Nifty
Sensex
:
:
25044.65
81106.65
58.25 (0.23%)
107.25 (0.13%)

Electronics - Components

Rating :
73/99

BSE: 540879 | NSE: APOLLO

414.05
09-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  422.95
  •  422.95
  •  404
  •  422.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6148969
  •  2534899052
  •  466.5
  •  179.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,376.79
  • 113.38
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,806.61
  • 0.06%
  • 10.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.98%
  • 2.74%
  • 35.11%
  • FII
  • DII
  • Others
  • 5.95%
  • 1.19%
  • 5.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.31
  • 30.04
  • 34.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.07
  • 36.81
  • 21.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.32
  • 50.51
  • 53.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 82.14
  • 111.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.01
  • 7.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 33.86
  • 47.35

Earnings Forecasts:

(Updated: 07-11-2026)
Description
2026
2027
2028
2029
Adj EPS
3.18
2.81
5.56
5.78
P/E Ratio
130.20
147.35
74.47
71.63
Revenue
904.32
1536.45
2330.13
3209.4
EBITDA
218.16
344.27
579.43
793.45
Net Income
112.92
162.75
235.97
458.35
ROA
6.16
-
-
-
P/B Ratio
11.27
9.10
7.77
6.30
ROE
11.76
9.98
15.05
21.7
FCFF
-400.5
-
-
-
FCFF Yield
-2.42
-
-
-
Net Debt
387.14
-
-
-
BVPS
36.75
45.5
53.3
65.7

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
388.15
225.26
72.31%
251.29
133.58
88.12%
293.26
161.77
81.28%
252.22
148.39
69.97%
Expenses
276.98
166.07
66.79%
197.56
92.65
113.23%
225.61
125.78
79.37%
201.83
110.44
82.75%
EBITDA
111.17
59.19
87.82%
53.73
40.94
31.24%
67.64
35.99
87.94%
50.39
37.96
32.74%
EBIDTM
28.64%
26.28%
21.38%
30.65%
23.07%
22.25%
19.98%
25.58%
Other Income
3.54
1.30
172.31%
2.25
0.87
158.62%
3.19
0.73
336.99%
0.91
0.98
-7.14%
Interest
14.63
12.60
16.11%
10.72
12.03
-10.89%
9.08
10.58
-14.18%
13.63
8.76
55.59%
Depreciation
7.60
4.75
60.00%
7.59
4.49
69.04%
6.97
4.14
68.36%
6.11
3.99
53.13%
PBT
92.48
43.15
114.32%
37.67
25.29
48.95%
54.79
22.00
149.05%
31.57
26.19
20.54%
Tax
46.32
13.12
253.05%
12.45
7.60
63.82%
18.01
8.04
124.00%
8.69
7.95
9.31%
PAT
46.15
30.03
53.68%
25.22
17.68
42.65%
36.79
13.96
163.54%
22.88
18.24
25.44%
PATM
11.89%
13.33%
10.04%
13.24%
12.54%
8.63%
9.07%
12.29%
EPS
1.30
0.93
39.78%
0.72
0.56
28.57%
1.05
0.46
128.26%
0.72
0.60
20.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,184.92
904.32
562.07
371.63
297.53
243.19
203.07
245.90
Net Sales Growth
77.12%
60.89%
51.24%
24.91%
22.34%
19.76%
-17.42%
 
Cost Of Goods Sold
785.31
607.38
396.74
258.41
209.78
181.13
150.84
180.11
Gross Profit
399.61
296.94
165.32
113.22
87.75
62.06
52.24
65.79
GP Margin
33.72%
32.84%
29.41%
30.47%
29.49%
25.52%
25.73%
26.75%
Total Expenditure
901.98
686.16
432.86
287.77
233.44
197.67
164.55
197.24
Power & Fuel Cost
-
3.52
0.75
0.65
0.54
0.43
0.39
0.37
% Of Sales
-
0.39%
0.13%
0.17%
0.18%
0.18%
0.19%
0.15%
Employee Cost
-
34.77
19.64
14.53
10.15
8.09
6.86
7.62
% Of Sales
-
3.84%
3.49%
3.91%
3.41%
3.33%
3.38%
3.10%
Manufacturing Exp.
-
10.58
0.91
0.77
0.59
0.64
0.53
0.56
% Of Sales
-
1.17%
0.16%
0.21%
0.20%
0.26%
0.26%
0.23%
General & Admin Exp.
-
14.54
11.57
10.96
8.35
4.97
4.45
5.58
% Of Sales
-
1.61%
2.06%
2.95%
2.81%
2.04%
2.19%
2.27%
Selling & Distn. Exp.
-
4.61
1.07
1.56
3.31
1.69
0.42
2.37
% Of Sales
-
0.51%
0.19%
0.42%
1.11%
0.69%
0.21%
0.96%
Miscellaneous Exp.
-
10.75
2.17
0.88
0.72
0.73
1.06
0.63
% Of Sales
-
1.19%
0.39%
0.24%
0.24%
0.30%
0.52%
0.26%
EBITDA
282.93
218.16
129.21
83.86
64.09
45.52
38.52
48.66
EBITDA Margin
23.88%
24.12%
22.99%
22.57%
21.54%
18.72%
18.97%
19.79%
Other Income
9.89
6.27
2.89
1.83
0.82
0.76
0.64
1.60
Interest
48.06
47.32
34.22
30.30
22.37
17.05
16.02
15.10
Depreciation
28.27
22.32
15.33
11.30
10.37
8.98
8.69
9.90
PBT
216.51
154.80
82.55
44.09
32.18
20.25
14.46
25.26
Tax
85.47
47.42
26.19
12.99
10.22
5.64
4.21
11.25
Tax Rate
39.48%
30.63%
31.73%
29.46%
35.29%
27.85%
29.11%
44.54%
PAT
131.04
112.92
56.40
31.12
18.75
14.62
10.25
14.01
PAT before Minority Interest
138.65
107.38
56.36
31.11
18.74
14.62
10.25
14.01
Minority Interest
7.61
5.54
0.04
0.01
0.01
0.00
0.00
0.00
PAT Margin
11.06%
12.49%
10.03%
8.37%
6.30%
6.01%
5.05%
5.70%
PAT Growth
63.98%
100.21%
81.23%
65.97%
28.25%
42.63%
-26.84%
 
