Nifty
Sensex
:
:
23346.40
74294.96
75.80 (0.33%)
-19.63 (-0.03%)

Pipes - Metal

Rating :
67/99

BSE: 533758 | NSE: APLAPOLLO

2270.10
18-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2154.9
  •  2270.1
  •  2146.3
  •  2148.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1115754
  •  2462755690.3
  •  2301.4
  •  1653.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63,046.51
  • 51.30
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 62,612.75
  • 0.37%
  • 11.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.25%
  • 1.51%
  • 7.53%
  • FII
  • DII
  • Others
  • 35.1%
  • 16.90%
  • 10.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.39
  • 12.06
  • 8.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.39
  • 13.77
  • 8.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.97
  • 14.22
  • 17.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.12
  • 55.38
  • 56.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 11.43
  • 11.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.56
  • 31.93
  • 33.74

Earnings Forecasts:

(Updated: 18-09-2026)
Description
2026
2027
2028
2029
Adj EPS
43.34
52.01
63.53
74.77
P/E Ratio
52.38
43.65
35.73
30.36
Revenue
22383.6
27252
31663.4
36781
EBITDA
1801.82
2105.07
2498.85
2905.89
Net Income
1203.08
1444.42
1761.9
2101.53
ROA
14.65
14.85
16.35
15
P/B Ratio
11.90
9.73
7.92
6.47
ROE
25.31
24.41
24.24
23.44
FCFF
1343.29
800.36
1398.41
1633.47
FCFF Yield
2.22
1.32
2.31
2.7
Net Debt
-388.58
-983.25
-2002.35
-3093.43
BVPS
190.73
233.38
286.61
350.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
5,606.71
5,169.77
8.45%
6,269.16
5,508.60
13.81%
5,815.13
5,432.73
7.04%
5,206.30
4,773.91
9.06%
Expenses
5,195.43
4,797.77
8.29%
5,758.13
5,094.91
13.02%
5,343.34
5,087.15
5.04%
4,759.28
4,635.85
2.66%
EBITDA
411.28
372.00
10.56%
511.03
413.69
23.53%
471.79
345.58
36.52%
447.02
138.06
223.79%
EBIDTM
7.34%
7.20%
8.15%
7.51%
8.11%
6.36%
8.59%
2.89%
Other Income
39.52
25.57
54.56%
36.49
34.92
4.50%
24.72
21.65
14.18%
25.07
14.78
69.62%
Interest
38.94
33.26
17.08%
31.65
32.28
-1.95%
32.86
36.79
-10.68%
27.60
36.37
-24.11%
Depreciation
59.43
54.36
9.33%
59.26
57.60
2.88%
59.18
50.34
17.56%
58.13
46.88
24.00%
PBT
352.43
309.95
13.71%
456.61
358.73
27.29%
404.47
280.10
44.40%
386.36
69.59
455.19%
Tax
89.32
72.78
22.73%
102.26
65.62
55.84%
94.43
63.13
49.58%
84.82
15.78
437.52%
PAT
263.11
237.17
10.94%
354.35
293.11
20.89%
310.04
216.97
42.90%
301.54
53.81
460.38%
PATM
4.69%
4.59%
5.65%
5.32%
5.33%
3.99%
5.79%
1.13%
EPS
9.47
8.55
10.76%
12.76
10.56
20.83%
11.17
7.82
42.84%
10.86
1.94
459.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
22,897.30
23,079.00
20,689.54
18,118.80
16,165.95
13,063.32
8,499.75
7,723.23
7,152.32
5,334.77
3,923.90
Net Sales Growth
9.64%
11.55%
14.19%
12.08%
23.75%
53.69%
10.05%
7.98%
34.07%
35.96%
 
