Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Pipes - Plastic

Rating :
45/99

BSE: 531761 | NSE: APOLLOPIPE

398.45
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  408.1
  •  409.25
  •  396
  •  408.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  58269
  •  23409649.15
  •  628.3
  •  312.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,836.86
  • 64.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,791.86
  • 0.18%
  • 2.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.84%
  • 3.36%
  • 26.95%
  • FII
  • DII
  • Others
  • 4.28%
  • 12.33%
  • 6.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.95
  • 12.31
  • 0.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.03
  • 3.02
  • 4.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.62
  • -7.07
  • 8.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.01
  • 186.96
  • 196.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.16
  • 0.75
  • 1.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.50
  • 55.49
  • 55.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
275.00
308.50
-10.86%
314.78
255.60
23.15%
307.93
0.00
0
250.44
0.00
0
Expenses
254.32
279.53
-9.02%
290.74
230.18
26.31%
284.66
0.00
0
231.03
0.00
0
EBITDA
20.68
28.96
-28.59%
24.04
25.41
-5.39%
23.27
0.00
0
19.40
0.00
0
EBIDTM
7.52%
9.39%
7.64%
9.94%
7.56%
0.00%
7.75%
0.00%
Other Income
3.00
0.99
203.03%
3.36
0.33
918.18%
0.28
0.00
0
0.64
0.00
0
Interest
2.44
2.23
9.42%
1.93
1.47
31.29%
3.13
0.00
0
3.70
0.00
0
Depreciation
12.12
9.93
22.05%
12.25
8.46
44.80%
11.78
0.00
0
10.58
0.00
0
PBT
9.13
17.79
-48.68%
13.22
15.81
-16.38%
8.64
0.00
0
5.77
0.00
0
Tax
0.97
3.92
-75.26%
3.35
8.91
-62.40%
2.26
0.00
0
1.82
0.00
0
PAT
8.16
13.88
-41.21%
9.87
6.90
43.04%
6.38
0.00
0
3.95
0.00
0
PATM
2.97%
4.50%
3.14%
2.70%
2.07%
0.00%
1.58%
0.00%
EPS
1.85
3.02
-38.74%
2.22
1.71
29.82%
1.41
0.00
0
1.01
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 17
Mar 16
Mar 15
Net Sales
-
1,181.64
986.95
239.69
208.35
89.57
Net Sales Growth
-
19.73%
311.76%
15.04%
132.61%
 
Cost Of Goods Sold
-
827.55
713.62
174.53
156.41
71.63
Gross Profit
-
354.08
273.33
65.16
51.94
17.93
GP Margin
-
29.97%
27.69%
27.19%
24.93%
20.02%
Total Expenditure
-
1,084.75
890.40
207.76
184.47
81.70
Power & Fuel Cost
-
42.23
28.64
10.82
9.77
3.75
% Of Sales
-
3.57%
2.90%
4.51%
4.69%
4.19%
Employee Cost
-
92.83
61.40
7.85
5.82
2.11
% Of Sales
-
7.86%
6.22%
3.28%
2.79%
2.36%
Manufacturing Exp.
-
44.36
30.09
6.94
6.22
1.57
% Of Sales
-
3.75%
3.05%
2.90%
2.99%
1.75%
General & Admin Exp.
-
19.96
13.74
4.59
4.00
2.07
% Of Sales
-
1.69%
1.39%
1.91%
1.92%
2.31%
Selling & Distn. Exp.
-
53.36
38.60
2.72
1.91
0.56
% Of Sales
-
4.52%
3.91%
1.13%
0.92%
0.63%
Miscellaneous Exp.
-
4.46
4.31
0.31
0.35
0.00
% Of Sales
-
0.38%
0.44%
0.13%
0.17%
0%
EBITDA
-
96.89
96.55
31.93
23.88
7.87
EBITDA Margin
-
8.20%
9.78%
13.32%
11.46%
8.79%
Other Income
-
5.27
3.90
0.32
0.33
0.53
Interest
-
12.19
5.77
3.56
4.72
2.84
Depreciation
-
44.53
29.86
4.68
4.09
2.10
PBT
-
45.43
64.83
24.01
15.39
3.45
Tax
-
11.34
22.00
8.37
5.45
1.10
Tax Rate
-
24.96%
33.93%
34.86%
35.41%
8.72%
PAT
-
32.65
42.64
7.90
5.01
5.81
PAT before Minority Interest
-
34.09
42.82
15.64
9.94
11.52
Minority Interest
-
-1.44
-0.18
-7.74
-4.93
-5.71
PAT Margin
-
2.76%
4.32%
3.30%
2.40%
6.49%
PAT Growth
-
-23.43%
439.75%
57.68%
-13.77%
 