EPS
3.53
3.04
1.52
0.84
0.50
0.39
0.28
0.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,313.09
606.90
518.52
383.49
319.31
305.21
295.92
Share Capital
35.73
30.65
28.24
20.76
20.76
20.76
20.76
Total Reserves
1,236.59
576.25
479.06
316.76
298.55
284.44
275.16
Non-Current Liabilities
185.54
114.84
45.27
29.50
21.33
17.32
13.94
Secured Loans
119.26
69.76
9.44
1.87
0.67
0.00
0.01
Unsecured Loans
0.00
0.00
0.00
0.03
0.00
0.27
0.00
Long Term Provisions
5.10
1.63
1.11
0.25
0.88
0.83
0.74
Current Liabilities
874.36
577.08
391.75
278.93
257.85
208.52
155.51
Trade Payables
382.01
279.94
169.14
112.29
128.06
78.30
56.94
Other Current Liabilities
90.80
32.54
25.14
20.60
10.34
10.03
9.27
Short Term Borrowings
369.29
243.62
188.76
139.81
114.56
116.07
82.82
Short Term Provisions
32.26
20.97
8.70
6.23
4.89
4.12
6.48
Total Liabilities
2,368.12
1,299.49
956.24
692.63
599.21
531.78
465.37
Net Block
477.40
181.90
144.33
106.13
86.08
49.34
50.34
Gross Block
614.79
258.11
205.21
160.60
130.19
84.54
76.86
Accumulated Depreciation
137.39
76.21
60.88
54.47
44.11
35.21
26.51
Non Current Assets
703.00
270.20
189.23
139.53
116.24
102.77
86.86
Capital Work in Progress
196.29
72.28
34.84
31.64
29.62
52.21
36.52
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
28.80
16.02
10.06
1.76
0.54
1.23
0.00
Other Non Current Assets
0.51
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,665.12
1,029.28
767.01
553.10
482.96
429.00
378.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
795.29
600.64
433.56
341.53
296.16
225.69
207.95
Sundry Debtors
480.93
238.33
235.27
146.60
136.41
169.50
135.48
Cash & Bank
156.11
62.48
20.74
14.08
16.23
13.40
12.48
Other Current Assets
232.78
2.41
1.99
1.22
34.17
20.40
22.60
Short Term Loans & Adv.
228.20
125.43
75.45
49.68
33.27
19.95
22.21
Net Current Assets
790.76
452.20
375.26
274.17
225.12
220.47
222.99
Total Assets
2,368.12
1,299.48
956.24
692.63
599.20
531.77
465.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-129.76
10.24
-75.83
-16.29
43.18
6.19
46.91
PBT
154.80
82.55
44.09
28.96
20.25
14.46
25.26
Adjustment
65.43
46.96
39.77
31.89
25.27
24.17
23.37
Changes in Working Capital
-330.17
-112.31
-157.21
-74.05
-0.86
-29.26
4.07
Cash after chg. in Working capital
-109.95
17.20
-73.35
-13.20
44.66
9.36
52.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.82
-6.96
-2.49
-3.09
-1.48
-3.18
-5.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-356.90
-91.29
-60.38
-34.76
-24.30
-22.67
-18.69
Net Fixed Assets
-227.04
-87.25
-43.54
-30.78
-20.23
-20.57
Net Investments
0.60
-0.60
-0.01
0.00
0.00
-1.33
Others
-130.46
-3.44
-16.83
-3.98
-4.07
-0.77
Cash from Financing Activity
535.89
121.13
136.16
50.95
-18.67
16.51
-36.03
Net Cash Inflow / Outflow
49.23
40.07
-0.05
-0.09
0.22
0.04
-7.81
Opening Cash & Equivalents
40.27
0.20
0.25
0.34
0.13
0.09
7.89
Closing Cash & Equivalent
89.50
40.27
0.20
0.25
0.34
0.13
0.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
35.61
19.80
17.97
16.26
15.38
146.99
142.55
ROA
5.86%
5.00%
3.77%
2.90%
2.58%
2.06%
3.01%
ROE
11.43%
10.12%
7.36%
5.71%
4.68%
3.41%
4.73%
ROCE
14.52%
14.05%
11.90%
10.68%
8.71%
7.61%
10.64%
Fixed Asset Turnover
2.07
2.43
2.03
2.05
2.27
2.52
3.20
Receivable days
145.15
153.78
187.53
173.59
229.56
274.08
201.09
Inventory Days
281.71
335.80
380.63
391.15
391.62
389.71
308.66
Payable days
198.90
206.58
198.76
209.09
207.92
163.62
115.38
Cash Conversion Cycle
227.97
282.99
369.39
355.65
413.26
500.17
394.37
Total Debt/Equity
0.42
0.55
0.41
0.42
0.36
0.38
0.28
Interest Cover
4.27
3.41
2.46
2.29
2.19
1.90
2.67

News Update:


  • Apollo Micro Systems - Quarterly Results
    25th Oct 2026, 00:00 AM

    Read More
  • Apollo Micro Systems bags orders worth Rs 213.39 crore
    5th Aug 2026, 15:47 PM

    The company has secured orders from DRDO, Defence PSUs, and Private Industries

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.