Nifty
Sensex
:
:
21919.50
72204.46
-76.35 (-0.35%)
-284.53 (-0.39%)

Electric Equipment

Rating :
56/99

BSE: 517096 | NSE: APLAB

97.75
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  97.75
  •  97.75
  •  90.00
  •  88.87
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  188
  •  27.05
  •  107.70
  •  27.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 108.40
  • 16.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 134.90
  • N/A
  • -9.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.28%
  • 0.55%
  • 33.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 2.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.96
  • -0.66
  • -0.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.74
  • -
  • 1.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.25
  • -48.29
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.00
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.12
  • -2.12
  • -2.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.23
  • 17.49
  • 16.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
71.10
74.57
95.53
71.34
97.15
116.04
100.05
108.01
116.72
104.35
Net Sales Growth
-
-4.65%
-21.94%
33.91%
-26.57%
-16.28%
15.98%
-7.37%
-7.46%
11.85%
 
Cost Of Goods Sold
-
42.25
42.31
42.77
30.63
44.48
65.34
56.04
58.86
63.61
60.73
Gross Profit
-
28.85
32.27
52.75
40.72
52.67
50.70
44.01
49.16
53.12
43.62
GP Margin
-
40.58%
43.27%
55.22%
57.08%
54.22%
43.69%
43.99%
45.51%
45.51%
41.80%
Total Expenditure
-
76.49
76.82
82.33
76.31
88.30
108.37
99.96
100.20
105.81
95.97
Power & Fuel Cost
-
0.73
0.81
0.85
0.81
0.84
0.75
0.75
0.70
0.81
0.74
% Of Sales
-
1.03%
1.09%
0.89%
1.14%
0.86%
0.65%
0.75%
0.65%
0.69%
0.71%
Employee Cost
-
18.07
20.44
23.35
25.09
25.40
24.87
25.02
22.11
20.96
18.94
% Of Sales
-
25.41%
27.41%
24.44%
35.17%
26.15%
21.43%
25.01%
20.47%
17.96%
18.15%
Manufacturing Exp.
-
4.57
4.24
3.87
3.45
4.88
4.60
4.35
3.66
3.14
3.43
% Of Sales
-
6.43%
5.69%
4.05%
4.84%
5.02%
3.96%
4.35%
3.39%
2.69%
3.29%
General & Admin Exp.
-
8.49
6.91
7.54
9.23
8.84
8.82
9.58
10.07
10.74
8.32
% Of Sales
-
11.94%
9.27%
7.89%
12.94%
9.10%
7.60%
9.58%
9.32%
9.20%
7.97%
Selling & Distn. Exp.
-
2.01
1.85
3.11
2.35
3.37
3.50
3.73
3.60
4.18
3.15
% Of Sales
-
2.83%
2.48%
3.26%
3.29%
3.47%
3.02%
3.73%
3.33%
3.58%
3.02%
Miscellaneous Exp.
-
0.39
0.26
0.84
4.75
0.49
0.48
1.08
1.20
2.38
3.15
% Of Sales
-
0.55%
0.35%
0.88%
6.66%
0.50%
0.41%
1.08%
1.11%
2.04%
0.63%
EBITDA
-
-5.39
-2.25
13.20
-4.97
8.85
7.67
0.09
7.81
10.91
8.38
EBITDA Margin
-
-7.58%
-3.02%
13.82%
-6.97%
9.11%
6.61%
0.09%
7.23%
9.35%
8.03%
Other Income
-
0.95
0.72
0.90
2.42
1.00
1.45
1.48
0.79
0.71
0.64
Interest
-
11.24
10.63
10.22
9.10
8.99
6.28
5.22
5.04
3.87
2.51
Depreciation
-
1.89
2.01
2.93
2.44
2.60
2.44
2.38
1.97
1.68
1.46
PBT
-
-17.57
-14.16
0.96
-14.09
-1.74
0.40
-6.03
1.59
6.08
5.06
Tax
-
0.01
0.05
0.11
0.19
0.06
-0.17
0.08
0.99
2.74
1.84
Tax Rate
-
-0.06%
-0.35%
11.46%
-1.37%
-3.45%
-42.50%
-1.33%
62.26%
45.07%
36.36%
PAT
-
-18.04
-14.68
0.47
-14.37
-1.88
0.50
-6.11
0.60
3.34
3.21
PAT before Minority Interest
-
-17.57
-14.21
0.85
-14.06
-1.80
0.57
-6.11
0.60
3.34
3.21
Minority Interest
-
-0.47
-0.47
-0.38
-0.31
-0.08
-0.07
0.00
0.00
0.00
0.00
PAT Margin
-
-25.37%
-19.69%
0.49%
-20.14%
-1.94%
0.43%
-6.11%
0.56%
2.86%
3.08%
PAT Growth
-
-
-
-
-
-
-
-
-82.04%
4.05%
 
