Nifty
Sensex
:
:
24334.55
77656.09
115.50 (0.48%)
286.98 (0.37%)

Electronics - Components

Rating :
75/99

BSE: 540879 | NSE: APOLLO

385.15
24-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  387
  •  397.75
  •  383.25
  •  384.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7593196
  •  2962764796.15
  •  466.5
  •  179.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,308.44
  • 117.94
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,684.74
  • 0.06%
  • 9.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.98%
  • 2.88%
  • 32.84%
  • FII
  • DII
  • Others
  • 7.59%
  • 1.47%
  • 5.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.46
  • 22.58
  • 23.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.71
  • 27.39
  • 15.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.42
  • 40.64
  • 44.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 78.90
  • 107.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.76
  • 6.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 32.50
  • 45.08

Earnings Forecasts:

(Updated: 22-08-2026)
Description
2026
2027
2028
2029
Adj EPS
75
21
65.53
2.75
P/E Ratio
5.14
18.34
5.88
140.05
Revenue
89.8
58.33
40.03
820.43
EBITDA
1300.88
1993.13
3373.9
204.8
Net Income
325.55
503.1
809.7
101.75
ROA
173.33
269.53
415.1
-
P/B Ratio
1.25
1.04
-
14.19
ROE
13.1
10.85
7.73
14.5
FCFF
12.82
17.04
21.3
-117.3
FCFF Yield
-77.9
-176.8
-
-0.7
Net Debt
-0.47
-1.06
-
230.3
BVPS
309.2
371.5
-
27.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
251.29
133.58
88.12%
293.26
161.77
81.28%
252.22
148.39
69.97%
225.26
160.71
40.17%
Expenses
197.56
92.65
113.23%
225.61
125.78
79.37%
201.83
110.44
82.75%
166.07
127.81
29.94%
EBITDA
53.73
40.94
31.24%
67.64
35.99
87.94%
50.39
37.96
32.74%
59.19
32.89
79.96%
EBIDTM
21.38%
30.65%
23.07%
22.25%
19.98%
25.58%
26.28%
20.47%
Other Income
2.25
0.87
158.62%
3.19
0.73
336.99%
0.91
0.98
-7.14%
1.30
0.59
120.34%
Interest
10.72
12.03
-10.89%
9.08
10.58
-14.18%
13.63
8.76
55.59%
12.60
7.28
73.08%
Depreciation
7.59
4.49
69.04%
6.97
4.14
68.36%
6.11
3.99
53.13%
4.75
3.75
26.67%
PBT
37.67
25.29
48.95%
54.79
22.00
149.05%
31.57
26.19
20.54%
43.15
22.46
92.12%
Tax
12.45
7.60
63.82%
18.01
8.04
124.00%
8.69
7.95
9.31%
13.12
6.73
94.95%
PAT
25.22
17.68
42.65%
36.79
13.96
163.54%
22.88
18.24
25.44%
30.03
15.73
90.91%
PATM
10.04%
13.24%
12.54%
8.63%
9.07%
12.29%
13.33%
9.79%
EPS
0.72
0.56
28.57%
1.05
0.46
128.26%
0.72
0.60
20.00%
0.93
0.51
82.35%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,022.03
562.07
371.63
297.53
243.19
203.07
245.90
Net Sales Growth
69.08%
51.24%
24.91%
22.34%
19.76%
-17.42%
 
Cost Of Goods Sold
695.05
396.74
258.41
209.78
181.13
150.84
180.11
Gross Profit
326.98
165.32
113.22
87.75
62.06
52.24
65.79
GP Margin
31.99%
29.41%
30.47%
29.49%
25.52%
25.73%
26.75%
Total Expenditure
791.07
432.86
287.77
233.44
197.67
164.55
197.24
Power & Fuel Cost
-
0.75
0.65
0.54
0.43
0.39
0.37
% Of Sales
-
0.13%
0.17%
0.18%
0.18%
0.19%
0.15%
Employee Cost
-
19.64
14.53
10.15
8.09
6.86
7.62
% Of Sales
-
3.49%
3.91%
3.41%
3.33%
3.38%
3.10%
Manufacturing Exp.
-
0.63
0.77
0.59
0.64
0.53
0.56
% Of Sales
-
0.11%
0.21%
0.20%
0.26%
0.26%
0.23%
General & Admin Exp.
-
11.57
10.96
8.35
4.97
4.45
5.58
% Of Sales
-
2.06%
2.95%
2.81%
2.04%
2.19%
2.27%
Selling & Distn. Exp.
-
1.35
1.56
3.31
1.69
0.42
2.37
% Of Sales
-
0.24%
0.42%
1.11%
0.69%
0.21%
0.96%
Miscellaneous Exp.
-
2.17
0.88
0.72
0.73
1.06
0.63
% Of Sales
-
0.39%
0.24%
0.24%
0.30%
0.52%
0.26%
EBITDA
230.95
129.21
83.86
64.09
45.52
38.52
48.66
EBITDA Margin
22.60%
22.99%
22.57%
21.54%
18.72%
18.97%
19.79%
Other Income
7.65
2.89
1.83
0.82
0.76
0.64
1.60
Interest
46.03
34.22
30.30
22.37
17.05
16.02
15.10
Depreciation
25.42
15.33
11.30
10.37
8.98
8.69
9.90
PBT
167.18
82.55
44.09
32.18
20.25
14.46
25.26
Tax
52.27
26.19
12.99
10.22
5.64
4.21
11.25
Tax Rate
31.27%
31.73%
29.46%
35.29%
27.85%
29.11%
44.54%
PAT
114.92
56.40
31.12
18.75
14.62
10.25
14.01
PAT before Minority Interest
121.33
56.36
31.11
18.74
14.62
10.25
14.01
Minority Interest
6.41
0.04
0.01
0.01
0.00
0.00
0.00
PAT Margin
11.24%
10.03%
8.37%
6.30%
6.01%
5.05%
5.70%
PAT Growth
75.16%
81.23%
65.97%
28.25%
42.63%
-26.84%
 
