Nifty
Sensex
:
:
24398.70
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)

Electronics - Components

Rating :
79/99

BSE: 540879 | NSE: APOLLO

401.35
07-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  427
  •  430.4
  •  397.1
  •  423.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26468479
  •  10737854655.55
  •  466.5
  •  162.34

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,927.15
  • 132.19
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,303.45
  • 0.06%
  • 10.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.98%
  • 2.63%
  • 34.62%
  • FII
  • DII
  • Others
  • 3.64%
  • 1.53%
  • 5.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.46
  • 22.58
  • 23.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.71
  • 27.39
  • 15.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.42
  • 40.64
  • 44.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 77.65
  • 104.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.61
  • 6.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 31.53
  • 43.10

Earnings Forecasts:

(Updated: 04-07-2026)
Description
2026
2027
2028
2029
Adj EPS
75
21
65.53
2.75
P/E Ratio
5.35
19.11
6.12
145.95
Revenue
89.8
58.33
40.03
820.43
EBITDA
1300.88
1993.13
3373.9
204.8
Net Income
325.55
503.1
809.7
101.75
ROA
173.33
269.53
415.1
-
P/B Ratio
1.30
1.08
-
14.78
ROE
13.1
10.85
7.73
14.5
FCFF
12.82
17.04
21.3
-117.3
FCFF Yield
-77.9
-176.8
-
-0.7
Net Debt
-0.47
-1.06
-
230.3
BVPS
309.2
371.5
-
27.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
293.26
161.77
81.28%
252.22
148.39
69.97%
225.26
160.71
40.17%
133.58
91.20
46.47%
Expenses
225.61
125.78
79.37%
201.83
110.44
82.75%
166.07
127.81
29.94%
92.65
68.83
34.61%
EBITDA
67.64
35.99
87.94%
50.39
37.96
32.74%
59.19
32.89
79.96%
40.94
22.37
83.01%
EBIDTM
23.07%
22.25%
19.98%
25.58%
26.28%
20.47%
30.65%
24.53%
Other Income
3.19
0.73
336.99%
0.91
0.98
-7.14%
1.30
0.59
120.34%
0.87
0.58
50.00%
Interest
9.08
10.58
-14.18%
13.63
8.76
55.59%
12.60
7.28
73.08%
12.03
7.60
58.29%
Depreciation
6.97
4.14
68.36%
6.11
3.99
53.13%
4.75
3.75
26.67%
4.49
3.45
30.14%
PBT
54.79
22.00
149.05%
31.57
26.19
20.54%
43.15
22.46
92.12%
25.29
11.90
112.52%
Tax
18.01
8.04
124.00%
8.69
7.95
9.31%
13.12
6.73
94.95%
7.60
3.47
119.02%
PAT
36.79
13.96
163.54%
22.88
18.24
25.44%
30.03
15.73
90.91%
17.68
8.43
109.73%
PATM
12.54%
8.63%
9.07%
12.29%
13.33%
9.79%
13.24%
9.24%
EPS
1.05
0.46
128.26%
0.72
0.60
20.00%
0.93
0.51
82.35%
0.56
0.28
100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
904.32
562.07
371.63
297.53
243.19
203.07
245.90
Net Sales Growth
60.89%
51.24%
24.91%
22.34%
19.76%
-17.42%
 
Cost Of Goods Sold
607.38
396.74
258.41
209.78
181.13
150.84
180.11
Gross Profit
296.94
165.32
113.22
87.75
62.06
52.24
65.79
GP Margin
32.84%
29.41%
30.47%
29.49%
25.52%
25.73%
26.75%
Total Expenditure
686.16
432.86
287.77
233.44
197.67
164.55
197.24
Power & Fuel Cost
-
0.75
0.65
0.54
0.43
0.39
0.37
% Of Sales
-
0.13%
0.17%
0.18%
0.18%
0.19%
0.15%
Employee Cost
-
19.64
14.53
10.15
8.09
6.86
7.62
% Of Sales
-
3.49%
3.91%
3.41%
3.33%
3.38%
3.10%
Manufacturing Exp.
-
0.63
0.77
0.59
0.64
0.53
0.56
% Of Sales
-
0.11%
0.21%
0.20%
0.26%
0.26%
0.23%
General & Admin Exp.
-
11.57
10.96
8.35
4.97
4.45
5.58
% Of Sales
-
2.06%
2.95%
2.81%
2.04%
2.19%
2.27%
Selling & Distn. Exp.
-
1.35
1.56
3.31
1.69
0.42
2.37
% Of Sales
-
0.24%
0.42%
1.11%
0.69%
0.21%
0.96%
Miscellaneous Exp.
-
2.17
0.88
0.72
0.73
1.06
0.63
% Of Sales
-
0.39%
0.24%
0.24%
0.30%
0.52%
0.26%
EBITDA
218.16
129.21
83.86
64.09
45.52
38.52
48.66
EBITDA Margin
24.12%
22.99%
22.57%
21.54%
18.72%
18.97%
19.79%
Other Income
6.27
2.89
1.83
0.82
0.76
0.64
1.60
Interest
47.34
34.22
30.30
22.37
17.05
16.02
15.10
Depreciation
22.32
15.33
11.30
10.37
8.98
8.69
9.90
PBT
154.80
82.55
44.09
32.18
20.25
14.46
25.26
Tax
47.42
26.19
12.99
10.22
5.64
4.21
11.25
Tax Rate
30.63%
31.73%
29.46%
35.29%
27.85%
29.11%
44.54%
PAT
107.38
56.40
31.12
18.75
14.62
10.25
14.01
PAT before Minority Interest
112.92
56.36
31.11
18.74
14.62
10.25
14.01
Minority Interest
5.54
0.04
0.01
0.01
0.00
0.00
0.00
PAT Margin
11.87%
10.03%
8.37%
6.30%
6.01%
5.05%
5.70%
PAT Growth
90.53%
81.23%
65.97%
28.25%
42.63%
-26.84%
 
