Nifty
Sensex
:
:
24013.10
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)

Tyres & Allied

Rating :
47/99

BSE: 500877 | NSE: APOLLOTYRE

425.50
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  426.9
  •  429.25
  •  420.8
  •  428.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  716052
  •  304883979.25
  •  540.5
  •  365.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,026.72
  • 19.69
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28,614.40
  • 1.41%
  • 1.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.93%
  • 0.32%
  • 7.14%
  • FII
  • DII
  • Others
  • 12.15%
  • 28.59%
  • 14.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.23
  • 8.47
  • 2.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.01
  • 5.00
  • 1.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.01
  • 26.21
  • 2.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.75
  • 21.09
  • 20.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.52
  • 1.80
  • 2.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.62
  • 7.71
  • 8.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
7,335.67
6,423.59
14.20%
7,743.08
6,927.95
11.77%
6,831.09
6,437.02
6.12%
6,560.76
6,334.85
3.57%
Expenses
6,266.87
5,586.21
12.18%
6,557.14
5,980.94
9.63%
5,810.35
5,559.14
4.52%
5,693.01
5,425.59
4.93%
EBITDA
1,068.80
837.38
27.64%
1,185.94
947.01
25.23%
1,020.74
877.88
16.27%
867.75
909.26
-4.57%
EBIDTM
14.57%
13.04%
15.32%
13.67%
14.94%
13.64%
13.23%
14.35%
Other Income
35.22
27.54
27.89%
49.55
8.06
514.76%
29.74
21.67
37.24%
18.89
30.84
-38.75%
Interest
89.77
109.40
-17.94%
100.09
110.52
-9.44%
101.05
119.74
-15.61%
100.59
106.96
-5.96%
Depreciation
396.72
377.06
5.21%
385.34
375.94
2.50%
383.40
375.86
2.01%
377.55
369.50
2.18%
PBT
161.40
259.60
-37.83%
722.91
464.37
55.68%
386.00
398.77
-3.20%
38.30
423.22
-90.95%
Tax
-469.32
75.28
-
252.59
127.34
98.36%
128.04
101.46
26.20%
25.48
121.24
-78.98%
PAT
630.72
184.32
242.19%
470.32
337.04
39.54%
257.96
297.31
-13.24%
12.82
301.98
-95.75%
PATM
8.60%
2.87%
6.07%
4.86%
3.78%
4.62%
0.20%
4.77%
EPS
9.94
2.91
241.58%
7.41
5.31
39.55%
4.06
4.68
-13.25%
0.20
4.76
-95.80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
28,470.60
26,123.42
25,377.72
24,568.13
20,947.58
17,397.00
16,350.19
17,548.84
14,842.85
13,180.04
11,848.56
Net Sales Growth
8.99%
2.94%
3.30%
17.28%
20.41%
6.40%
-6.83%
18.23%
12.62%
11.24%
 
Cost Of Goods Sold
15,553.61
14,694.54
13,663.10
14,637.05
12,385.50
9,394.51
9,075.59
10,138.26
8,395.50
6,890.06
5,954.79
Gross Profit
12,916.99
11,428.87
11,714.61
9,931.07
8,562.08
8,002.49
7,274.60
7,410.58
6,447.35
6,289.98
5,893.77
GP Margin
45.37%
43.75%
46.16%
40.42%
40.87%
46.00%
44.49%
42.23%
43.44%
47.72%
49.74%
Total Expenditure
24,327.37
22,528.05
20,909.28
21,235.09
18,352.74
14,579.41
14,392.14
15,572.66
13,174.82
11,316.57
9,842.66
Power & Fuel Cost
-
772.42
741.87
793.02
632.58
469.30
428.25
488.86
379.16
326.72
329.00
% Of Sales
-
2.96%
2.92%
3.23%
3.02%
2.70%
2.62%
2.79%
2.55%
2.48%
2.78%
Employee Cost
-
3,129.74
2,964.00
2,619.92
2,574.24
2,513.37
2,482.20
2,429.58
2,156.65
1,926.97
1,570.79
% Of Sales
-
11.98%
11.68%
10.66%
12.29%
14.45%
15.18%
13.84%
14.53%
14.62%
13.26%
Manufacturing Exp.
-
723.60
684.57
618.42
589.37
496.56
503.66
573.68
588.37
511.80
631.97
% Of Sales
-
2.77%
2.70%
2.52%
2.81%
2.85%
3.08%
3.27%
3.96%
3.88%
5.33%
General & Admin Exp.
-
657.11
541.57
427.61
326.51
263.59
431.03
581.50
536.81
509.77
439.12
% Of Sales
-
2.52%
2.13%
1.74%
1.56%
1.52%
2.64%
3.31%
3.62%
3.87%
3.71%
Selling & Distn. Exp.
-
1,965.88
1,803.37
1,850.77
1,608.32
1,170.32
1,203.33
1,167.80
909.05
930.05
781.75
% Of Sales
-
7.53%
7.11%
7.53%
7.68%
6.73%
7.36%
6.65%
6.12%
7.06%
6.60%
Miscellaneous Exp.
-
584.75
510.79
288.29
236.23
271.77
268.08
192.97
209.28
221.21
781.75
% Of Sales
-
2.24%
2.01%
1.17%
1.13%
1.56%
1.64%
1.10%
1.41%
1.68%
1.14%
EBITDA
4,143.23
3,595.37
4,468.44
3,333.04
2,594.84
2,817.59
1,958.05
1,976.18
1,668.03
1,863.47
2,005.90
EBITDA Margin
14.55%
13.76%
17.61%
13.57%
12.39%
16.20%
11.98%
11.26%
11.24%
14.14%
16.93%
Other Income
133.40
88.10
153.57
41.09
123.48
129.38
23.68
123.12
114.21
151.81
67.98
Interest
391.50
470.45
527.03
550.62
465.16
463.08
300.17
198.63
177.36
117.62
101.04
Depreciation
1,543.01
1,498.37
1,477.83
1,419.14
1,399.67
1,314.95
1,138.12
812.67
592.55
461.81
426.79
PBT
1,308.61
1,714.64
2,617.15
1,404.37
853.49
1,168.93
543.44
1,088.01
1,012.33
1,435.85
1,546.05
Tax
-63.21
425.32
818.34
381.34
209.07
211.00
67.04
208.29
288.45
336.55
467.69
Tax Rate
-4.83%
27.51%
32.22%
26.72%
24.67%
37.60%
12.34%
23.46%
28.49%
23.44%
29.34%
PAT
1,371.82
1,121.32
1,721.87
1,045.84
638.60
350.21
476.39
679.84
723.88
1,099.00
1,122.96
PAT before Minority Interest
1,371.82
1,121.32
1,721.87
1,045.84
638.60
350.21
476.39
679.84
723.88
1,099.00
1,122.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.82%
4.29%
6.78%
4.26%
3.05%
2.01%
2.91%
3.87%
4.88%
8.34%
9.48%
PAT Growth
22.41%
-34.88%
64.64%
63.77%
82.35%
-26.49%
-29.93%
-6.08%
-34.13%
-2.13%
 
