Shareholder's Funds
9,480.10
8,212.30
6,935.40
6,197.40
5,623.30
4,602.50
3,339.10
3,333.50
3,251.51
3,313.20
Share Capital
71.90
71.90
71.90
71.90
71.90
71.90
69.60
69.60
69.56
73.01
Total Reserves
9,016.20
7,855.30
6,691.10
6,040.60
5,542.50
4,524.30
3,266.50
3,261.10
3,180.05
3,238.91
Non-Current Liabilities
6,191.00
7,778.30
5,033.90
6,225.50
6,242.00
5,590.10
6,482.70
4,613.00
4,423.17
4,398.65
Secured Loans
2,424.60
1,967.30
2,231.40
1,923.70
2,408.20
2,466.00
2,852.00
2,868.70
2,728.43
2,477.64
Unsecured Loans
5.50
2,449.70
4.20
13.90
19.00
7.40
0.00
83.40
195.37
475.74
Long Term Provisions
563.50
454.40
349.90
1,723.40
1,341.60
1,061.00
1,011.20
883.00
784.96
701.39
Current Liabilities
6,487.30
4,579.40
4,664.50
3,324.90
2,434.30
2,038.00
2,337.30
1,955.40
1,567.23
963.36
Trade Payables
2,251.80
2,240.50
2,368.60
1,915.60
1,631.80
1,160.00
908.80
713.10
606.02
501.19
Other Current Liabilities
1,078.30
1,635.90
1,425.90
684.80
472.10
382.40
807.80
640.80
501.70
295.59
Short Term Borrowings
2,953.30
521.60
725.30
609.10
208.50
385.90
497.50
498.20
379.17
70.69
Short Term Provisions
203.90
181.40
144.70
115.40
121.90
109.70
123.20
103.30
80.33
95.89
Total Liabilities
22,652.80
21,010.60
17,018.90
16,081.70
14,579.30
12,430.50
12,289.80
10,037.40
9,374.35
8,799.79
Net Block
12,269.40
10,985.40
9,660.50
8,515.70
8,290.90
6,773.00
7,426.20
4,975.10
4,765.71
4,583.29
Gross Block
18,242.30
16,180.60
14,193.30
12,473.20
11,717.50
9,612.40
10,222.00
6,599.50
6,023.63
5,499.02
Accumulated Depreciation
5,972.90
5,195.20
4,532.80
3,957.50
3,426.60
2,839.40
2,795.80
1,624.40
1,257.92
915.73
Non Current Assets
15,747.00
13,981.20
11,739.20
11,744.70
10,518.70
8,789.00
9,643.00
7,755.60
7,154.22
6,670.57
Capital Work in Progress
1,032.40
921.00
872.80
609.90
45.50
233.90
235.60
821.80
712.20
346.86
Non Current Investment
1,162.20
1,054.50
302.10
281.40
314.80
344.90
359.20
392.80
294.12
300.20
Long Term Loans & Adv.
1,083.50
944.20
833.90
2,178.80
1,769.30
1,421.30
1,598.40
1,431.60
1,254.62
1,325.53
Other Non Current Assets
197.30
73.30
66.50
154.80
93.50
10.60
17.70
127.80
120.43
106.93
Current Assets
6,905.80
7,029.40
5,279.70
4,337.00
4,060.60
3,641.50
2,646.80
2,281.80
2,220.13
2,129.22
Current Investments
1,016.50
1,432.30
684.00
292.20
501.30
997.80
74.90
68.80
57.87
105.84
Inventories
542.40
480.80
459.80
390.10
431.90
249.50
737.80
584.70
565.84
466.87
Sundry Debtors
3,484.90
3,016.10
2,514.90
2,234.20
1,764.70
1,331.10
1,027.20
1,023.20
825.19
750.53
Cash & Bank
1,116.80
1,360.20
933.80
775.80
924.00
724.40
466.80
346.90
417.25
524.50
Other Current Assets
745.20
287.40
258.20
226.40
438.70
338.70
340.10
258.20
353.97
281.47
Short Term Loans & Adv.
451.70
452.60
429.00
418.30
297.70
193.90
163.00
152.90
177.57
223.03
Net Current Assets
418.50
2,450.00
615.20
1,012.10
1,626.30
1,603.50
309.50
326.40
652.90
1,165.86
Total Assets
22,652.80
21,010.60
17,018.90
16,081.70
14,579.30
12,430.50
12,289.80
10,037.40
9,374.35
8,799.79
|