EPS
-
7.42
9.69
1.80
1.14
1.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 17
Mar 16
Mar 15
Shareholder's Funds
792.75
574.05
36.89
28.98
23.97
Share Capital
44.05
39.35
5.00
5.00
5.00
Total Reserves
746.62
469.85
31.89
23.98
18.97
Non-Current Liabilities
22.71
-20.08
13.90
15.56
18.59
Secured Loans
39.79
0.00
10.91
13.30
17.22
Unsecured Loans
1.48
1.73
0.64
0.49
0.27
Long Term Provisions
7.13
5.85
0.36
0.24
0.22
Current Liabilities
288.37
340.50
36.64
35.43
42.92
Trade Payables
174.44
166.93
19.11
8.81
9.14
Other Current Liabilities
100.22
86.78
7.08
8.09
7.71
Short Term Borrowings
0.00
61.49
6.13
16.22
23.30
Short Term Provisions
13.71
25.30
4.33
2.31
2.76
Total Liabilities
1,191.11
988.50
121.16
105.96
106.54
Net Block
555.04
496.81
49.49
45.28
37.26
Gross Block
818.46
717.29
74.03
65.22
53.17
Accumulated Depreciation
263.42
220.48
24.54
19.93
15.91
Non Current Assets
700.53
601.43
51.54
56.83
48.64
Capital Work in Progress
37.27
8.42
0.00
0.00
0.00
Non Current Investment
64.86
51.58
0.30
0.30
0.30
Long Term Loans & Adv.
43.22
44.48
1.75
11.25
11.08
Other Non Current Assets
0.15
0.15
0.00
0.00
0.00
Current Assets
489.30
383.77
69.62
49.13
57.90
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
212.98
198.71
22.68
13.72
24.90
Sundry Debtors
94.98
79.55
34.21
29.51
19.72
Cash & Bank
137.75
56.01
1.31
1.95
2.94
Other Current Assets
43.59
8.55
1.08
0.65
10.34
Short Term Loans & Adv.
36.11
40.95
10.34
3.30
9.78
Net Current Assets
200.93
43.28
32.98
13.70
14.99
Total Assets
1,189.83
985.20
121.16
105.96
106.54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
28.67
124.66
16.39
21.67
6.69
PBT
45.43
64.83
24.01
15.39
3.45
Adjustment
54.45
33.36
0.49
3.87
7.94
Changes in Working Capital
-59.19
44.45
-2.19
7.49
-12.02
Cash after chg. in Working capital
40.69
142.64
22.32
26.76
-0.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.02
-17.97
-5.93
-5.09
-1.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
9.17
Cash From Investing Activity
-150.55
-214.01
-8.87
-12.10
-39.51
Net Fixed Assets
-119.76
-411.04
-94.36
0.00
Net Investments
-35.65
-169.77
9.70
0.00
Others
4.86
366.80
75.79
-12.10
Cash from Financing Activity
205.05
-63.69
-8.15
-10.57
35.72
Net Cash Inflow / Outflow
83.17
-153.04
-0.64
-0.99
2.90
Opening Cash & Equivalents
54.58
207.62
1.95
2.94
0.04
Closing Cash & Equivalent
137.75
54.58
1.31
1.95
2.94

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
179.50
129.39
73.81
57.99
47.98
ROA
3.13%
7.72%
13.77%
9.35%
10.81%
ROE
5.24%
15.68%
47.50%
37.54%
48.06%
ROCE
7.54%
20.17%
45.87%
30.45%
22.41%
Fixed Asset Turnover
1.54
2.49
3.85
3.94
1.88
Receivable days
26.96
21.04
43.42
38.56
72.05
Inventory Days
63.58
40.94
24.80
30.26
90.97
Payable days
75.28
47.58
24.37
17.92
42.34
Cash Conversion Cycle
15.26
14.40
43.85
50.90
120.68
Total Debt/Equity
0.12
0.14
0.55
1.18
1.88
Interest Cover
4.73
12.24
7.75
4.26
5.44

News Update:


  • Apollo Pipes - Quarterly Results
    7th Aug 2025, 14:51 PM

    Read More
  • Apollo Pipes starts commercial production of ‘uPVC Doors & Windows’ at Uttar Pradesh facility
    14th Jul 2025, 15:08 PM

    This milestone marks the company's strategic entry into a niche and specialized segment, reinforcing its commitment to innovation and market responsiveness

    Read More
  • Apollo Pipes acquires additional equity stake in Kisan Mouldings
    10th Jun 2025, 10:44 AM

    The Company has increased its holding from 57.59% to 58.60% (an increase of 1.01%) in KML

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.