PBT
16.56
12.79
7.89
13.51
13.46
10.25
10.45
1.44
3.43
3.03
Adjustment
-0.77
0.76
0.85
0.76
0.82
1.70
-0.49
2.34
0.47
0.46
Changes in Working Capital
-6.68
0.31
-1.94
-1.78
-0.61
0.64
-5.45
5.29
-2.94
0.18
Cash after chg. in Working capital
9.12
13.86
6.80
12.48
13.66
12.59
4.52
9.07
0.96
3.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.16
-2.50
-1.60
-3.24
-3.98
-3.27
-2.90
0.00
0.00
-0.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.61
0.00
0.00
0.00
0.00
-4.80
0.00
0.00