Nifty
Sensex
:
:
11642.40
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)

Pharmaceuticals & Drugs - Global

Rating :
81/99

BSE: 533573 | NSE: APLLTD

964.60
30-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  976.50
  •  987.00
  •  960.05
  •  970.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  127359
  •  1239.54
  •  1128.90
  •  434.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,937.87
  • 17.79
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,604.62
  • 1.04%
  • 4.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.77%
  • 0.48%
  • 11.67%
  • FII
  • DII
  • Others
  • 7.03%
  • 9.33%
  • 1.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 7.79
  • 13.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.85
  • 3.85
  • 14.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.52
  • 2.85
  • 25.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.25
  • 19.82
  • 19.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.19
  • 5.27
  • 4.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.99
  • 14.06
  • 13.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,457.10
1,240.87
17.43%
1,341.32
948.91
41.35%
1,206.83
926.95
30.19%
1,209.13
1,018.15
18.76%
Expenses
1,013.67
895.35
13.21%
933.96
723.99
29.00%
879.31
748.91
17.41%
884.07
775.92
13.94%
EBITDA
443.43
345.52
28.34%
407.36
224.92
81.11%
327.52
178.04
83.96%
325.06
242.23
34.19%
EBIDTM
30.43%
27.84%
30.37%
23.70%
14.01%
19.21%
26.88%
23.79%
Other Income
3.22
0.36
794.44%
0.32
3.29
-90.27%
0.89
3.37
-73.59%
0.41
3.52
-88.35%
Interest
4.48
7.07
-36.63%
6.67
4.98
33.94%
7.75
5.08
52.56%
7.36
5.95
23.70%
Depreciation
43.78
35.95
21.78%
41.50
35.40
17.23%
44.14
29.95
47.38%
41.82
29.05
43.96%
PBT
398.39
302.86
31.54%
359.51
155.04
131.88%
265.66
146.38
81.49%
276.29
210.75
31.10%
Tax
72.98
52.49
39.04%
66.77
35.96
85.68%
62.14
14.90
317.05%
48.60
40.00
21.50%
PAT
325.41
250.37
29.97%
292.74
119.08
145.83%
203.52
131.48
54.79%
227.69
170.75
33.35%
PATM
22.33%
20.18%
21.82%
12.55%
7.11%
14.18%
18.83%
16.77%
EPS
16.55
12.73
30.01%
14.89
6.06
145.71%
10.35
6.69
54.71%
11.58
8.69
33.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5,214.38
4,605.76
3,934.69
3,130.18
3,134.61
3,165.99
2,056.13
1,863.22
1,520.35
1,465.41
1,202.05
Net Sales Growth
26.11%
17.06%
25.70%
-0.14%
-0.99%
53.98%
10.35%
22.55%
3.75%
21.91%
 