Cost Of Goods Sold
19,226.87
19,509.00
17,870.22
15,617.20
14,027.03
11,223.12
7,164.80
6,576.29
6,307.68
4,548.33
3,232.40
Gross Profit
3,670.43
3,570.00
2,819.32
2,501.60
2,138.92
1,840.20
1,334.95
1,146.94
844.64
786.44
691.50
GP Margin
16.03%
15.47%
13.63%
13.81%
13.23%
14.09%
15.71%
14.85%
11.81%
14.74%
17.62%
Total Expenditure
21,056.18
21,277.18
19,490.56
16,926.63
15,144.40
12,118.06
7,821.04
7,245.89
6,763.65
4,963.73
3,590.93
Power & Fuel Cost
-
326.89
320.34
256.98
217.37
155.80
102.70
103.84
78.08
66.43
58.83
% Of Sales
-
1.42%
1.55%
1.42%
1.34%
1.19%
1.21%
1.34%
1.09%
1.25%
1.50%
Employee Cost
-
370.50
332.50
257.61
206.19
153.04
129.63
142.19
107.94
86.16
75.35
% Of Sales
-
1.61%
1.61%
1.42%
1.28%
1.17%
1.53%
1.84%
1.51%
1.62%
1.92%
Manufacturing Exp.
-
183.77
186.60
147.87
119.84
102.66
90.54
81.97
58.07
48.72
52.76
% Of Sales
-
0.80%
0.90%
0.82%
0.74%
0.79%
1.07%
1.06%
0.81%
0.91%
1.34%
General & Admin Exp.
-
68.56
46.94
49.61
37.34
29.51
21.19
28.88
28.29
21.20
21.32
% Of Sales
-
0.30%
0.23%
0.27%
0.23%
0.23%
0.25%
0.37%
0.40%
0.40%
0.54%
Selling & Distn. Exp.
-
744.03
680.18
553.72
502.98
430.93
292.13
300.09
170.26
163.32
132.50
% Of Sales
-
3.22%
3.29%
3.06%
3.11%
3.30%
3.44%
3.89%
2.38%
3.06%
3.38%
Miscellaneous Exp.
-
74.43
53.78
43.64
33.65
23.00
20.05
12.63
13.33
29.57
132.50
% Of Sales
-
0.32%
0.26%
0.24%
0.21%
0.18%
0.24%
0.16%
0.19%
0.55%
0.45%
EBITDA
1,841.12
1,801.82
1,198.98
1,192.17
1,021.55
945.26
678.71
477.34
388.67
371.04
332.97
EBITDA Margin
8.04%
7.81%
5.80%
6.58%
6.32%
7.24%
7.99%
6.18%
5.43%
6.96%
8.49%
Other Income
125.80
111.85
96.06
74.87
47.18
40.50
35.94
22.18
15.88
8.01
5.97
Interest
131.05
125.37
133.28
113.39
67.09
44.47
66.09
107.27
113.35
81.30
72.03
Depreciation
236.00
230.92
201.32
175.93
138.33
108.97
102.77
95.91
64.26
53.41
50.90
PBT
1,599.87
1,557.38
960.44
977.72
863.31
832.32
545.79
296.34
226.94
244.34
216.01
Tax
370.83
354.30
203.38
245.28
221.45
213.34
138.09
40.34
78.69
86.21
63.90
Tax Rate
23.18%
22.75%
21.18%
25.09%
25.65%
25.63%
25.30%
13.61%
34.67%
35.28%
29.58%
PAT
1,229.04
1,203.08
757.06
732.44
641.86
618.98
360.16
237.97
148.25
158.13
152.11
PAT before Minority Interest
1,229.04
1,203.08
757.06
732.44
641.86
618.98
407.70
256.00
148.25
158.13
152.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-47.54
-18.03
0.00
0.00
0.00
PAT Margin
5.37%
5.21%
3.66%
4.04%
3.97%
4.74%
4.24%
3.08%
2.07%
2.96%
3.88%
PAT Growth
53.43%
58.91%
3.36%
14.11%
3.70%
71.86%
51.35%
60.52%
-6.25%
3.96%
 
