Nifty
:
19674.25
Sensex
:
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)
Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

Apollo Hospitals Enterprise Ltd.

Hospital & Healthcare Services

Rating :
52/99

BSE: 508869 | NSE: APOLLOHOSP

NSE BSE
5020.05
21-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  4990.00
  •  5046.95
  •  4975.45
  •  5006.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  422586
  •  21173.36
  •  5364.00
  •  4123.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72,171.99
  • 108.04
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 74,106.49
  • 0.30%
  • 11.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.33%
  • 0.32%
  • 3.89%
  • FII
  • DII
  • Others
  • 47.93%
  • 16.50%
  • 2.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.25
  • 11.55
  • 16.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.79
  • 14.04
  • 12.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.90
  • 29.69
  • 79.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 75.03
  • 84.24
  • 83.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.66
  • 9.20
  • 11.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.52
  • 29.15
  • 34.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
4,417.80
3,795.60
16.39%
4,302.20
3,546.43
21.31%
4,263.58
3,638.93
17.17%
4,251.07
3,717.07
14.37%
Expenses
3,908.80
3,304.80
18.28%
3,814.05
3,083.20
23.70%
3,758.23
3,051.90
23.14%
3,685.70
3,102.08
18.81%
EBITDA
509.00
490.80
3.71%
488.15
463.23
5.38%
505.35
587.03
-13.91%
565.37
614.99
-8.07%
EBIDTM
11.52%
12.93%
11.35%
13.06%
11.85%
16.13%
13.30%
16.55%
Other Income
28.20
16.10
75.16%
16.35
30.72
-46.78%
35.36
17.15
106.18%
22.57
5.63
300.89%
Interest
106.20
92.70
14.56%
95.41
94.90
0.54%
99.96
93.67
6.72%
92.70
95.39
-2.82%
Depreciation
166.90
147.80
12.92%
159.06
166.40
-4.41%
153.39
148.99
2.95%
155.01
144.76
7.08%
PBT
264.10
266.40
-0.86%
250.03
232.65
7.47%
287.36
361.52
-20.51%
340.23
380.47
-10.58%
Tax
96.60
-69.50
-
107.96
138.67
-22.15%
103.51
124.22
-16.67%
114.23
115.58
-1.17%
PAT
167.50
335.90
-50.13%
142.07
93.98
51.17%
183.85
237.30
-22.52%
226.00
264.89
-14.68%
PATM
3.79%
8.85%
3.30%
2.65%
4.31%
6.52%
5.32%
7.13%
EPS
11.59
22.06
-47.46%
10.05
6.27
60.29%
10.67
15.88
-32.81%
14.19
17.24
-17.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
17,234.65
16,612.50
14,662.60
10,560.00
11,246.80
9,617.40
8,243.47
7,255.70
6,214.65
5,178.45
4,384.22
Net Sales Growth
17.26%
13.30%
38.85%
-6.11%
16.94%
16.67%
13.61%
16.75%
20.01%
18.12%
 
Cost Of Goods Sold
8,890.31
8,574.30
7,573.50
5,684.20
5,498.90
4,660.90
4,032.66
3,598.88
3,054.74
2,581.20
2,150.13
Gross Profit
8,344.34
8,038.20
7,089.10
4,875.80
5,747.90
4,956.50
4,210.81
3,656.83
3,159.91
2,597.26
2,234.09
GP Margin
48.42%
48.39%
48.35%
46.17%
51.11%
51.54%
51.08%
50.40%
50.85%
50.16%
50.96%
Total Expenditure
15,166.78
14,562.90
12,477.50
9,426.90
9,665.80
8,554.70
7,452.09
6,548.95
5,534.38
4,443.78
3,711.81
Power & Fuel Cost
-
217.60
193.70
169.70
213.00
183.80
166.68
127.89
122.80
93.98
85.33
% Of Sales
-
1.31%
1.32%
1.61%
1.89%
1.91%
2.02%
1.76%
1.98%
1.81%
1.95%
Employee Cost
-
2,143.80
1,786.50
1,601.00
1,852.90
1,598.20
1,404.39
1,196.50
1,023.55
860.02
727.45
% Of Sales
-
12.90%
12.18%
15.16%
16.47%
16.62%
17.04%
16.49%
16.47%
16.61%
16.59%
Manufacturing Exp.
-
2,033.90
1,800.80
492.60
504.30
419.80
433.58
414.16
387.28
296.08
200.01
% Of Sales
-
12.24%
12.28%
4.66%
4.48%
4.37%
5.26%
5.71%
6.23%
5.72%
4.56%
General & Admin Exp.
-
1,474.40
1,009.10
1,253.80
1,366.30
1,551.20
1,291.65
1,116.65
868.33
563.51
516.37
% Of Sales
-
8.88%
6.88%
11.87%
12.15%
16.13%
15.67%
15.39%
13.97%
10.88%
11.78%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
118.90
113.90
225.60
230.40
140.80
123.13
94.88
77.67
48.98
0.00
% Of Sales
-
0.72%
0.78%
2.14%
2.05%
1.46%
1.49%
1.31%
1.25%
0.95%
0.74%
EBITDA
2,067.87
2,049.60
2,185.10
1,133.10
1,581.00
1,062.70
791.38
706.75
680.27
734.67
672.41
EBITDA Margin
12.00%
12.34%
14.90%
10.73%
14.06%
11.05%
9.60%
9.74%
10.95%
14.19%
15.34%
Other Income
102.48
90.30
78.20
49.10
33.20
32.40
33.95
44.33
52.54
36.75
21.46
Interest
394.27
380.80
378.60
449.20
532.80
327.00
295.07
257.35
180.02
117.85
119.38
Depreciation
634.36
615.40
600.70
573.10
619.70
395.50
359.03
314.04
263.83
211.65
167.79
PBT
1,141.72
1,143.70
1,284.00
159.90
461.70
372.60
171.24
179.69
288.95
441.92
406.71
Tax
422.30
256.20
477.00
84.70
225.10
173.40
111.91
90.96
96.90
130.00
101.76
Tax Rate
36.99%
22.40%
30.23%
38.38%
34.11%
46.54%
65.35%
50.62%
31.78%
28.55%
25.02%
PAT
719.42
862.30
1,048.30
149.60
458.00
235.00
117.19
178.60
209.14
330.55
306.31
PAT before Minority Interest
693.80
887.50
1,101.10
136.00
434.90
199.20
59.33
88.73
207.99
325.41
304.94
Minority Interest
-25.62
-25.20
-52.80
13.60
23.10
35.80
57.86
89.87
1.15
5.14
1.37
PAT Margin
4.17%
5.19%
7.15%
1.42%
4.07%
2.44%
1.42%
2.46%
3.37%
6.38%
6.99%
PAT Growth
-22.81%
-17.74%
600.74%
-67.34%
94.89%
100.53%
-34.38%
-14.60%
-36.73%
7.91%
 
