Nifty

:

23622.90

Sensex

:

75527.95

461.30 (1.99%)
1695.40 (2.30%)

Login

Nifty
Sensex

:
:

23622.90
75527.95

461.30 (1.99%)
1695.40 (2.30%)

Anjani Portland Cement Ltd.

Cement

Rating :

41/99

BSE: 518091 | NSE: APCL

Watchlist

NSE BSE

104.56

11-Jun-2026

Open
High
Low
Previous Close

115.5
122.99
104
116.44

Volume
Traded Value (lacs)
52 Week High
52 Week Low

58508
6323921.8
155
98.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

311.96
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

588.19
N/A
0.85

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.18
-1.72
-13.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
11.60

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.93
1.47
1.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.15
2.34
-7.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 45.78 125.98 -63.66% 45.25 82.88 -45.40% 103.34 67.55 52.98% 115.74 97.03 19.28%
Expenses 44.28 126.45 -64.98% 49.73 82.39 -39.64% 103.87 72.03 44.20% 104.32 96.73 7.85%
EBITDA 1.50 -0.47 - -4.48 0.49 - -0.53 -4.48 - 11.42 0.30 3,706.67%
EBIDTM 3.28% -0.37% -9.90% 0.59% -0.51% -6.63% 9.87% 0.31%
Other Income 0.09 0.10 -10.00% 0.05 0.88 -94.32% 0.04 0.04 0.00% 0.05 0.07 -28.57%
Interest 3.28 6.87 -52.26% 7.26 6.99 3.86% 6.88 6.97 -1.29% 7.09 6.83 3.81%
Depreciation 1.64 3.39 -51.62% 1.88 4.15 -54.70% 1.87 4.14 -54.83% 1.85 4.16 -55.53%
PBT -3.33 -10.63 - -93.53 -9.77 - -9.24 -15.55 - 2.53 -10.62 -
Tax 0.18 -10.13 - 0.27 -0.52 - 0.10 -0.54 - -0.17 -0.56 -
PAT -3.51 -0.50 - -93.80 -9.25 - -9.34 -15.01 - 2.70 -10.06 -
PATM -7.67% -0.40% -207.29% -11.16% -9.04% -22.22% 2.33% -10.37%
EPS -1.19 -0.17 - -31.90 -3.15 - -3.18 -5.11 - 0.92 -3.42 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 124.04 138.87 -10.68% 80.11 105.31 -23.93% 111.53 70.07 59.17% 139.53 115.78 20.51%
Expenses 110.44 143.73 -23.16% 81.54 109.49 -25.53% 102.65 78.65 30.51% 127.08 117.78 7.90%
EBITDA 13.60 -4.86 - -1.43 -4.18 - 8.88 -8.58 - 12.45 -2.00 -
EBIDTM 10.96% -3.50% -1.78% -3.97% 7.96% -12.24% 8.92% -1.73%
Other Income 0.51 0.27 88.89% 0.17 1.01 -83.17% 0.84 0.17 394.12% 0.18 0.23 -21.74%
Interest 4.90 8.35 -41.32% 8.78 8.57 2.45% 8.34 8.40 -0.71% 8.60 8.11 6.04%
Depreciation 8.44 11.28 -25.18% 10.66 11.46 -6.98% 6.66 11.43 -41.73% 8.61 11.43 -24.67%
PBT 0.77 -24.22 - -20.70 -23.20 - -5.28 -28.24 - -4.58 -21.31 -
Tax -0.88 -11.12 - -1.07 -2.54 - -0.40 0.14 - -1.13 -2.23 -
PAT 1.65 -13.10 - -19.63 -20.66 - -4.88 -28.38 - -3.45 -19.08 -
PATM 1.33% -9.43% -24.50% -19.62% -4.38% -40.50% -2.47% -16.48%