EPS
44.26
43.32
27.26
26.38
23.11
22.29
12.97
8.57
5.34
5.69
5.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
5,296.53
4,208.72
3,604.62
3,005.61
2,464.01
1,694.66
1,356.15
964.06
837.85
703.36
Share Capital
55.54
55.51
55.51
55.47
50.06
24.98
24.87
23.85
23.73
23.59
Total Reserves
5,240.99
4,138.84
3,549.11
2,948.32
2,407.00
1,665.89
1,322.14
932.56
808.08
674.92
Non-Current Liabilities
776.85
1,077.70
1,315.47
831.53
818.58
506.18
640.67
403.79
215.01
249.58
Secured Loans
223.89
375.04
756.20
390.31
346.94
183.47
404.32
174.52
78.20
104.92
Unsecured Loans
36.63
34.12
30.31
17.82
0.23
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
138.88
350.63
254.73
187.54
276.44
135.01
67.11
60.89
7.81
58.85
Current Liabilities
3,205.68
2,849.58
2,974.00
2,693.37
1,614.38
1,353.79
1,282.98
1,598.27
1,259.84
1,031.83
Trade Payables
2,368.30
2,231.22
1,981.63
1,597.00
1,059.45
785.85
764.41
698.92
379.27
392.03
Other Current Liabilities
418.47
341.66
328.10
258.33
138.92
125.86
132.24
213.83
137.26
78.68
Short Term Borrowings
22.45
21.90
142.15
303.70
166.06
258.02
322.85
535.59
595.15
463.97
Short Term Provisions
396.46
254.80
522.12
534.34
249.95
184.06
63.48
149.93
148.16
97.15
Total Liabilities
9,279.06
8,136.00
7,894.09
6,530.51
4,896.97
3,692.93
3,375.22
2,966.12
2,312.70
1,984.77
Net Block
4,060.42
3,667.92
3,280.96
2,580.45
1,837.36
1,735.69
1,708.37
1,033.63
874.91
657.52
Gross Block
5,130.50
4,558.57
3,984.36
3,144.12
2,277.43
2,076.42
1,958.22
1,190.64
973.44
702.75
Accumulated Depreciation
1,070.08
890.65
703.40
563.67
440.07
340.73
249.85
157.01
98.53
45.23
Non Current Assets
5,088.19
4,733.55
4,074.15
3,459.62
2,884.92
2,118.41
1,866.96
1,335.85
1,042.77
978.41
Capital Work in Progress
328.24
335.52
202.99
373.98
503.68
107.67
10.09
27.46
45.95
122.39
Non Current Investment
48.54
126.17
102.69
96.04
86.25
1.48
1.52
49.38
1.11
0.44
Long Term Loans & Adv.
396.34
526.47
484.70
404.68
451.83
268.99
140.26
143.75
42.98
115.17
Other Non Current Assets
254.65
77.47
2.81
4.47
5.80
4.58
6.72
81.63
66.91
70.59
Current Assets
4,189.22
3,400.80
3,819.94
3,051.62
2,012.05
1,574.52
1,506.61
1,619.84
1,269.93
1,006.36
Current Investments
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,445.30
1,623.16
1,637.93
1,479.87
847.22
759.92
784.18
783.50
591.49
469.61
Sundry Debtors
350.70
267.27
139.08
137.44
341.70
130.59
476.36
543.31
432.13
294.87
Cash & Bank
886.23
574.91
347.60
352.47
376.42
357.93
45.61
47.80
6.80
1.57
Other Current Assets
1,506.99
110.92
96.20
25.07
441.71
326.08
200.46
245.23
239.51
240.31
Short Term Loans & Adv.
1,320.77
824.54
1,599.13
1,056.77
428.86
283.43
93.36
194.81
171.59
198.43
Net Current Assets
983.54
551.22
845.94
358.25
397.67
220.73
223.63
21.57
10.09
-25.47
Total Assets
9,277.41
8,134.35
7,894.09
6,511.24
4,896.97
3,692.93
3,373.57
2,955.69
2,312.70
1,984.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,103.19
1,219.03
1,111.56
691.26
651.71
977.11
509.55
357.64
91.37
315.35
PBT
1,557.38
960.44
977.72
863.31
832.32
545.79
296.34
226.94
244.34
216.01
Adjustment
299.45
273.31
227.59
191.53
134.08
138.73
193.12
169.25
141.41
129.24
Changes in Working Capital
544.65
172.79
124.21
-147.49
-115.37
412.07
101.66
28.71
-234.16
32.96
Cash after chg. in Working capital
2,401.48
1,406.54
1,329.52
907.35
851.03
1,096.59
591.12
424.90
151.59
378.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-298.29
-187.51
-217.96
-216.09
-199.32
-119.48
-81.57
-67.26
-60.22
-62.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,391.69
-380.52
-915.64
-875.74
-530.13
-646.83
-434.92
-263.93
-165.37
-169.70
Net Fixed Assets
-158.70
-311.77
-67.15
-56.87
-708.33
-37.63
-204.43
-129.11
-180.01
-228.86
Net Investments
-7.29
-232.45
-384.18
-422.14
-12.76
-130.22
-3.30
-0.46
-0.67
-301.27
Others
-1,225.70
163.70
-464.31
-396.73
190.96
-478.98
-227.19
-134.36
15.31
360.43
Cash from Financing Activity
-440.47
-814.93
26.55
143.44
26.03
-358.55
-77.83
-53.03
79.23
-145.43
Net Cash Inflow / Outflow
271.03
23.58
222.47
-41.04
147.61
-28.27
-3.20
40.68
5.23
0.22
Opening Cash & Equivalents
368.80
345.16
122.69
163.73
16.12
44.39
47.30
6.62
1.57
1.35
Closing Cash & Equivalent
644.18
368.80
345.16
122.69
163.73
16.12
44.39
47.30
6.80
1.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
190.73
151.12
129.87
108.30
98.16
67.69
54.16
80.20
70.11
59.22
ROA
13.82%
9.45%
10.16%
11.23%
14.41%
11.54%
8.07%
5.62%
7.36%
8.18%
ROE
25.35%
19.41%
22.17%
23.51%
29.85%
26.84%
22.23%
16.58%
20.67%
24.03%
ROCE
31.83%
22.90%
25.35%
26.88%
33.34%
27.78%
20.12%
19.81%
22.38%
22.90%
Fixed Asset Turnover
5.05
5.18
5.28
6.20
6.14
4.33
5.07
6.74
6.63
5.94
Receivable days
4.61
3.35
2.68
5.20
6.45
12.67
23.33
24.42
23.89
21.47
Inventory Days
22.88
26.89
30.26
25.27
21.94
32.24
35.87
34.42
34.87
44.36
Payable days
43.03
43.02
41.82
34.56
30.01
39.49
36.50
28.67
27.92
32.85
Cash Conversion Cycle
-15.54
-12.78
-8.87
-4.08
-1.61
5.42
22.70
30.17
30.85
32.98
Total Debt/Equity
0.09
0.15
0.31
0.29
0.24
0.31
0.62
0.90
0.93
0.85
Interest Cover
13.42
8.21
9.62
13.87
19.72
9.26
3.76
3.00
4.01
4.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.