Shareholder's Funds 
16,715.17
14,765.70
13,902.18
12,578.20
11,752.13
11,443.13
9,930.01
10,039.82
9,776.67
7,289.95
Share Capital
63.51
63.51
63.51
63.51
63.51
63.51
57.20
57.20
57.20
50.90
Total Reserves
16,635.38
14,702.19
13,838.67
12,514.69
11,688.62
11,379.62
9,872.81
9,982.61
9,719.47
7,239.05
Non-Current Liabilities
4,234.81
5,100.68
5,928.87
6,698.73
7,184.35
7,648.99
7,562.04
5,736.65
5,318.98
3,486.06
Secured Loans
1,501.76
1,829.19
2,672.75
3,789.84
4,408.47
4,786.46
5,147.88
4,166.33
3,700.22
2,155.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
169.72
150.62
136.92
134.72
147.96
155.79
167.71
147.06
148.75
67.82
Current Liabilities
8,083.75
7,360.31
7,043.82
8,004.20
10,449.46
9,139.77
7,945.42
6,327.13
6,720.47
6,018.80
Trade Payables
3,224.29
2,874.44
2,725.63
3,395.60
3,530.95
2,806.70
2,309.05
2,066.48
2,447.08
1,731.76
Other Current Liabilities
3,149.54
3,239.52
3,600.22
3,714.17
3,403.37
3,232.26
1,626.65
1,406.68
1,324.41
1,158.60
Short Term Borrowings
796.82
901.22
335.10
574.60
883.96
303.34
1,432.00
554.67
745.45
1,088.63
Short Term Provisions
913.10
345.12
382.87
319.82
2,631.19
2,797.46
2,577.72
2,299.30
2,203.54
2,039.82
Total Liabilities
29,033.73
27,226.69
26,874.87
27,281.13
29,385.94
28,231.89
25,437.47
22,103.60
21,816.12
16,794.81
Net Block
16,487.03
16,411.03
17,006.40
17,652.94
17,591.32
16,419.57
15,448.40
11,754.02
10,403.08
6,691.50
Gross Block
34,001.59
31,015.15
30,412.44
29,879.55
28,997.37
26,783.15
24,341.24
19,267.47
17,425.65
12,628.26
Accumulated Depreciation
17,083.31
14,463.74
13,406.04
12,226.62
11,406.04
10,363.59
8,892.84
7,513.45
7,022.57
5,936.76
Non Current Assets
18,335.41
17,411.35
17,847.17
18,433.46
18,730.32
18,155.95
17,724.01
14,262.30
13,158.72
10,214.99
Capital Work in Progress
1,076.84
435.44
347.73
252.56
618.23
1,106.51
1,641.98
1,539.30
2,304.07
2,915.09
Non Current Investment
62.20
45.15
38.20
34.08
30.66
19.55
19.42
6.02
3.45
1.75
Long Term Loans & Adv.
457.52
268.18
192.83
181.92
198.08
326.38
462.67
874.24
385.05
582.17
Other Non Current Assets
251.82
251.55
262.01
311.97
292.03
283.95
151.54
88.72
63.07
24.48
Current Assets
10,698.33
9,815.33
9,027.71
8,847.66
10,655.62
10,075.94
7,713.46
7,841.30
8,657.40
6,579.82
Current Investments
0.00
0.00
493.46
401.69
450.61
90.07
0.00
0.00
1,339.05
394.44
Inventories
5,452.28
5,131.16
4,245.73
4,428.46
4,155.39
3,318.53
3,206.92
3,484.09
2,945.35
2,645.53
Sundry Debtors
3,190.84
3,062.10
2,664.84
2,488.53
2,051.29
1,380.82
939.88
1,314.36
1,435.03
1,127.50
Cash & Bank
1,044.03
897.50
922.13
846.23
1,080.66
2,145.79
749.60
562.65
599.19
336.92
Other Current Assets
1,011.18
385.49
364.53
336.62
2,917.68
3,140.74
2,817.07
2,480.21
2,338.79
2,075.44
Short Term Loans & Adv.
520.87
339.08
337.03
346.12
2,575.85
2,744.13
2,546.36
2,280.82
2,105.35
1,861.01
Net Current Assets
2,614.57
2,455.03
1,983.89
843.47
206.16
936.17
-231.95
1,514.17
1,936.93
561.02
Total Assets
29,033.74
27,226.68
26,874.88
27,281.12
29,385.94
28,231.89
25,437.47
22,103.60
21,816.12
16,794.81
|