EPS
-
-16.25
-13.23
0.42
-12.95
-1.69
0.45
-5.50
0.54
3.01
2.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
-4.89
12.69
27.38
23.43
21.91
23.71
23.16
29.36
29.41
28.31
Share Capital
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.04
5.00
Total Reserves
-9.89
7.69
22.38
18.43
16.91
18.71
18.16
24.36
24.38
23.31
Non-Current Liabilities
11.57
26.52
24.20
25.14
12.16
13.06
46.55
43.68
35.19
27.08
Secured Loans
0.00
4.81
7.96
9.18
4.99
6.07
37.75
37.24
29.84
22.88
Unsecured Loans
0.00
2.57
4.80
4.26
4.41
4.21
8.70
6.43
5.24
3.72
Long Term Provisions
11.63
11.31
9.74
11.56
2.57
2.76
0.00
0.00
0.00
0.00
Current Liabilities
126.49
88.60
99.20
83.76
82.94
78.29
48.57
41.18
37.12
34.67
Trade Payables
23.55
12.15
23.71
15.01
17.67
26.26
23.56
17.86
11.81
14.25
Other Current Liabilities
17.95
12.28
14.62
12.38
14.12
14.08
12.57
10.94
13.46
11.46
Short Term Borrowings
83.47
62.31
59.01
54.34
50.42
37.46
0.00
0.00
0.00
0.00
Short Term Provisions
1.52
1.86
1.86
2.02
0.73
0.49
12.45
12.38
11.85
8.96
Total Liabilities
133.68
128.31
151.19
132.64
117.12
115.17
118.37
114.28
101.72
90.06
Net Block
54.50
55.89
58.30
63.00
25.91
26.34
15.84
17.42
13.90
13.21
Gross Block
83.14
82.75
83.25
87.45
53.05
51.71
40.14
39.07
33.25
30.41
Accumulated Depreciation
28.65
26.86
24.95
24.46
27.15
25.37
24.30
21.65
19.35
17.20
Non Current Assets
83.84
76.97
83.76
69.87
37.37
34.62
28.15
26.90
19.39
16.41
Capital Work in Progress
0.00
0.00
0.00
0.07
0.17
0.29
12.28
9.45
5.47
3.17
Non Current Investment
0.02
0.02
2.21
0.02
0.02
0.02
0.02
0.03
0.02
0.02
Long Term Loans & Adv.
7.82
8.29
7.75
6.66
11.27
7.96
0.00
0.00
0.00
0.00
Other Non Current Assets
21.50
12.76
15.50
0.12
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
49.84
51.34
67.43
62.76
79.74
80.55
90.22
87.38
82.33
73.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
18.60
33.34
35.89
43.70
50.79
41.78
44.41
35.26
34.30
29.59
Sundry Debtors
20.18
17.76
27.38
13.49
20.80
32.15
24.70
30.92
27.07
27.33
Cash & Bank
6.09
-2.26
0.43
3.24
2.47
1.80
2.55
2.59
1.98
2.36
Other Current Assets
4.97
0.00
0.00
0.00
5.68
4.82
18.55
18.62
18.99
14.36
Short Term Loans & Adv.
4.97
2.50
3.72
2.32
5.68
4.82
18.55
18.62
18.99
14.36
Net Current Assets
-76.65
-37.26
-31.77
-21.00
-3.19
2.26
41.65
46.20
45.21
38.97
Total Assets
133.68
128.31
151.19
132.63
117.11
115.17
118.37
114.28
101.72
90.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-5.11
-3.21
-10.62
-22.86
-3.66
-0.72
4.34
8.73
-0.01
5.36
PBT
-17.57
-14.16
0.96
-13.87
-1.74
0.40
-6.03
1.59
6.08
5.06
Adjustment
1.72
1.61
2.43
1.49
2.32
2.29
2.52
2.30
1.87
1.53
Changes in Working Capital
10.74
9.34
-14.01
-10.49
-4.24
-3.41
7.85
4.85
-7.96
-1.23
Cash after chg. in Working capital
-5.11
-3.21
-10.62
-22.86
-3.66
-0.72
4.34
8.73
-0.01
5.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.51
2.19
0.14
-5.03
-1.90
-0.95
-4.49
-11.38
-7.28
-7.32
Net Fixed Assets
0.19
0.76
2.74
-33.02
-1.61
0.81
-3.24
-9.41
-4.43
-5.29
Net Investments
0.00
2.19
0.00
0.06
0.00
0.00
0.01
-0.51
0.00
-0.49
Others
-0.70
-0.76
-2.60
27.93
-0.29
-1.76
-1.26
-1.46
-2.85
-1.54
Cash from Financing Activity
13.97
-1.67
7.90
28.68
6.21
0.94
0.12
3.26
6.92
-0.20
Net Cash Inflow / Outflow
8.35
-2.69
-2.58
0.78
0.65
-0.74
-0.03
0.61
-0.38
-2.15
Opening Cash & Equivalents
-2.26
0.43
3.02
2.47
1.82
2.55
2.59
1.98
2.36
4.51
Closing Cash & Equivalent
6.09
-2.26
0.43
3.24
2.47
1.82
2.55
2.59
1.98
2.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
-9.83
25.33
54.71
46.80
43.58
47.18
46.07
58.46
58.14
56.32
ROA
-13.42%
-10.17%
0.60%
-11.26%
-1.55%
0.49%
-5.26%
0.55%
3.48%
3.71%
ROE
-453.49%
-71.01%
3.34%
-62.24%
-7.92%
2.45%
-23.40%
2.05%
11.63%
11.77%
ROCE
-7.71%
-3.76%
11.32%
-5.34%
9.23%
9.36%
-1.14%
9.66%
16.71%
14.40%
Fixed Asset Turnover
0.90
0.93
1.19
1.07
1.94
2.64
2.61
3.12
3.95
3.92
Receivable days
92.46
106.59
73.34
83.40
95.05
85.56
98.12
93.66
78.95
88.96
Inventory Days
126.56
163.47
142.83
229.82
166.18
129.72
140.55
112.34
92.72
92.43
Payable days
48.38
27.70
40.01
69.83
59.38
56.57
52.56
40.64
36.39
46.71
Cash Conversion Cycle
170.64
242.36
176.16
243.39
201.86
158.71
186.12
165.36
135.28
134.68
Total Debt/Equity
-16.99
5.76
2.76
3.05
2.84
2.11
2.02
1.49
1.20
0.94
Interest Cover
-0.56
-0.33
1.09
-0.52
0.81
1.06
-0.16
1.32
2.57
3.02

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.