Shareholder's Funds
5,296.53
4,208.72
3,604.62
3,005.61
2,464.01
1,694.66
1,356.15
964.06
837.85
703.36
Share Capital
55.54
55.51
55.51
55.47
50.06
24.98
24.87
23.85
23.73
23.59
Total Reserves
5,240.99
4,138.84
3,549.11
2,948.32
2,407.00
1,665.89
1,322.14
932.56
808.08
674.92
Non-Current Liabilities
776.85
1,077.70
1,315.47
831.53
818.58
506.18
640.67
403.79
215.01
249.58
Secured Loans
223.89
375.04
756.20
390.31
346.94
183.47
404.32
174.52
78.20
104.92
Unsecured Loans
36.63
34.12
30.31
17.82
0.23
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
138.88
350.63
254.73
187.54
276.44
135.01
67.11
60.89
7.81
58.85
Current Liabilities
3,205.68
2,849.58
2,974.00
2,693.37
1,614.38
1,353.79
1,282.98
1,598.27
1,259.84
1,031.83
Trade Payables
2,368.30
2,231.22
1,981.63
1,597.00
1,059.45
785.85
764.41
698.92
379.27
392.03
Other Current Liabilities
418.47
341.66
328.10
258.33
138.92
125.86
132.24
213.83
137.26
78.68
Short Term Borrowings
22.45
21.90
142.15
303.70
166.06
258.02
322.85
535.59
595.15
463.97
Short Term Provisions
396.46
254.80
522.12
534.34
249.95
184.06
63.48
149.93
148.16
97.15
Total Liabilities
9,279.06
8,136.00
7,894.09
6,530.51
4,896.97
3,692.93
3,375.22
2,966.12
2,312.70
1,984.77
Net Block
4,060.42
3,667.92
3,280.96
2,580.45
1,837.36
1,735.69
1,708.37
1,033.63
874.91
657.52
Gross Block
5,130.50
4,558.57
3,984.36
3,144.12
2,277.43
2,076.42
1,958.22
1,190.64
973.44
702.75
Accumulated Depreciation
1,070.08
890.65
703.40
563.67
440.07
340.73
249.85
157.01
98.53
45.23
Non Current Assets
5,088.19
4,733.55
4,074.15
3,459.62
2,884.92
2,118.41
1,866.96
1,335.85
1,042.77
978.41
Capital Work in Progress
328.24
335.52
202.99
373.98
503.68
107.67
10.09
27.46
45.95
122.39
Non Current Investment
48.54
126.17
102.69
96.04
86.25
1.48
1.52
49.38
1.11
0.44
Long Term Loans & Adv.
396.34
526.47
484.70
404.68
451.83
268.99
140.26
143.75
42.98
115.17
Other Non Current Assets
254.65
77.47
2.81
4.47
5.80
4.58
6.72
81.63
66.91
70.59
Current Assets
4,189.22
3,400.80
3,819.94
3,051.62
2,012.05
1,574.52
1,506.61
1,619.84
1,269.93
1,006.36
Current Investments
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,445.30
1,623.16
1,637.93
1,479.87
847.22
759.92
784.18
783.50
591.49
469.61
Sundry Debtors
350.70
267.27
139.08
137.44
341.70
130.59
476.36
543.31
432.13
294.87
Cash & Bank
886.23
574.91
347.60
352.47
376.42
357.93
45.61
47.80
6.80
1.57
Other Current Assets
1,506.99
110.92
96.20
25.07
441.71
326.08
200.46
245.23
239.51
240.31
Short Term Loans & Adv.
1,320.77
824.54
1,599.13
1,056.77
428.86
283.43
93.36
194.81
171.59
198.43
Net Current Assets
983.54
551.22
845.94
358.25
397.67
220.73
223.63
21.57
10.09
-25.47
Total Assets
9,277.41
8,134.35
7,894.09
6,511.24
4,896.97
3,692.93
3,373.57
2,955.69
2,312.70
1,984.77
|