Shareholder's Funds
5,674.81
5,190.94
4,818.20
4,370.47
5,237.54
5,066.98
3,219.42
2,718.83
2,220.14
1,902.33
Share Capital
39.31
39.31
39.31
39.31
39.31
39.31
37.70
37.70
37.70
37.70
Total Reserves
5,635.50
5,151.63
4,778.89
4,331.16
5,198.23
5,027.67
3,181.72
2,681.13
2,182.44
1,864.63
Non-Current Liabilities
230.16
5.05
2.75
52.42
162.07
361.16
1,046.98
570.06
576.20
94.15
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
121.92
0.00
0.00
0.00
0.00
199.89
886.99
499.30
500.00
0.00
Long Term Provisions
152.91
124.31
109.51
106.20
95.82
85.52
74.51
52.03
40.76
57.22
Current Liabilities
2,686.87
2,514.27
1,520.28
1,640.80
1,830.59
1,533.26
1,954.22
1,663.65
1,267.18
813.96
Trade Payables
835.08
879.89
735.64
679.81
706.39
668.78
625.93
644.34
759.32
500.73
Other Current Liabilities
393.96
232.10
223.66
251.19
516.51
557.92
226.98
380.19
142.89
81.28
Short Term Borrowings
1,218.61
1,195.57
430.45
635.87
430.00
0.02
860.50
429.13
207.78
88.51
Short Term Provisions
239.22
206.71
130.53
73.93
177.69
306.54
240.81
209.99
157.19
143.44
Total Liabilities
8,586.01
7,708.84
6,341.23
6,063.69
7,230.20
6,961.40
6,191.66
4,951.75
4,063.83
2,810.55
Net Block
3,080.67
2,523.53
2,546.71
2,398.45
1,797.85
1,788.42
1,551.84
1,158.45
993.38
799.40
Gross Block
4,896.99
4,117.32
3,875.21
3,467.50
2,840.33
2,545.39
2,132.41
1,522.57
1,242.47
950.09
Accumulated Depreciation
1,816.32
1,593.79
1,328.50
1,069.05
1,042.48
756.97
580.57
364.12
249.09
150.69
Non Current Assets
3,920.38
3,519.12
3,197.39
3,149.80
4,255.37
4,056.96
3,526.30
2,820.02
2,116.31
1,316.80
Capital Work in Progress
683.40
837.23
524.36
601.28
2,304.24
2,182.53
1,846.18
1,551.23
1,010.15
396.28
Non Current Investment
140.88
127.21
93.02
96.33
118.40
49.31
17.62
48.76
41.64
49.88
Long Term Loans & Adv.
15.43
31.15
33.30
53.74
34.88
36.70
110.66
61.58
71.14
71.24
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
4,635.63
4,189.72
3,143.84
2,913.89
2,974.83
2,904.44
2,665.36
2,131.73
1,947.52
1,493.75
Current Investments
0.00
0.00
0.00
0.00
0.00
186.97
0.00
0.00
0.00
0.00
Inventories
2,510.65
2,288.14
1,643.54
1,475.27
1,609.70
1,486.15
1,187.54
967.27
733.93
632.75
Sundry Debtors
1,466.30
1,399.79
1,024.84
1,046.41
807.13
348.60
864.75
488.92
526.34
338.82
Cash & Bank
202.70
90.09
126.57
82.27
69.43
105.84
80.75
205.62
89.92
159.60
Other Current Assets
455.98
69.17
59.86
55.32
488.57
776.88
532.32
469.92
597.33
362.58
Short Term Loans & Adv.
375.22
342.53
289.03
254.62
436.92
698.21
504.22
451.71
569.84
355.02
Net Current Assets
1,948.76
1,675.45
1,623.56
1,273.09
1,144.24
1,371.18
711.14
468.08
680.34
679.79
Total Assets
8,556.01
7,708.84
6,341.23
6,063.69
7,230.20
6,961.40
6,191.66
4,951.75
4,063.83
2,810.55
|