Shareholder's Funds 
14,765.70
13,902.18
12,578.20
11,752.13
11,443.13
9,930.01
10,039.82
9,776.67
7,289.95
6,604.61
Share Capital
63.51
63.51
63.51
63.51
63.51
57.20
57.20
57.20
50.90
50.90
Total Reserves
14,702.19
13,838.67
12,514.69
11,688.62
11,379.62
9,872.81
9,982.61
9,719.47
7,239.05
6,553.71
Non-Current Liabilities
5,100.68
5,928.87
6,698.73
7,184.35
7,648.99
7,562.04
5,736.65
5,318.98
3,486.06
1,541.68
Secured Loans
1,829.19
2,672.75
3,789.84
4,408.47
4,786.46
5,147.88
4,166.33
3,700.22
2,155.90
649.27
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
150.62
136.92
134.72
147.96
155.79
167.71
147.06
148.75
67.82
36.44
Current Liabilities
7,360.31
7,043.82
8,004.20
10,449.46
9,139.77
7,945.42
6,327.13
6,720.47
6,018.80
4,847.66
Trade Payables
2,874.44
2,725.63
3,395.60
3,530.95
2,806.70
2,309.05
2,066.48
2,447.08
1,731.76
1,543.17
Other Current Liabilities
3,239.52
3,600.22
3,714.17
3,403.37
3,232.26
1,626.65
1,406.68
1,324.41
1,158.60
688.23
Short Term Borrowings
901.22
335.10
574.60
883.96
303.34
1,432.00
554.67
745.45
1,088.63
739.90
Short Term Provisions
345.12
382.87
319.82
2,631.19
2,797.46
2,577.72
2,299.30
2,203.54
2,039.82
1,876.36
Total Liabilities
27,226.69
26,874.87
27,281.13
29,385.94
28,231.89
25,437.47
22,103.60
21,816.12
16,794.81
12,993.95
Net Block
16,411.03
17,006.40
17,652.94
17,591.32
16,419.57
15,448.40
11,754.02
10,403.08
6,691.50
5,213.61
Gross Block
31,015.15
30,412.44
29,879.55
28,997.37
26,783.15
24,341.24
19,267.47
17,425.65
12,628.26
11,052.62
Accumulated Depreciation
14,463.74
13,406.04
12,226.62
11,406.04
10,363.59
8,892.84
7,513.45
7,022.57
5,936.76
5,839.02
Non Current Assets
17,411.35
17,847.17
18,433.46
18,730.32
18,155.95
17,724.01
14,262.30
13,158.72
10,214.99
6,991.48
Capital Work in Progress
435.44
347.73
252.56
618.23
1,106.51
1,641.98
1,539.30
2,304.07
2,915.09
993.64
Non Current Investment
45.15
38.20
34.08
30.66
19.55
19.42
6.02
3.45
1.75
4.18
Long Term Loans & Adv.
268.18
192.83
181.92
198.08
326.12
462.41
873.99
384.79
581.91
779.80
Other Non Current Assets
251.55
262.01
311.97
292.03
284.21
151.80
88.98
63.33
24.74
0.26
Current Assets
9,815.33
9,027.71
8,847.66
10,655.62
10,075.94
7,713.46
7,841.30
8,657.40
6,579.82
6,002.47
Current Investments
0.00
493.46
401.69
450.61
90.07
0.00
0.00
1,339.05
394.44
501.77
Inventories
5,131.16
4,245.73
4,428.46
4,155.39
3,318.53
3,206.92
3,484.09
2,945.35
2,645.53
1,939.09
Sundry Debtors
3,062.10
2,664.84
2,488.53
2,051.29
1,380.82
939.88
1,314.36
1,435.03
1,127.50
1,084.35
Cash & Bank
897.50
922.13
846.23
1,080.66
2,145.79
749.60
562.65
599.19
336.92
594.20
Other Current Assets
724.57
364.53
336.62
341.83
3,140.74
2,817.07
2,480.21
2,338.79
2,075.44
1,883.07
Short Term Loans & Adv.
339.08
337.03
346.12
2,575.85
2,744.13
2,546.36
2,280.82
2,105.35
1,861.01
1,540.56
Net Current Assets
2,455.03
1,983.89
843.47
206.16
936.17
-231.95
1,514.17
1,936.93
561.02
1,154.82
Total Assets
27,226.68
26,874.88
27,281.12
29,385.94
28,231.89
25,437.47
22,103.60
21,816.12
16,794.81
12,993.95
|