EPS
21.60
17.66
27.11
16.47
10.06
5.51
7.50
10.70
11.40
17.30
17.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
14,765.70
13,902.18
12,578.20
11,752.13
11,443.13
9,930.01
10,039.82
9,776.67
7,289.95
6,604.61
Share Capital
63.51
63.51
63.51
63.51
63.51
57.20
57.20
57.20
50.90
50.90
Total Reserves
14,702.19
13,838.67
12,514.69
11,688.62
11,379.62
9,872.81
9,982.61
9,719.47
7,239.05
6,553.71
Non-Current Liabilities
5,100.68
5,928.87
6,698.73
7,184.35
7,648.99
7,562.04
5,736.65
5,318.98
3,486.06
1,541.68
Secured Loans
1,829.19
2,672.75
3,789.84
4,408.47
4,786.46
5,147.88
4,166.33
3,700.22
2,155.90
649.27
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
150.62
136.92
134.72
147.96
155.79
167.71
147.06
148.75
67.82
36.44
Current Liabilities
7,360.31
7,043.82
8,004.20
10,449.46
9,139.77
7,945.42
6,327.13
6,720.47
6,018.80
4,847.66
Trade Payables
2,874.44
2,725.63
3,395.60
3,530.95
2,806.70
2,309.05
2,066.48
2,447.08
1,731.76
1,543.17
Other Current Liabilities
3,239.52
3,600.22
3,714.17
3,403.37
3,232.26
1,626.65
1,406.68
1,324.41
1,158.60
688.23
Short Term Borrowings
901.22
335.10
574.60
883.96
303.34
1,432.00
554.67
745.45
1,088.63
739.90
Short Term Provisions
345.12
382.87
319.82
2,631.19
2,797.46
2,577.72
2,299.30
2,203.54
2,039.82
1,876.36
Total Liabilities
27,226.69
26,874.87
27,281.13
29,385.94
28,231.89
25,437.47
22,103.60
21,816.12
16,794.81
12,993.95
Net Block
16,411.03
17,006.40
17,652.94
17,591.32
16,419.57
15,448.40
11,754.02
10,403.08
6,691.50
5,213.61
Gross Block
31,015.15
30,412.44
29,879.55
28,997.37
26,783.15
24,341.24
19,267.47
17,425.65
12,628.26
11,052.62
Accumulated Depreciation
14,463.74
13,406.04
12,226.62
11,406.04
10,363.59
8,892.84
7,513.45
7,022.57
5,936.76
5,839.02
Non Current Assets
17,411.35
17,847.17
18,433.46
18,730.32
18,155.95
17,724.01
14,262.30
13,158.72
10,214.99
6,991.48
Capital Work in Progress
435.44
347.73
252.56
618.23
1,106.51
1,641.98
1,539.30
2,304.07
2,915.09
993.64
Non Current Investment
45.15
38.20
34.08
30.66
19.55
19.42
6.02
3.45
1.75
4.18
Long Term Loans & Adv.
268.18
192.83
181.92
198.08
326.38
462.67
874.24
385.05
582.17
780.06
Other Non Current Assets
251.55
262.01
311.97
292.03
283.95
151.54
88.72
63.07
24.48
0.00
Current Assets
9,815.33
9,027.71
8,847.66
10,655.62
10,075.94
7,713.46
7,841.30
8,657.40
6,579.82
5,954.88
Current Investments
0.00
493.46
401.69
450.61
90.07
0.00
0.00
1,339.05
394.44
501.77
Inventories
5,131.16
4,245.73
4,428.46
4,155.39
3,318.53
3,206.92
3,484.09
2,945.35
2,645.53
1,939.09
Sundry Debtors
3,062.10
2,664.84
2,488.53
2,051.29
1,380.82
939.88
1,314.36
1,435.03
1,127.50
1,084.35
Cash & Bank
897.50
922.13
846.23
1,080.66
2,145.79
749.60
562.65
599.19
336.92
594.20
Other Current Assets
724.57
364.53
336.62
341.83
3,140.74
2,817.07
2,480.21
2,338.79