EPS -0.30 -4.42 - -6.66 -7.00 - -1.68 -9.62 - -1.16 -6.48 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 310.11 373.44 476.87 422.18 470.21 407.20 408.93 437.47 360.05 309.69 273.19 Net Sales Growth -16.96% -21.69% 12.95% -10.21% 15.47% -0.42% -6.52% 21.50% 16.26% 13.36% Cost Of Goods Sold 133.48 129.87 134.47 78.09 84.92 72.24 99.34 92.23 37.69 31.40 36.21 Gross Profit 176.63 243.57 342.40 344.09 385.29 334.96 309.59 345.24 322.36 278.29 236.98 GP Margin 56.96% 65.22% 71.80% 81.50% 81.94% 82.26% 75.71% 78.92% 89.53% 89.86% 86.75% Total Expenditure 302.20 377.60 451.92 397.11 374.21 293.07 328.95 381.09 300.62 227.52 190.90 Power & Fuel Cost - 116.45 167.97 195.16 151.53 94.83 103.42 129.08 114.35 95.10 76.80 % Of Sales - 31.18% 35.22% 46.23% 32.23% 23.29% 25.29% 29.51% 31.76% 30.71% 28.11% Employee Cost - 22.52 22.48 24.04 23.01 20.69 21.87 19.28 17.56 14.55 16.42 % Of Sales - 6.03% 4.71% 5.69% 4.89% 5.08% 5.35% 4.41% 4.88% 4.70% 6.01% Manufacturing Exp. - 25.52 31.24 30.57 27.39 19.11 20.51 27.29 27.97 25.41 26.79 % Of Sales - 6.83% 6.55% 7.24% 5.83% 4.69% 5.02% 6.24% 7.77% 8.20% 9.81% General & Admin Exp. - 4.17 4.64 6.10 4.95 4.04 4.11 5.03 4.55 4.55 4.37 % Of Sales - 1.12% 0.97% 1.44% 1.05% 0.99% 1.01% 1.15% 1.26% 1.47% 1.60% Selling & Distn. Exp. - 76.56 89.37 60.40 73.16 72.05 73.96 101.99 92.36 50.68 25.23 % Of Sales - 20.50% 18.74% 14.31% 15.56% 17.69% 18.09% 23.31% 25.65% 16.36% 9.24% Miscellaneous Exp. - 2.51 1.75 2.75 9.25 10.11 5.74 6.19 6.14 5.83 25.23 % Of Sales - 0.67% 0.37% 0.65% 1.97% 2.48% 1.40% 1.41% 1.71% 1.88% 1.86% EBITDA 7.91 -4.16 24.95 25.07 96.00 114.13 79.98 56.38 59.43 82.17 82.29 EBITDA Margin 2.55% -1.11% 5.23% 5.94% 20.42% 28.03% 19.56% 12.89% 16.51% 26.53% 30.12% Other Income 0.23 1.09 0.33 0.41 1.02 8.30 3.95 1.12 1.25 1.52 0.71 Interest 24.51 27.66 27.09 28.40 28.53 0.65 0.33 1.72 6.25 9.44 15.84 Depreciation 7.24 15.84 16.70 17.19 19.35 20.26 20.04 19.13 18.75 17.06 23.12 PBT -103.57 -46.57 -18.51 -20.11 49.14 101.52 63.56 36.65 35.68 57.19 44.04 Tax 0.38 -11.75 -6.80 -1.19 14.17 16.54 23.21 13.49 12.24 12.31 24.25 Tax Rate -0.37% 25.23% 36.74% 5.92% 28.84% 16.29% 36.52% 36.81% 34.30% 21.52% 55.06% PAT -103.95 -34.82 -11.71 -18.92 34.97 84.98 40.35 23.16 23.44 44.88 19.79 PAT before Minority Interest -103.95 -34.82 -11.71 -18.92 34.97 84.98 40.35 23.16 23.44 44.88 19.79 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -33.52% -9.32% -2.46% -4.48% 7.44% 20.87% 9.87% 5.29% 6.51% 14.49% 7.24% PAT Growth 0.00% - - - -58.85% 110.61% 74.22% -1.19% -47.77% 126.78% EPS -35.36 -11.84 -3.98 -6.44 11.89 28.90 13.72 7.88 7.97 15.27 6.73