Cost Of Goods Sold
5,592.35
1,039.38
992.71
885.56
887.57
823.95
639.85
627.02
609.56
637.39
534.07
Gross Profit
-377.97
3,566.38
2,941.98
2,244.62
2,247.04
2,342.04
1,416.28
1,236.20
910.78
828.02
667.97
GP Margin
-7.25%
77.43%
74.77%
71.71%
71.68%
73.97%
68.88%
66.35%
59.91%
56.50%
55.57%
Total Expenditure
3,711.01
3,391.69
3,078.87
2,514.92
2,519.90
2,160.88
1,660.92
1,506.16
1,271.75
1,249.54
1,059.04
Power & Fuel Cost
-
102.40
88.86
70.35
64.20
58.89
43.31
32.07
26.66
29.57
24.58
% Of Sales
-
2.22%
2.26%
2.25%
2.05%
1.86%
2.11%
1.72%
1.75%
2.02%
2.04%
Employee Cost
-
906.44
746.69
622.81
558.83
472.85
306.76
247.00
193.79
168.46
149.21
% Of Sales
-
19.68%
18.98%
19.90%
17.83%
14.94%
14.92%
13.26%
12.75%
11.50%
12.41%
Manufacturing Exp.
-
368.41
269.25
244.53
289.79
209.91
263.38
272.44
191.95
183.83
145.34
% Of Sales
-
8.00%
6.84%
7.81%
9.24%
6.63%
12.81%
14.62%
12.63%
12.54%
12.09%
General & Admin Exp.
-
339.82
340.56
283.43
299.79
233.28
145.68
117.73
87.73
80.25
63.01
% Of Sales
-
7.38%
8.66%
9.05%
9.56%
7.37%
7.09%
6.32%
5.77%
5.48%
5.24%
Selling & Distn. Exp.
-
531.19
590.28
380.21
393.14
244.62
244.69
194.03
154.78
129.93
113.65
% Of Sales
-
11.53%
15.00%
12.15%
12.54%
7.73%
11.90%
10.41%
10.18%
8.87%
9.45%
Miscellaneous Exp.
-
104.05
50.52
28.03
26.58
117.38
17.26
15.86
7.27
20.11
113.65
% Of Sales
-
2.26%
1.28%
0.90%
0.85%
3.71%
0.84%
0.85%
0.48%
1.37%
2.43%
EBITDA
1,503.37
1,214.07
855.82
615.26
614.71
1,005.11
395.21
357.06
248.60
215.87
143.01
EBITDA Margin
28.83%
26.36%
21.75%
19.66%
19.61%
31.75%
19.22%
19.16%
16.35%
14.73%
11.90%
Other Income
4.84
13.88
27.14
34.87
2.58
8.83
12.09
4.44
16.71
16.31
21.01
Interest
26.26
27.16
18.41
3.40
5.23
5.43
3.81
10.40
23.98
37.55
27.59
Depreciation
171.24
157.32
115.23
105.46
82.97
72.21
44.41
40.49
34.97
33.65
29.59
PBT
1,299.85
1,043.47
749.32
541.27
529.09
936.30
359.07
310.61
206.35
160.98
106.84
Tax
250.49
199.18
156.75
120.36
122.19
216.12
76.35
75.10
41.10
30.85
21.46
Tax Rate
19.27%
19.92%
20.92%
22.24%
23.09%
23.08%
21.26%
24.18%
19.92%
19.16%
20.09%
PAT
1,049.36
828.76
593.65
420.72
406.99
720.18
282.72
235.51
165.25
130.13
85.39
PAT before Minority Interest
1,064.36
800.64
592.57
420.91
406.90
720.18
282.72
235.51
165.25
130.13
85.39
Minority Interest
15.00
28.12
1.08
-0.19
0.09
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
20.12%
17.99%
15.09%
13.44%
12.98%
22.75%
13.75%
12.64%
10.87%
8.88%
7.10%
PAT Growth
56.23%
39.60%
41.10%
3.37%
-43.49%
154.73%
20.05%
42.52%
26.99%
52.39%
 
