49%
3.65%
2.37%
PAT Growth
-
-0.46%
29.38%
148.40%
59.96%
18.76%
-0.67%
-6.00%
-17.88%
46.53%
 
EPS
-
204.30
205.25
158.64
63.86
39.93
33.62
33.85
36.00
43.84
29.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
4,503.54
3,876.43
2,236.39
1,715.23
1,399.52
1,166.43
1,202.37
1,108.25
1,036.12
853.94
Share Capital
40.17
40.17
38.27
38.27
38.27
38.27
38.27
38.27
38.27
38.50
Total Reserves
4,460.97
3,836.26
2,198.12
1,676.96
1,361.25
1,128.16
1,164.10
1,069.98
997.85
815.44
Non-Current Liabilities
426.08
423.13
257.75
324.10
278.84
256.04
179.88
203.91
143.56
121.05
Secured Loans
298.33
334.31
151.37
195.38
184.63
187.93
130.31
161.86
90.55
83.47
Unsecured Loans
0.00
0.00
0.00
0.00
6.96
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.53
14.05
12.45
12.32
8.13
8.18
6.00
4.91
4.39
3.55
Current Liabilities
6,333.93
5,316.20
5,723.51
4,568.20
3,320.62
3,231.33
3,574.72
2,963.69
2,268.54
1,943.57
Trade Payables
5,548.84
4,764.76
5,206.30
4,083.41
3,038.08
2,847.96
3,263.73
2,551.12
1,772.49
1,395.91
Other Current Liabilities
701.50
442.23
370.95
426.45
246.68
287.92
210.30
166.82
216.45
147.83
Short Term Borrowings
45.15
4.35
94.27
39.06
21.48
94.02
87.82
169.75
186.47
263.80
Short Term Provisions
38.44
104.86
51.99
19.28
14.38
1.43
12.87
76.00
93.13
136.03
Total Liabilities
11,263.55
9,615.76
8,217.65
6,607.53
4,998.98
4,653.80
4,956.97
4,275.85
3,448.22
2,918.56
Net Block
1,540.40
1,192.83
950.48
881.24
877.91
884.66
708.84
648.52
573.87
397.85
Gross Block
2,294.27
1,836.77
1,489.88
1,326.50
1,235.80
1,152.99
897.81
775.99
647.28
434.90
Accumulated Depreciation
753.87
643.94
539.40
445.26
357.89
268.33
188.97
127.47
73.41
37.05
Non Current Assets
1,951.02
1,445.79
1,211.10
1,049.67
956.41
986.57
845.16
702.97
650.64
668.10
Capital Work in Progress
130.41
122.45
99.31
38.49
28.71
54.71
103.48
19.50
27.75
56.11
Non Current Investment
11.05
7.38
4.18
0.52
0.40
0.00
0.00
0.00
0.00
3.21
Long Term Loans & Adv.
264.76
119.44
154.57
82.34
42.37
43.41
28.86
33.90
49.02
210.93
Other Non Current Assets
4.40
3.69
2.56
47.08
7.02
3.79
3.98
1.05
0.00
0.00
Current Assets
9,312.53
8,169.97
7,006.55
5,557.86
4,042.57
3,667.23
4,111.81
3,572.88
2,797.58
2,250.46
Current Investments
208.42
3.38
50.10
30.00
60.00
0.00
186.92
0.00
118.57
109.24
Inventories
3,310.50
2,864.46
2,575.64
2,138.65
1,562.71
1,331.43
1,282.88
1,212.26
993.54
769.76
Sundry Debtors
4,078.17
3,928.91
3,198.07
2,531.13
1,860.57
1,898.60
2,141.61
1,734.48
1,254.32
1,090.39
Cash & Bank
761.03
646.03
530.10
266.41
222.45
176.23
225.29
274.37
122.97
133.86
Other Current Assets
954.41
139.18
204.09
245.41
336.84
260.97
275.11
351.77
308.18
147.21
Short Term Loans & Adv.
794.25
588.01
448.55
346.26
217.67
118.43
165.93
238.18
223.12
98.76
Net Current Assets
2,978.60
2,853.77
1,283.04
989.66
721.95
435.90
537.09
609.19
529.04
306.89
Total Assets
11,263.55
9,615.76
8,217.65
6,607.53
4,998.98
4,653.80
4,956.97
4,275.85
3,448.22
2,918.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,290.56
-283.29