EPS
50.03
59.97
72.90
10.40
31.85
16.34
8.15
12.42
14.54
22.99
21.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
6,197.40
5,623.30
4,602.50
3,339.10
3,333.50
3,251.51
3,313.20
3,331.13
3,171.33
2,976.68
Share Capital
71.90
71.90
71.90
69.60
69.60
69.56
73.01
69.56
69.56
69.56
Total Reserves
6,040.60
5,542.50
4,524.30
3,266.50
3,261.10
3,180.05
3,238.91
3,260.64
3,100.63
2,907.12
Non-Current Liabilities
6,225.50
6,242.00
5,590.10
6,482.70
4,613.00
4,423.17
4,398.65
2,700.91
2,138.49
1,557.42
Secured Loans
1,923.70
2,408.20
2,466.00
2,852.00
2,868.70
2,728.43
2,477.64
2,303.08
1,563.22
1,050.25
Unsecured Loans
13.90
19.00
7.40
0.00
83.40
195.37
475.74
146.70
164.83
172.13
Long Term Provisions
1,723.40
1,341.60
1,061.00
1,011.20
883.00
784.96
701.39
3.27
3.45
2.20
Current Liabilities
3,324.90
2,434.30
2,038.00
2,337.30
1,955.40
1,567.23
963.36
1,249.83
1,076.33
796.77
Trade Payables
1,915.60
1,631.80
1,160.00
908.80
713.10
606.02
501.19
550.19
419.14
280.37
Other Current Liabilities
521.20
472.10
382.40
807.80
640.80
501.70
295.59
446.16
439.91
320.99
Short Term Borrowings
772.70
208.50
385.90
497.50
498.20
379.17
70.69
182.93
85.74
62.50
Short Term Provisions
115.40
121.90
109.70
123.20
103.30
80.33
95.89
70.55
131.54
132.92
Total Liabilities
16,081.70
14,579.30
12,430.50
12,289.80
10,037.40
9,374.35
8,799.79
7,359.80
6,459.16
5,349.65
Net Block
8,515.70
8,290.90
6,773.00
7,426.20
4,975.10
4,765.71
4,583.29
3,997.42
3,244.12
2,681.29
Gross Block
12,473.20
11,717.50
9,612.40
10,222.00
6,599.50
6,023.63
5,499.02
4,609.14
4,285.44
3,570.60
Accumulated Depreciation
3,957.50
3,426.60
2,839.40
2,795.80
1,624.40
1,257.92
915.73
611.73
1,041.32
889.31
Non Current Assets
11,744.70
10,518.70
8,789.00
9,643.00
7,755.60
7,154.22
6,670.57
5,385.23
4,520.29
3,848.77
Capital Work in Progress
609.90
45.50
233.90
235.60
821.80
712.20
346.86
561.56
532.64
491.31
Non Current Investment
281.40
314.80
350.20
365.10
399.30
301.26
307.96
270.65
165.08
166.07
Long Term Loans & Adv.
2,178.80
1,769.30
1,421.30
1,598.40
1,431.60
1,254.62
1,325.53
498.28
578.45
510.11
Other Non Current Assets
154.80
93.50
10.60
17.70
127.80
120.43
106.93
57.33
0.00
0.00
Current Assets
4,337.00
4,060.60
3,641.50
2,646.80
2,281.80
2,220.13
2,129.22
1,974.57
1,938.88
1,500.89
Current Investments
292.20
501.30
997.80
74.90
68.80
57.87
105.84
81.73
145.57
155.50
Inventories
390.10
431.90
249.50
737.80
584.70
565.84
466.87
406.13
350.26
278.55
Sundry Debtors
2,234.20
1,764.70
1,331.10
1,027.20
1,023.20
825.19
750.53
609.37
609.27
519.77
Cash & Bank
775.80
924.00
724.40
466.80
346.90
417.25
524.50
378.79
377.33
274.15
Other Current Assets
644.70
141.00
144.80
243.40
258.20
353.97
281.47
498.55
456.43
272.93
Short Term Loans & Adv.
418.30
297.70
193.90
96.70
79.40
112.29
223.03
437.25
419.99
240.72
Net Current Assets
1,012.10
1,626.30
1,603.50
309.50
326.40
652.90
1,165.86
724.74
862.55
704.12
Total Assets
16,081.70
14,579.30
12,430.50
12,289.80
10,037.40
9,374.35
8,799.79
7,359.80
6,459.17