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 455.21 430.03 623.90 661.50 801.26 Net Sales Growth 5.86% -31.07% -5.68% -17.44% Cost Of Goods Sold 68.12 77.86 83.57 99.82 123.94 Gross Profit 387.09 352.17 540.33 561.68 677.32 GP Margin 85.04% 81.89% 86.61% 84.91% 84.53% Total Expenditure 421.71 449.65 595.08 640.09 657.21 Power & Fuel Cost - 195.09 314.28 341.26 305.48 % Of Sales - 45.37% 50.37% 51.59% 38.12% Employee Cost - 35.79 37.11 37.92 33.25 % Of Sales - 8.32% 5.95% 5.73% 4.15% Manufacturing Exp. - 44.41 53.21 54.00 56.89 % Of Sales - 10.33% 8.53% 8.16% 7.10% General & Admin Exp. - 7.88 9.89 9.53 8.73 % Of Sales - 1.83% 1.59% 1.44% 1.09% Selling & Distn. Exp. - 85.33 93.72 90.91 117.02 % Of Sales - 19.84% 15.02% 13.74% 14.60% Miscellaneous Exp. - 3.29 3.30 6.65 11.90 % Of Sales - 0.77% 0.53% 1.01% 1.49% EBITDA 33.50 -19.62 28.82 21.41 144.05 EBITDA Margin 7.36% -4.56% 4.62% 3.24% 17.98% Other Income 1.70 1.68 1.12 2.67 3.10 Interest 30.62 33.43 32.21 34.47 30.01 Depreciation 34.37 45.60 48.11 53.75 58.37 PBT -29.79 -96.97 -50.38 -64.14 58.77 Tax -3.48 -15.75 -11.06 -5.64 16.78 Tax Rate 11.68% 16.24% 21.95% 8.79% 28.55% PAT -26.31 -80.82 -39.07 -58.14 41.42 PAT before Minority Interest -28.78 -81.22 -39.32 -58.50 41.99 Minority Interest -2.47 0.40 0.25 0.36 -0.57 PAT Margin -5.78% -18.79% -6.26% -8.79% 5.17% PAT Growth 0.00% - - - EPS -8.95 -27.49 -13.29 -19.78 14.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 376.38 411.14 423.05 368.70 346.31 273.92 241.65 224.73 204.23 87.33 Share Capital 29.37 29.37 29.37 25.29 25.29 25.29 25.29 25.29 25.29 18.39 Total Reserves 347.01 381.77 393.68 343.41 321.02 248.63 216.36 199.44 178.94 68.94 Non-Current Liabilities 364.61 371.10 377.98 370.59 28.31 40.97 30.17 37.62 60.45 115.76 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.99 84.13 Unsecured Loans 359.45 354.45 354.45 345.00 0.00 0.00 0.00 0.00 0.00 1.00 Long Term Provisions 1.85 1.39 1.22 1.08 0.64 1.09 3.17 2.47 2.49 2.88 Current Liabilities 177.28 144.18 137.62 224.30 91.22 77.14 86.52 97.37 94.49 74.43 Trade Payables 53.53 39.31 27.94 36.42 23.28 30.17 33.06 23.29 18.99 6.98 Other Current Liabilities 94.51 97.78 88.10 185.54 60.18 44.49 51.27 67.38 65.97 42.00 Short Term Borrowings 28.46 6.27 21.20 0.00 0.00 0.00 0.00 5.76 7.20 24.68 Short Term Provisions 0.78 0.82 0.38 2.34 7.76 2.48 2.19 0.94 2.33 0.77 Total Liabilities 918.27 926.42 938.65 963.59 465.84 392.03 358.34 359.72 359.17 277.52 Net Block 142.75 158.19 174.29 187.34 202.09 221.17 229.97 258.91 261.09 192.91 Gross Block 321.59 321.18 320.77 317.86 314.69 318.42 307.91 317.72 301.15 215.95 Accumulated Depreciation 178.84 162.99 146.48 130.52 112.60 97.25 77.94 58.81 40.06 23.04 Non Current Assets 842.06 853.41 867.24 881.79 208.56 227.13 239.95 266.32 272.14 226.35 Capital Work in Progress 6.73 2.80 0.17 1.41 0.83 0.33 5.55 3.25 6.25 13.92 Non Current Investment 686.72 686.72 686.72 686.63 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.25 4.12 3.23 3.65 3.97 3.94 3.01 2.76 2.43 19.52 Other Non Current Assets 1.61 1.58 2.83 2.76 1.67 1.69 1.42 1.40 2.37 0.00 Current Assets 76.21 73.01 71.41 81.80 257.28 164.90 118.39 93.40 87.03 51.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 23.94 29.42 38.19 28.16 27.73 39.96 36.54 31.29 33.96 19.01 Sundry Debtors 22.30 25.81 20.84 25.05 15.80 42.89 35.00 23.58 17.54 12.07 Cash & Bank 0.93 2.80 1.09 9.22 186.46 65.39 25.55 10.66 6.32 4.11 Other Current Assets 29.04 2.75 3.19 3.16 27.29 16.66 21.30 27.87 29.21 15.98 Short Term Loans & Adv. 27.10 12.23 8.10 16.21 16.16 7.77 14.80 21.36 22.56 9.33 Net Current Assets -101.07 -71.17 -66.21 -142.50 166.06 87.76 31.87 -3.97 -7.46 -23.26 Total Assets 918.27 926.42 938.65 963.59 465.84 392.03 358.34 359.72 359.17 277.52