EPS
3.01
1.58
0.87
0.52
0.41
0.29
0.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
606.90
518.52
383.49
319.31
305.21
295.92
Share Capital
30.65
28.24
20.76
20.76
20.76
20.76
Total Reserves
576.25
479.06
316.76
298.55
284.44
275.16
Non-Current Liabilities
114.84
45.27
29.50
21.33
17.32
13.94
Secured Loans
69.76
9.44
1.87
0.67
0.00
0.01
Unsecured Loans
0.00
0.00
0.03
0.00
0.27
0.00
Long Term Provisions
1.63
1.11
0.25
0.88
0.83
0.74
Current Liabilities
577.08
391.75
278.93
257.85
208.52
155.51
Trade Payables
279.94
169.14
112.29
128.06
78.30
56.94
Other Current Liabilities
32.54
25.14
20.60
10.34
10.03
9.27
Short Term Borrowings
243.62
188.76
139.81
114.56
116.07
82.82
Short Term Provisions
20.97
8.70
6.23
4.89
4.12
6.48
Total Liabilities
1,299.49
956.24
692.63
599.21
531.78
465.37
Net Block
181.90
144.33
106.13
86.08
49.34
50.34
Gross Block
258.11
205.21
160.60
130.19
84.54
76.86
Accumulated Depreciation
76.21
60.88
54.47
44.11
35.21
26.51
Non Current Assets
270.20
189.23
139.53
116.24
102.77
86.86
Capital Work in Progress
72.28
34.84
31.64
29.62
52.21
36.52
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.02
10.06
1.76
0.54
1.23
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,029.28
767.01
553.10
482.96
429.00
378.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
600.64
433.56
341.53
296.16
225.69
207.95
Sundry Debtors
238.33
235.27
146.60
136.41
169.50
135.48
Cash & Bank
62.48
20.74
14.08
16.23
13.40
12.48
Other Current Assets
127.84
1.99
1.22
0.90
20.40
22.60
Short Term Loans & Adv.
125.43
75.45
49.68
33.27
19.95
22.21
Net Current Assets
452.20
375.26
274.17
225.12
220.47
222.99
Total Assets
1,299.48
956.24
692.63
599.20
531.77
465.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
10.24
-75.83
-16.29
43.18
6.19
46.91
PBT
82.55
44.09
28.96
20.25
14.46
25.26
Adjustment
46.96
39.77
31.89
25.27
24.17
23.37
Changes in Working Capital
-112.31
-157.21
-74.05
-0.86
-29.26
4.07
Cash after chg. in Working capital
17.20
-73.35
-13.20
44.66
9.36
52.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.96
-2.49
-3.09
-1.48
-3.18
-5.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-91.29
-60.38
-34.76
-24.30
-22.67
-18.69
Net Fixed Assets
-87.25
-43.54
-30.78
-20.23
-20.57
Net Investments
-0.60
-0.01
0.00
0.00
-1.33
Others
-3.44
-16.83
-3.98
-4.07
-0.77
Cash from Financing Activity
121.13
136.16
50.95
-18.67
16.51
-36.03
Net Cash Inflow / Outflow
40.07
-0.05
-0.09
0.22
0.04
-7.81
Opening Cash & Equivalents
0.20
0.25
0.34
0.13
0.09
7.89
Closing Cash & Equivalent
40.27
0.20
0.25
0.34
0.13
0.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
19.80
17.97
16.26
15.38
146.99
142.55
ROA
5.00%
3.77%
2.90%
2.58%
2.06%
3.01%
ROE
10.12%
7.36%
5.71%
4.68%
3.41%
4.73%
ROCE
14.05%
11.90%
10.68%
8.71%
7.61%
10.64%
Fixed Asset Turnover
2.43
2.03
2.05
2.27
2.52
3.20
Receivable days
153.78
187.53
173.59
229.56
274.08
201.09
Inventory Days
335.80
380.63
391.15
391.62
389.71
308.66
Payable days
206.58
198.76
209.09
207.92
163.62
115.38
Cash Conversion Cycle
282.99
369.39
355.65
413.26
500.17
394.37
Total Debt/Equity
0.55
0.41
0.42
0.36
0.38
0.28
Interest Cover
3.41
2.46
2.29
2.19
1.90
2.67

News Update:


  • Apollo Micro Systems - Quarterly Results
    19th May 2026, 00:00 AM

    Read More
  • Apollo Micro Systems reports over two-fold jump in Q4 consolidated net profit
    18th May 2026, 16:13 PM

    Consolidated total income of the company increased by 82.43% at Rs 296.45 crore for Q4FY26

    Read More
  • Apollo Micro Systems bags orders worth Rs 51.02 crore
    8th May 2026, 11:52 AM

    The said orders include contracts worth Rs 17.48 crore from Ministry of Defence

    Read More
  • Apollo Micro Systems secures Arms Manufacture License from Indian Govt
    17th Apr 2026, 15:17 PM

    The license authorises the company to manufacture, assemble, integrate, and proof-test the high-value strategic weapon systems and munitions

    Read More
  • Apollo Micro Systems completes blast Trials for Limpet Mines
    9th Apr 2026, 12:38 PM

    These Limpet Mines are Diver Carried Mines used in Naval Defence

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.