5,349.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,376.70
1,696.00
1,264.50
1,292.90
905.20
536.96
622.55
597.17
469.95
373.39
PBT
1,143.70
1,578.10
221.50
656.90
373.60
59.56
131.12
305.25
455.41
406.71
Adjustment
1,065.00
681.40
1,079.80
1,012.50
770.10
807.85
703.53
425.00
274.83
289.98
Changes in Working Capital
-450.00
-359.20
-72.10
-70.40
-46.00
-205.35
-78.48
10.82
-160.83
-214.04
Cash after chg. in Working capital
1,758.70
1,900.30
1,229.20
1,599.00
1,097.70
662.06
756.17
741.07
569.42
482.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-382.00
-204.30
35.30
-306.10
-192.50
-125.10
-133.62
-141.19
-100.28
-110.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.71
0.81
1.12
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-870.60
-847.20
-863.40
-288.80
-710.60
-404.91
-1,151.88
-888.21
-759.07
-355.83
Net Fixed Assets
-324.00
-166.80
1,127.70
-2,378.60
-622.09
-796.57
-582.72
-278.38
-570.07
-501.10
Net Investments
-158.10
31.60
-1,014.40
9.00
-185.02
163.48
-186.58
-164.16
-22.99
206.00
Others
-388.50
-712.00
-976.70
2,080.80
96.51
228.18
-382.58
-445.67
-166.01
-60.73
Cash from Financing Activity
-633.00
-791.60
-340.10
-909.60
-214.70
-108.50
476.95
329.93
392.31
-63.48
Net Cash Inflow / Outflow
-126.90
57.20
61.00
94.50
-20.10
23.55
-52.37
38.89
103.19
-45.92
Opening Cash & Equivalents
546.50
388.70
380.70
286.20
306.30
282.78
335.15
339.90
274.15
320.06
Closing Cash & Equivalent
433.40
546.50
425.20
380.70
286.20
306.33
282.78
378.79
377.33
274.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
424.53
389.89
319.08
239.10
238.71
233.02
237.25
238.81
227.87
213.96
ROA
5.79%
8.15%
1.10%
3.90%
2.05%
0.65%
1.10%
3.01%
5.51%
6.00%
ROE
15.16%
21.60%
3.44%
13.08%
6.07%
1.81%
2.68%
6.41%
10.59%
10.66%
ROCE
17.78%
24.92%
9.32%
17.13%
10.24%
7.12%
6.94%
8.57%
12.09%
12.71%
Fixed Asset Turnover
1.37
1.37
1.06
1.34
1.52
1.43
1.44
1.40
1.32
1.32
Receivable days
43.93
38.53
40.76
33.27
35.08
34.88
34.21
35.79
39.79
41.34
Inventory Days
9.03
8.48
17.06
21.46
21.83
22.86
21.96
22.21
22.16
20.70
Payable days
75.50
67.27
66.42
34.00
33.10
31.52
33.88
36.38
31.48
27.43
Cash Conversion Cycle
-22.54
-20.26
-8.60
20.73
23.81
26.22
22.28
21.62
30.47
34.61
Total Debt/Equity
0.44
0.47
0.62
1.08
1.10
1.06
0.95
0.85
0.63
0.45
Interest Cover
4.00
5.17
1.49
2.24
2.14
1.58
1.70
2.69
4.86
4.41

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Apollo Hospitals Enterprise reports 46% fall in Q1 consolidated net profit
    11th Aug 2023, 17:38 PM

    Total consolidated income of the company increased by 16.64% at Rs 4446.00 crore for Q1FY24

    Read More
  • Apollo Hospital Ent. - Quarterly Results
    11th Aug 2023, 14:03 PM

    Read More
  • Apollo Hospitals expands robotic colorectal surgery programme across six cities
    22nd Jun 2023, 11:18 AM

    The robotic colorectal surgery programme has been expanded to Chennai, Hyderabad, Bengaluru, Delhi, Mumbai and Vishakhapatnam

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.