PBT
187.01
139.25
59.24
3.70
9.84
2.27
0.00
0.09
0.73
0.04
Adjustment
22.07
25.19
15.18
-1.51
1.77
1.81
0.00
1.24
-0.10
-6.55
Changes in Working Capital
34.05
-20.15
-2.70
46.93
-62.34
-11.84
0.00
-11.16
0.16
8.17
Cash after chg. in Working capital
243.13
144.29
71.72
49.12
-50.73
-7.76
0.00
-9.83
0.78
1.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.72
-29.50
-8.51
-1.32
-2.85
-0.67
0.00
0.17
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00