EPS
3.09
1.52
0.84
0.50
0.39
0.28
0.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
606.90
518.52
383.49
319.31
305.21
295.92
Share Capital
30.65
28.24
20.76
20.76
20.76
20.76
Total Reserves
576.25
479.06
316.76
298.55
284.44
275.16
Non-Current Liabilities
114.84
45.27
29.50
21.33
17.32
13.94
Secured Loans
69.76
9.44
1.87
0.67
0.00
0.01
Unsecured Loans
0.00
0.00
0.03
0.00
0.27
0.00
Long Term Provisions
1.63
1.11
0.25
0.88
0.83
0.74
Current Liabilities
577.08
391.75
278.93
257.85
208.52
155.51
Trade Payables
279.94
169.14
112.29
128.06
78.30
56.94
Other Current Liabilities
32.54
25.14
20.60
10.34
10.03
9.27
Short Term Borrowings
243.62
188.76
139.81
114.56
116.07
82.82
Short Term Provisions
20.97
8.70
6.23
4.89
4.12
6.48
Total Liabilities
1,299.49
956.24
692.63
599.21
531.78
465.37
Net Block
181.90
144.33
106.13
86.08
49.34
50.34
Gross Block
258.11
205.21
160.60
130.19
84.54
76.86
Accumulated Depreciation
76.21
60.88
54.47
44.11
35.21
26.51
Non Current Assets
270.20
189.23
139.53
116.24
102.77
86.86
Capital Work in Progress
72.28
34.84
31.64
29.62
52.21
36.52
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.02
10.06
1.76
0.54
1.23
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,029.28
767.01
553.10
482.96
429.00
378.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
600.64
433.56
341.53
296.16
225.69
207.95
Sundry Debtors
238.33
235.27
146.60
136.41
169.50
135.48
Cash & Bank
62.48
20.74
14.08
16.23
13.40
12.48
Other Current Assets
127.84
1.99
1.22
0.90
20.40
22.60
Short Term Loans & Adv.
125.43
75.45
49.68
33.27
19.95
22.21
Net Current Assets
452.20
375.26
274.17
225.12
220.47
222.99
Total Assets
1,299.48
956.24
692.63
599.20
531.77
465.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
10.24
-75.83
-16.29
43.18
6.19
46.91
PBT
82.55
44.09
28.96
20.25
14.46
25.26
Adjustment
46.96
39.77
31.89
25.27
24.17
23.37
Changes in Working Capital
-112.31
-157.21
-74.05
-0.86
-29.26
4.07
Cash after chg. in Working capital
17.20
-73.35
-13.20
44.66
9.36
52.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.96
-2.49
-3.09
-1.48
-3.18
-5.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-91.29
-60.38
-34.76
-24.30
-22.67
-18.69
Net Fixed Assets
-87.25
-43.54
-30.78
-20.23
-20.57
Net Investments
-0.60
-0.01
0.00
0.00
-1.33
Others
-3.44
-16.83
-3.98
-4.07
-0.77
Cash from Financing Activity
121.13
136.16
50.95
-18.67
16.51
-36.03
Net Cash Inflow / Outflow
40.07
-0.05
-0.09
0.22
0.04
-7.81
Opening Cash & Equivalents
0.20
0.25
0.34
0.13
0.09
7.89
Closing Cash & Equivalent
40.27
0.20
0.25
0.34
0.13
0.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
19.80
17.97
16.26
15.38
146.99
142.55
ROA
5.00%
3.77%
2.90%
2.58%
2.06%
3.01%
ROE
10.12%
7.36%
5.71%
4.68%
3.41%
4.73%
ROCE
14.05%
11.90%
10.68%
8.71%
7.61%
10.64%
Fixed Asset Turnover
2.43
2.03
2.05
2.27
2.52
3.20
Receivable days
153.78
187.53
173.59
229.56
274.08
201.09
Inventory Days
335.80
380.63
391.15
391.62
389.71
308.66
Payable days
206.58
198.76
209.09
207.92
163.62
115.38
Cash Conversion Cycle
282.99
369.39
355.65
413.26
500.17
394.37
Total Debt/Equity
0.55
0.41
0.42
0.36
0.38
0.28
Interest Cover
3.41
2.46
2.29
2.19
1.90
2.67

News Update:


  • Apollo Micro Systems - Quarterly Results
    9th Aug 2026, 00:00 AM

    Read More
  • Apollo Micro Systems bags orders worth Rs 213.39 crore
    5th Aug 2026, 15:47 PM

    The company has secured orders from DRDO, Defence PSUs, and Private Industries

    Read More
  • Apollo Micro Systems secures Make-II Prototype Sanction Order from Indian Navy
    22nd Jul 2026, 14:23 PM

    The Make-II category is one of India's most progressive defence procurement pathways under the Defence Acquisition Procedure

    Read More
  • Apollo Micro Systems inks pact to acquire 41.33% stake in Premier Explosives
    10th Jul 2026, 11:09 AM

    The company will acquire the stake for a consideration of around Rs 1550 crore

    Read More
  • Apollo Micro Systems reports over two-fold jump in Q4 consolidated net profit
    18th May 2026, 16:13 PM

    Consolidated total income of the company increased by 82.43% at Rs 296.45 crore for Q4FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.