EPS
53.38
42.15
30.20
21.40
20.70
36.63
14.38
11.98
8.41
6.62
4.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,219.40
2,718.83
2,220.14
1,902.33
1,597.36
884.64
675.57
502.94
395.00
296.73
Share Capital
37.70
37.70
37.70
37.70
37.70
37.70
37.70
37.70
37.70
11.00
Total Reserves
3,181.70
2,681.13
2,182.44
1,864.63
1,559.66
846.94
637.87
465.24
357.30
259.03
Non-Current Liabilities
1,046.98
570.06
576.20
94.15
84.02
72.44
94.32
103.25
122.07
150.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
18.80
41.95
59.71
76.32
89.67
Unsecured Loans
886.99
499.30
500.00
0.00
0.00
0.00
10.27
10.83
18.54
38.81
Long Term Provisions
74.51
52.03
40.76
57.22
28.23
9.36
6.68
6.06
5.39
5.10
Current Liabilities
1,751.61
1,489.66
1,144.40
692.67
747.19
684.09
602.51
528.57
583.13
413.28
Trade Payables
625.93
644.34
759.32
500.73
565.65
324.94
288.44
239.96
209.15
138.57
Other Current Liabilities
226.98
380.19
142.89
81.28
51.80
44.56
60.62
69.25
151.60
84.90
Short Term Borrowings
860.50
429.13
207.78
88.51
113.71
219.70
25.42
70.11
138.43
146.28
Short Term Provisions
38.20
36.00
34.41
22.15
16.03
94.88
228.02
149.24
83.95
43.53
Total Liabilities
5,989.03
4,777.76
3,941.05
2,689.26
2,428.57
1,641.17
1,372.40
1,134.76
1,100.20
860.81
Net Block
1,551.84
1,158.45
993.38
799.40
708.09
546.87
396.96
344.22
267.82
271.99
Gross Block
2,132.41
1,522.57
1,242.47
950.09
1,093.63
861.06
665.08
572.48
462.91
433.54
Accumulated Depreciation
526.86
364.12
249.09
150.69
385.54
314.19
268.12
228.26
195.09
161.55
Non Current Assets
3,526.30
2,820.02
2,116.31
1,316.80
917.30
750.43
515.81
415.66
364.35
308.30
Capital Work in Progress
1,846.18
1,551.23
1,010.15
396.28
92.52
83.14
20.67
32.26
58.24
26.50
Non Current Investment
17.62
48.76
41.64
49.88
53.43
2.26
3.36
3.30
3.30
3.26
Long Term Loans & Adv.
110.66
61.58
71.14
71.24
29.96
118.15
94.82
35.88
34.99
6.54
Other Non Current Assets
0.00
0.00
0.00
0.00
33.30
0.00
0.00
0.00
0.00
0.00
Current Assets
2,462.73
1,957.74
1,824.74
1,372.46
1,511.27
890.74
856.59
719.10
735.85
552.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,187.54
967.27
733.93
632.75
569.79
382.77
310.78
266.83
258.74
219.23
Sundry Debtors
864.75
488.92
526.34
338.82
350.48
361.17
273.37
232.87
199.33
201.97
Cash & Bank
80.74
205.62
89.92
159.60
450.83
26.83
23.96
16.11
47.09
6.29
Other Current Assets
329.70
18.21
27.49
7.56
140.17
119.98
248.48
203.29
230.68
125.02
Short Term Loans & Adv.
301.61
277.72
447.06
233.73
133.08
119.98
248.48
203.29
230.68
125.02
Net Current Assets
711.12
468.08
680.34
679.79
764.08
206.65
254.08
190.53
152.71
139.23
Total Assets
5,989.03
4,777.76
3,941.05
2,689.26
2,428.57
1,641.17
1,372.40
1,134.76
1,100.20
860.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
449.15
811.97
312.42
328.55
947.65
171.76
239.97
264.82
141.77
95.00
PBT
999.82
749.32
541.27
529.09
936.16
359.07
310.61
206.35
160.98
106.84
Adjustment
278.28
117.57
87.12
83.06
69.60
44.61
69.76
53.30
75.09
54.71
Changes in Working Capital
-592.84
111.56
-180.85
-165.64
138.90
-162.50
-71.53
43.86
-61.59
-48.76
Cash after chg. in Working capital
685.26
978.45
447.54
446.51
1,144.66
241.18
308.84
303.51
174.48
112.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-236.11
-166.48
-135.12
-117.96
-197.01
-69.42
-68.87
-38.70
-32.71
-17.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-731.64
-755.60
-884.38
-485.91
-306.80
-255.61
-81.06
-67.02
-56.39
-56.82
Net Fixed Assets
-789.71
-630.35
-606.86
-121.60
-288.80
-200.26
-81.01
-83.59
-61.11
Net Investments
-326.86
-215.85
-195.85
-65.58
-4.13
0.00
-29.98
0.00
0.00
Others
384.93
90.60
-81.67
-298.73
-13.87
-55.35
29.93
16.57
4.72
Cash from Financing Activity
154.85
59.03
502.63
-128.88
-224.30
86.72
-151.06
-228.78
-44.58
-46.95
Net Cash Inflow / Outflow
-127.64
115.40
-69.33
-286.24
416.55
2.86
7.86
-30.98
40.80
-8.77
Opening Cash & Equivalents
199.07
83.74
153.07
439.32
22.77
23.96
16.11
47.09
6.29
15.06
Closing Cash & Equivalent
71.84
199.07
83.74
153.08
439.32
26.83
23.96
16.11
47.09
6.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
170.79
144.24
117.78
100.92
84.74
46.93
35.84
26.68
20.95
49.10
ROA
14.87%
13.59%
12.70%
15.90%
35.39%
18.76%
18.79%
14.79%
13.27%
9.92%
ROE
26.97%
24.00%
20.42%
23.25%
58.03%
36.24%
39.97%
36.81%
39.14%
31.62%
ROCE
23.30%
22.66%
22.15%
28.87%
65.87%
37.54%
43.54%
32.05%
28.93%
21.52%
Fixed Asset Turnover
2.52
2.85
2.86
3.07
3.24
2.71
3.02
2.95
3.28
2.79
Receivable days
53.64
47.09
50.43
40.13
41.02
55.91
49.38
51.58
49.79
60.94
Inventory Days
85.38
78.91
79.67
70.01
54.91
61.11
56.34
62.73
59.30
66.15
Payable days
69.87
88.23
98.47
84.03
83.80
69.83
66.49
69.05
51.02
50.77
Cash Conversion Cycle
69.15
37.76
31.63
26.12
12.13
47.19
39.23
45.26
58.07
76.32
Total Debt/Equity
0.54
0.42
0.32
0.05
0.07
0.30
0.16
0.37
0.89
1.21
Interest Cover
37.81
41.70
160.20
102.16
173.43
95.30
30.87
9.60
5.29
4.87