2,075.44
1,835.48
Short Term Loans & Adv.
339.08
337.03
346.12
2,575.85
2,744.13
2,546.36
2,280.82
2,105.35
1,861.01
1,540.56
Net Current Assets
2,455.03
1,983.89
843.47
206.16
936.17
-231.95
1,514.17
1,936.93
561.02
1,107.22
Total Assets
27,226.68
26,874.88
27,281.12
29,385.94
28,231.89
25,437.47
22,103.60
21,816.12
16,794.81
12,946.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,823.14
3,439.52
2,136.67
2,153.56
2,446.87
2,517.36
1,071.12
1,719.67
902.26
2,122.50
PBT
1,546.64
2,540.20
1,427.19
847.67
561.22
543.44
888.13
1,012.33
1,435.55
1,590.65
Adjustment
1,935.33
1,786.67
1,710.80
1,610.99
1,627.62
1,271.19
946.17
638.44
516.12
436.50
Changes in Working Capital
-1,266.24
-503.07
-784.49
-182.88
461.58
795.19
-543.25
315.38
-723.00
320.65
Cash after chg. in Working capital
2,215.73
3,823.81
2,353.50
2,275.79
2,650.41
2,609.82
1,291.05
1,966.15
1,228.67
2,347.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-392.59
-384.28
-216.83
-122.23
-203.54
-92.46
-219.94
-246.48
-326.41
-391.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
166.05
Cash From Investing Activity
-202.24
-710.68
-478.42
-1,172.16
-2,344.32
-2,795.87
-995.92
-3,862.81
-2,952.13
-2,282.76
Net Fixed Assets
-334.30
-305.54
-392.84
-1,883.69
-1,376.24
-4,079.83
-1,089.52
-1,299.25
-1,939.12
-851.44
Net Investments
490.18
-96.42
42.22
-365.48
-90.27
-176.95
745.86
-1,579.13
106.79
-754.17
Others
-358.12
-308.72
-127.80
1,077.01
-877.81
1,460.91
-652.26
-984.43
-1,119.80
-677.15
Cash from Financing Activity
-1,646.57
-2,659.06
-1,691.82
-1,081.40
152.15
472.47
-62.21
2,320.88
1,894.63
-254.66
Net Cash Inflow / Outflow
-25.67
69.78
-33.58
-100.00
254.71
193.96
12.98
177.74
-155.24
-414.93
Opening Cash & Equivalents
911.47
835.03
870.22
970.86
632.67
461.31
480.62
19.18
228.02
586.13
Closing Cash & Equivalent
886.05
911.47
835.03
870.22
890.15
632.67
462.20
480.62
19.18
228.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
232.44
218.85
198.00
184.99
180.13
173.53
175.45
170.85
143.15
129.69
ROA
4.15%
6.36%
3.69%
2.22%
1.30%
2.00%
3.10%
3.75%
7.38%
9.91%
ROE
7.82%
13.01%
8.60%
5.51%
3.28%
4.77%
6.86%
8.49%
15.83%
19.29%
ROCE
11.21%
17.04%
10.96%
7.34%
5.93%
5.30%
7.35%
9.46%
16.46%
23.67%
Fixed Asset Turnover
0.85
0.84
0.83
0.75
0.68
0.75
0.96
1.00
1.20
1.27
Receivable days
40.01
37.06
33.72
29.90
24.34
25.16
28.59
30.98
28.49
29.02
Inventory Days
65.51
62.38
63.76
65.11
68.45
74.68
66.86
67.58
59.05
52.79
Payable days
69.55
81.76
86.36
93.39
99.38
87.99
46.98
48.97
46.33
42.64
Cash Conversion Cycle
35.97
17.68
11.12
1.63
-6.58
11.86
48.48
49.59
41.21
39.16
Total Debt/Equity
0.23
0.28
0.44
0.53
0.56
0.68
0.51
0.48
0.47
0.23
Interest Cover
4.29
5.82
3.59
2.82
2.21
2.81
5.47
6.71
13.21
16.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.