698.34
243.75
281.37
94.17
632.04
225.04
312.44
413.51
PBT
1,105.76
1,106.46
854.58
341.88
208.27
169.41
216.22
222.77
273.40
220.65
Adjustment
447.36
449.35
356.98
206.71
164.33
291.94
184.37
153.31
102.08
67.09
Changes in Working Capital
6.32
-1,591.72
-294.23
-214.01
-47.09
-287.46
304.07
-91.38
37.46
159.70
Cash after chg. in Working capital
1,559.44
-35.91
917.33
334.58
325.51
173.89
704.66
284.70
412.94
447.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-268.88
-247.38
-218.99
-90.83
-44.14
-79.72
-72.62
-59.66
-100.50
-33.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-704.79
-268.14
-267.45
-90.61
-114.70
45.22
-387.94
-4.57
-166.31
-152.23
Net Fixed Assets
-457.25
-363.93
-204.83
-83.69
-45.73
-161.04
-198.82
-115.65
-112.36
157.01
Net Investments
-205.98
45.62
-23.90
30.00
-61.39
186.91
-186.91
118.56
-9.34
-78.85
Others
-41.56
50.17
-38.72
-36.92
-7.58
19.35
-2.21
-7.48
-44.61
-230.39
Cash from Financing Activity
-482.91
635.16
-185.55
-106.35
-123.16
-188.83
-293.32
-68.92
-157.45
-224.79
Net Cash Inflow / Outflow
102.86
83.73
245.34
46.79
43.51
-49.44
-49.22
151.55
-11.32
36.49
Opening Cash & Equivalents
584.00
498.81
253.16
207.02
163.92
213.24
274.37
122.97
133.86
100.47
Closing Cash & Equivalent
686.42
584.00
498.81
253.16
207.02
163.92
225.28
274.37
122.97
136.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1120.52
965.01
584.37
448.19
365.70
304.79
314.18
289.59
270.74
221.80
ROA
7.87%
9.25%
8.60%
4.42%
3.33%
2.81%
2.95%
3.75%
5.54%
4.10%
ROE
19.61%
27.00%
32.28%
16.48%
12.51%
11.41%
11.78%
13.50%
18.65%
15.19%
ROCE
33.47%
45.08%
52.72%
27.94%
23.20%
28.82%
30.03%
27.09%
31.32%
28.65%
Fixed Asset Turnover
9.01
9.75
10.20
7.27
5.35
7.24
9.52
8.35
9.77
10.48
Receivable days
78.48
80.24
72.77
86.03
107.40
99.30
88.82
91.85
80.91
77.50
Inventory Days
60.52
61.25
59.88
72.51
82.68
64.25
57.18
67.79
60.85
56.35
Payable days
28.32
27.48
39.48
58.52
79.62
49.69
35.97
84.60
132.12
117.77
Cash Conversion Cycle
110.68
114.00
93.16
100.02
110.46
113.86
110.04
75.04
9.63
16.08
Total Debt/Equity
0.10
0.10
0.14
0.17
0.19
0.27
0.21
0.33
0.29
0.45
Interest Cover
3.49
3.56
3.48
3.00
2.33
1.67
1.97
2.41
3.09
2.01

News Update:


  • Apar Industries - Quarterly Results
    25th Jul 2026, 00:00 AM

    Read More
  • Apar Industries gets nod to incorporate subsidiary in United Kingdom
    24th Jul 2026, 15:00 PM

    The board of directors has also approved further investment of up to 30 lakh Brazilian real in Apar Industries Latam, Brazil

    Read More
  • Apar Industries gets nod to raise upto Rs 2,500 crore
    30th Jun 2026, 16:51 PM

    The board of directors of the company at its meeting held on June 30, 2026, has inter alia, considered and approved the same

    Read More
  • Apar Industries’ arm inks pact with Saudi Aramco Base Oil Company
    23rd Jun 2026, 11:27 AM

    Apar Industries Middle East, KSA has signed an agreement with Saudi Aramco Base Oil Company-Luberef

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.