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 213.73 294.44 333.72 318.32 Share Capital 29.37 29.37 29.37 25.29 Total Reserves 184.36 265.07 304.35 293.03 Non-Current Liabilities 503.01 503.48 484.47 490.50 Secured Loans 0.00 0.00 0.00 30.00 Unsecured Loans 422.45 407.45 377.45 345.00 Long Term Provisions 3.74 3.16 2.85 3.13 Current Liabilities 224.23 200.12 219.67 304.45 Trade Payables 68.21 58.91 58.26 60.20 Other Current Liabilities 114.39 121.02 132.59 223.17 Short Term Borrowings 40.48 19.04 28.22 16.80 Short Term Provisions 1.15 1.15 0.60 4.28 Total Liabilities 943.27 1,000.74 1,040.81 1,116.60 Net Block 810.70 845.83 881.17 922.94 Gross Block 1,123.85 1,113.57 1,102.37 1,092.11 Accumulated Depreciation 313.15 267.74 221.20 169.17 Non Current Assets 833.64 863.63 897.21 954.94 Capital Work in Progress 6.80 3.10 0.80 1.41 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 12.39 12.13 11.37 11.94 Other Non Current Assets 2.80 1.58 2.83 17.56 Current Assets 109.63 137.11 143.60 161.66 Current Investments 0.00 0.00 0.00 0.00 Inventories 48.90 57.11 68.04 49.25 Sundry Debtors 25.09 41.29 41.80 62.56 Cash & Bank 0.93 3.18 1.09 13.58 Other Current Assets 34.71 20.13 20.92 4.15 Short Term Loans & Adv. 15.34 15.40 11.75 32.12 Net Current Assets -114.60 -63.01 -76.07 -142.79 Total Assets 943.27 1,000.74 1,040.81 1,116.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.12 43.76 7.44 105.67 137.57 52.84 51.55 65.55 52.48 122.40 PBT -46.57 -18.51 -20.11 49.14 101.52 63.56 36.65 35.68 57.19 44.04 Adjustment 43.22 43.86 45.69 49.12 23.91 20.39 20.73 24.93 26.61 39.12 Changes in Working Capital 3.47 18.41 -15.49 28.71 34.37 -21.00 0.55 14.01 -20.18 46.24 Cash after chg. in Working capital 0.12 43.76 10.09 126.97 159.80 62.95 57.93 74.62 63.62 129.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -2.65 -21.30 -22.23 -10.11 -6.38 -9.07 -11.14 -7.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.38 -3.20 -4.90 -515.99 -117.58 -54.55 -5.65 -19.42 -60.43 -35.00 Net Fixed Assets -4.34 -3.04 -1.67 -3.75 3.23 -5.29 7.51 -13.57 -77.53 66.26 Net Investments 0.00 0.00 -0.09 -686.63 0.00 0.00 0.00 0.00 0.00 0.03 Others -0.04 -0.16 -3.14 174.39 -120.81 -49.26 -13.16 -5.85 17.10 -101.29 Cash from Financing Activity 2.48 -38.78 -10.68 409.96 -13.70 -8.53 -43.55 -41.81 10.17 -86.30 Net Cash Inflow / Outflow -1.78 1.78 -8.14 -0.36 6.29 -10.24 2.35 4.32 2.22 1.10 Opening Cash & Equivalents 2.07 0.29 8.43 8.79 2.50 12.74 10.39 6.07 3.85 2.75 Closing Cash & Equivalent 0.29 2.07 0.29 8.43 8.79 2.83 13.05 10.66 6.32 4.11