News Update:


  • Alembic Pharmaceuticals gets USFDA’s nod for Timolol Maleate Ophthalmic Gel Forming Solution
    26th Oct 2020, 09:44 AM

    Alembic has a cumulative total of 134 ANDA approvals from USFDA

    Read More
  • Alembic Pharmaceuticals reports 35% rise in Q2 consolidated net profit
    23rd Oct 2020, 11:41 AM

    Total income of the company increased by 17.65% at Rs 1460.32 crore for Q2FY21

    Read More
  • Alembic Pharmaceuticals’ JV gets final approval for Tavaborole Topical Solution
    22nd Oct 2020, 11:38 AM

    Tavaborole Topical Solution, 5% has an estimated market size of $82 million for twelve months ending June 2020

    Read More
  • Alembic Pharmaceuticals gets USFDA’s final approval for Fenofibrate Capsules
    21st Oct 2020, 11:49 AM

    Alembic Pharmaceuticals has a cumulative total of 133 ANDA

    Read More
  • Alembic Pharmaceuticals gets USFDA approval for Amantadine Hydrochloride Tablets
    16th Oct 2020, 12:27 PM

    Amantadine Hydrochloride Tablets are also indicated in the treatment of parkinsonism and drug-induced extrapyramidal reactions

    Read More
  • Alembic Pharmaceuticals’ Rhizen inks pact with Curon Biopharmaceutical
    13th Oct 2020, 09:50 AM

    The agreement is for development and commercialization of Tenalisib, a Dual PI3K Delta and Gamma Inhibitor for Oncology in Greater China

    Read More
  • Alembic Pharmaceuticals’ arm gets tentative approval for Treprostinil Injection
    7th Sep 2020, 11:45 AM

    The company now has a total of 131 ANDA approvals from USFDA

    Read More
  • Alembic Pharmaceuticals gets USFDA’s tentative approval for Empagliflozin, Linagliptin Tablets
    27th Aug 2020, 10:52 AM

    Empagliflozin and Linagliptin Tablets, 10 mg/5 mg and 25 mg/5 mg have an estimated market size of $ 244 million for twelve months ending June 2020

    Read More
  • Alembic Pharmaceuticals’ JV gets USFDA’s final nod for Desonide Lotion
    25th Aug 2020, 14:51 PM

    The company has a cumulative total of 129 ANDA approvals from USFDA

    Read More
  • Alembic Pharmaceuticals’ JV gets USFDA’s tentative approval for tavaborole topical solution
    13th Aug 2020, 13:56 PM

    The company has a cumulative total of 128 ANDA approvals (112 final approvals and 16 tentative approvals) from USFDA

    Read More
  • Alembic Pharmaceuticals gets nod to raise up to Rs 1,000 crore via QIP
    27th Jul 2020, 14:22 PM

    The board at its meeting has accorded its approval to raise up to Rs 1,000 crore through a QIP issue of equity shares

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.