Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Apollo Sindoori Hotels Ltd.

Hotel, Resort & Restaurants

Rating :
51/99

BSE: Not Listed | NSE: APOLSINHOT

NSE BSE
1192.60
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1239.7
  •  1239.7
  •  1171
  •  1218.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  749
  •  899293.2
  •  1845
  •  1160

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 310.12
  • 28.05
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 289.03
  • 0.21%
  • 2.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.68%
  • 6.26%
  • 21.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.29
  • 26.28
  • 13.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.78
  • 30.74
  • 3.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.05
  • -4.21
  • -23.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.46
  • 23.43
  • 35.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 2.76
  • 3.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.87
  • 14.00
  • 12.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
149.63
135.06
10.79%
138.28
127.70
8.29%
138.06
135.30
2.04%
140.98
135.48
4.06%
Expenses
143.07
129.43
10.54%
133.30
122.58
8.75%
135.08
130.70
3.35%
135.99
128.55
5.79%
EBITDA
6.55
5.63
16.34%
4.98
5.12
-2.73%
2.98
4.60
-35.22%
4.98
6.93
-28.14%
EBIDTM
4.38%
4.17%
3.60%
4.01%
2.16%
3.40%
3.53%
5.12%
Other Income
2.79
2.81
-0.71%
4.45
2.72
63.60%
2.40
3.88
-38.14%
2.37
2.16
9.72%
Interest
1.60
2.05
-21.95%
1.77
2.18
-18.81%
1.67
1.97
-15.23%
1.72
2.13
-19.25%
Depreciation
2.81
2.47
13.77%
2.95
2.15
37.21%
2.22
2.04
8.82%
2.48
1.91
29.84%
PBT
4.93
3.91
26.09%
4.71
3.51
34.19%
1.49
4.47
-66.67%
3.16
5.04
-37.30%
Tax
1.63
1.69
-3.55%
0.76
2.02
-62.38%
-0.67
2.75
-
1.29
1.32
-2.27%
PAT
3.30
2.22
48.65%
3.95
1.49
165.10%
2.16
1.72
25.58%
1.86
3.72
-50.00%
PATM
2.21%
1.64%
2.86%
1.16%
1.56%
1.27%
1.32%
2.75%
EPS
11.88
8.53
39.27%
15.18
5.72
165.38%
8.30
6.62
25.38%
7.15
14.32
-50.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
566.95
541.79
519.41
367.00
207.94
168.74
193.48
165.43
139.93
132.80
185.94
Net Sales Growth
6.26%
4.31%
41.53%
76.49%
23.23%
-12.79%
16.96%
18.22%
5.37%
-28.58%
 
Cost Of Goods Sold
0.01
147.89
140.82
139.33
78.99
58.41
73.78
55.19
42.98
40.94
54.20
Gross Profit
566.94
393.89
378.59
227.67
128.95
110.33
119.70
110.23
96.95
91.86
131.74
GP Margin
100.00%
72.70%
72.89%
62.04%
62.01%
65.38%
61.87%
66.63%
69.28%
69.17%
70.85%
Total Expenditure
547.44
522.77
494.97
350.63
196.07
163.76
185.14
154.34
130.13
121.16
177.74
Power & Fuel Cost
-
2.02
1.30
1.32
1.06
1.19
0.66
0.42
0.49
3.38
4.71
% Of Sales
-
0.37%
0.25%
0.36%
0.51%
0.71%
0.34%
0.25%
0.35%
2.55%
2.53%
Employee Cost
-
328.26
308.97
177.82
102.37
91.08
96.94
85.98
76.25
65.75
99.00
% Of Sales
-
60.59%
59.48%
48.45%
49.23%
53.98%
50.10%
51.97%
54.49%
49.51%
53.24%
Manufacturing Exp.
-
2.19
3.86
3.90
1.06
2.51
2.74
1.24
0.80
1.79
2.70
% Of Sales
-
0.40%
0.74%
1.06%
0.51%
1.49%
1.42%
0.75%
0.57%
1.35%
1.45%
General & Admin Exp.
-
40.60
37.25
26.89
10.97
9.49
10.25
10.55
8.98
8.90
16.53
% Of Sales
-
7.49%
7.17%
7.33%
5.28%
5.62%
5.30%
6.38%
6.42%
6.70%
8.89%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.81
2.77
1.37
1.63
1.08
0.76
0.95
0.63
0.39
0.00
% Of Sales
-
0.33%
0.53%
0.37%
0.78%
0.64%
0.39%
0.57%
0.45%
0.29%
0.33%
EBITDA
19.49
19.02
24.44
16.37
11.87
4.98
8.34
11.09
9.80
11.64
8.20
EBITDA Margin
3.44%
3.51%
4.71%
4.46%
5.71%
2.95%
4.31%
6.70%
7.00%
8.77%
4.41%
Other Income
12.01
10.30
10.52
9.48
2.77
3.65
5.20
3.06
0.95
0.16
1.22
Interest
6.76
7.92
8.05
6.06
2.62
2.10
1.63
0.22
0.58
0.60
1.16
Depreciation
10.46
9.33
7.75
5.92
4.86
4.64
3.02
0.97
0.94
0.91
1.45
PBT
14.29
12.07
19.15
13.88
7.15
1.89
8.89
12.97
9.22
10.29
6.80
Tax
3.01
4.34
8.08
8.01
2.81
1.46
3.24
3.62
3.22
3.68
1.03
Tax Rate
21.06%
35.96%
42.19%
35.13%
39.30%
77.25%
36.45%
27.91%
32.14%
35.76%
51.50%
PAT
11.27
7.72
11.07
16.91
14.81
9.57
5.65
9.35
6.80
6.62
0.97
PAT before Minority Interest
11.27
7.72
11.07
16.91
14.81
9.57
5.65
9.35
6.80
6.62
0.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.99%
1.42%
2.13%
4.61%
7.12%
5.67%
2.92%
5.65%
4.86%
4.98%
0.52%
PAT Growth
23.17%
-30.26%
-34.54%
14.18%
54.75%
69.38%
-39.57%
37.50%
2.72%
582.47%
 
EPS
43.35
29.69
42.58
65.04
56.96
36.81
21.73
35.96
26.15
25.46
3.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
146.01
135.10
120.02
102.37
87.90
79.45
67.52
47.67
32.38
25.74
Share Capital
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
1.30
Total Reserves
144.71
133.80
118.72
101.07
86.60
78.15
66.22
46.37
31.08
24.44
Non-Current Liabilities
42.08
30.65
79.37
21.87
24.62
24.81
3.67
3.19
3.45
4.98
Secured Loans
1.82
1.53
48.14
2.82
3.63
4.20
0.09
0.27
0.41
0.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.43
16.63
19.41
7.94
8.79
8.00
6.62
5.71
5.12
6.06
Current Liabilities
119.44
142.09
131.18
39.08
36.72
39.59
27.55
23.61
26.05
30.82
Trade Payables
24.55
21.92
36.00
17.89
16.64
20.92
17.13
13.64
11.15
11.34
Other Current Liabilities
46.64
53.61
39.00
14.48
14.42
13.22
8.44
7.40
4.87
13.79
Short Term Borrowings
45.72
61.36
51.40
3.97
2.76
3.69
0.00
0.00
5.67
2.65
Short Term Provisions
2.53
5.21
4.77
2.75
2.90
1.76
1.98
2.57
4.36
3.04
Total Liabilities
307.53
307.84
330.57
163.32
149.24
143.85
98.74
74.47
61.88
61.54
Net Block
66.99
51.92
49.22
26.99
28.49
29.95
5.08
3.82
3.98
6.37
Gross Block
109.03
85.24
75.53
42.09
39.22
35.62
7.73
5.51
4.84
13.83
Accumulated Depreciation
42.04
33.33
26.31
15.09
10.73
5.67
2.65
1.69
0.86
7.45
Non Current Assets
96.86
78.27
76.07
88.30
83.02
75.27
39.82
28.74
22.13
14.18
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.44
0.00
0.00
0.00
0.00
Non Current Investment
14.35
13.79
12.07
56.53
49.32
41.02
32.59
21.74
13.42
0.00
Long Term Loans & Adv.
11.09
8.11
8.36
4.78
5.10
3.76
2.14
3.17
3.48
5.63
Other Non Current Assets
4.43
4.45
6.41
0.00
0.10
0.10
0.00
0.00
1.26
2.18
Current Assets
210.67
229.57
254.50
75.03
66.23
68.58
58.92
45.74
39.76
47.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.12
3.18
3.92
2.38
1.90
2.61
1.12
0.78
0.95
1.37
Sundry Debtors
84.56
91.60
83.83
36.72
36.41
38.55
37.52
33.39
33.25
36.51
Cash & Bank
99.19
111.20
150.84
25.63
22.20
19.85
15.67
8.75
2.05
5.59
Other Current Assets
23.79
2.12
2.61
0.39
5.72
7.56
4.61
2.82
3.52
3.89
Short Term Loans & Adv.
21.10
21.47
13.30
9.92
5.49
6.62
3.80
1.73
1.44
1.50
Net Current Assets
91.23
87.48
123.32
35.95
29.51
28.99
31.37
22.13
13.70
16.54
Total Assets
307.53
307.84
330.57
163.33
149.25
143.85
98.74
74.48
61.89
61.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
21.33
14.13
2.07
18.19
16.89
22.42
21.29
17.85
8.22
5.88
PBT
12.07
19.15
24.93
18.29
11.02
18.56
24.18
18.44
15.79
6.80
Adjustment
10.25
9.34
1.80
6.97
5.05
3.03
0.62
1.66
-0.33
2.73
Changes in Working Capital
9.52
-4.82
-5.86
-4.57
1.82
4.07
0.47
1.02
-4.34
3.27
Cash after chg. in Working capital
31.84
23.67
20.87
20.69
17.89
25.66
25.27
21.12
11.12
12.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.52
-9.54
-18.80
-2.50
-1.60
-3.24
-3.98
-3.27
-2.90
-2.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.61
0.00
0.00
0.00
0.00
-4.80
Cash From Investing Activity
-3.39
5.82
-46.76
-12.43
-11.59
-20.61
-12.97
-10.15
-8.64
-4.22
Net Fixed Assets
-8.72
-3.79
-4.37
-2.00
-2.87
-11.69
-2.22
-0.67
2.63
-2.49
Net Investments
0.00
0.00
-70.00
-7.50
0.00
-0.90
-0.10
0.00
0.00
0.00
Others
5.33
9.61
27.61
-2.93
-8.72
-8.02
-10.65
-9.48
-11.27
-1.73
Cash from Financing Activity
-12.19
-59.48
41.09
-4.41
-2.93
2.36
-1.19
-1.02
-0.25
0.01
Net Cash Inflow / Outflow
5.75
-39.54
-3.59
1.35
2.37
4.17
7.12
6.67
-0.67
1.66
Opening Cash & Equivalents
-21.79
17.75
21.34
19.99
19.53
15.36
8.23
1.56
2.23
1.61
Closing Cash & Equivalent
-16.04
-21.79
17.75
21.34
21.90
19.53
15.36
8.23
1.56
3.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
561.49
519.53
461.56
393.67
338.04
305.52
259.66
183.33
124.52
98.98
ROA
2.51%
3.47%
6.85%
9.47%
6.53%
4.66%
10.79%
9.97%
10.72%
1.71%
ROE
5.50%
8.68%
15.21%
15.56%
11.43%
7.69%
16.23%
16.99%
22.76%
3.82%
ROCE
9.99%
12.64%
18.36%
19.58%
14.09%
13.37%
22.72%
24.31%
32.00%
10.82%
Fixed Asset Turnover
5.58
6.46
6.24
5.11
4.51
8.93
24.98
27.03
14.23
14.88
Receivable days
59.34
61.64
59.94
64.18
81.07
71.75
78.22
86.92
95.87
65.92
Inventory Days
2.13
2.50
3.13
3.75
4.88
3.52
2.10
2.25
3.18
2.87
Payable days
57.34
75.06
70.59
79.76
117.33
94.12
38.95
37.18
36.33
20.68
Cash Conversion Cycle
4.12
-10.93
-7.51
-11.83
-31.38
-18.84
41.37
51.99
62.72
48.11
Total Debt/Equity
0.35
0.50
0.90
0.07
0.10
0.13
0.00
0.01
0.20
0.13
Interest Cover
2.52
3.38
5.12
7.72
6.24
6.46
60.15
18.33
18.03
2.71

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.