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 9.70 52.64 20.72 98.54 PBT -96.97 -50.38 -64.14 58.77 Adjustment 79.10 81.10 87.51 88.01 Changes in Working Capital 27.57 21.92 2.75 -20.01 Cash after chg. in Working capital 9.70 52.64 26.12 126.77 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -5.40 -28.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -14.68 -12.46 -13.71 -512.39 Net Fixed Assets -4.34 -3.04 -1.67 Net Investments 0.00 0.00 -0.09 Others -10.34 -9.42 -11.95 Cash from Financing Activity 2.82 -38.02 -18.64 409.76 Net Cash Inflow / Outflow -2.16 2.16 -11.63 -4.09 Opening Cash & Equivalents 2.45 0.29 11.92 8.79 Closing Cash & Equivalent 0.29 2.45 0.29 11.92

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 128.15 139.99 144.04 136.94 128.63 108.31 95.55 88.86 80.76 41.97 ROA -3.78% -1.26% -1.99% 4.89% 19.81% 10.75% 6.45% 6.52% 14.10% 6.69% ROE -8.84% -2.81% -4.78% 9.78% 27.40% 15.65% 9.93% 10.93% 30.79% 24.02% ROCE -2.46% 1.09% 1.03% 13.51% 32.95% 24.78% 15.28% 15.77% 27.87% 25.28% Fixed Asset Turnover 1.16 1.49 1.32 1.49 1.29 1.31 1.40 1.21 1.39 1.25 Receivable days 23.51 17.85 19.84 15.85 26.30 34.76 24.44 20.09 15.01 15.65 Inventory Days 26.08 25.87 28.68 21.69 30.34 34.14 28.30 31.87 26.85 32.23 Payable days 130.46 91.27 150.41 128.30 135.03 33.87 26.28 25.10 20.19 12.49 Cash Conversion Cycle -80.88 -47.54 -101.89 -90.75 -78.39 35.03 26.46 26.86 21.66 35.39 Total Debt/Equity 1.03 0.88 0.89 1.18 0.00 0.00 0.00 0.16 0.33 1.37 Interest Cover -0.68 0.32 0.29 2.72 157.18 193.61 22.31 6.71 7.06 3.78

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Book Value (Rs.) 72.77 100.25 113.63 118.23 40.88 38.79 31.78 32.25 27.41 20.85 ROA -8.36% -3.85% -5.42% 5.49% 0.91% 4.29% 0.20% 5.00% 11.99% 16.85% ROE -31.97% -12.52% -17.94% 20.82% 4.60% 23.38% 1.07% 19.68% 33.62% 48.24% ROCE -9.09% -2.44% -3.75% 15.38% 12.24% 16.28% 9.75% 14.30% 32.41% 39.47% Fixed Asset Turnover 0.38 0.56 0.60 1.12 1.12 1.15 0.84 0.87 1.61 1.68 Receivable days 28.17 24.31 28.79 21.81 31.81 27.27 32.17 37.71 29.63 25.09 Inventory Days 44.99 36.61 32.36 22.01 41.01 38.51 41.87 30.06 25.76 30.38 Payable days 297.96 255.88 216.58 125.17 32.92 25.02 37.47 53.64 43.17 41.13 Cash Conversion Cycle -224.80 -194.96 -155.43 -81.34 39.90 40.76 36.57 14.13 12.22 14.35 Total Debt/Equity 2.17 1.45 1.31 1.56 2.99 3.47 3.98 3.17 1.00 1.24 Interest Cover -1.90 -0.56 -0.86 2.96 1.15 1.54 1.05 4.26 4.60 4.36

Top Investors:

investor education and protection fund authority m

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback