Nifty
Sensex
:
:
15097.35
51039.31
115.35 (0.77%)
387.85 (0.77%)

Finance - Investment

Rating :
N/A

BSE: 500014 | NSE: APPLEIND

1.61
25-Feb-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1.61
  •  1.61
  •  1.61
  •  1.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24
  •  0.25
  •  3.08
  •  0.81

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.57
  • 3.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -16.37
  • N/A
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.70%
  • 1.26%
  • 66.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 7.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.67
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.04
  • 12.33
  • 9.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.79
  • 30.00
  • 138.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.17
  • 36.87
  • 44.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.70
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -10.10
  • -16.39
  • -26.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
0.88
0.14
528.57%
0.00
3.20
-100.00%
0.00
0.00
0
0.14
0.00
0
Expenses
1.32
1.36
-2.94%
0.41
3.43
-88.05%
0.15
0.29
-48.28%
0.61
0.36
69.44%
EBITDA
-0.44
-1.22
-
-0.41
-0.23
-
-0.15
-0.29
-
-0.47
-0.36
-
EBIDTM
-49.94%
-865.96%
0.00%
-7.11%
0.00%
0.00%
-331.91%
0.00%
Other Income
2.94
3.17
-7.26%
0.41
0.37
10.81%
0.43
1.37
-68.61%
0.42
0.37
13.51%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.03
0.03
0.00%
0.03
0.04
-25.00%
0.03
0.04
-25.00%
0.03
0.04
-25.00%
PBT
2.46
1.91
28.80%
-0.04
0.10
-
0.25
1.04
-75.96%
-0.09
-0.03
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
2.46
1.91
28.80%
-0.04
0.10
-
0.25
1.04
-75.96%
-0.09
-0.03
-
PATM
280.43%
1,356.74%
0.00%
3.15%
0.00%
0.00%
-60.28%
0.00%
EPS
0.44
0.34
29.41%
-0.01
0.02
-
0.04
0.19
-78.95%
-0.02
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1.02
3.39
0.00
0.00
0.00
0.00
0.10
0.00
0.00
0.00
0.12
Net Sales Growth
-69.46%
0
0
0
0
-100%
0
0
0
-100%
 
Cost Of Goods Sold
1.14
3.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-0.12
0.11
0.00
0.00
0.00
0.00
0.10
0.00
0.00
0.00
0.12
GP Margin
-11.57%
3.24%
0
0
0
0
100%
0
0
0
100%
Total Expenditure
2.49
5.59
1.78
1.41
1.29
1.23
1.52
1.30
1.41
1.37
1.60
Power & Fuel Cost
-
0.02
0.02
0.02
0.03
0.03
0.04
0.03
0.00
0.04
0.03
% Of Sales
-
0.59%
0
0
0
0
40.0%
0
0
0
25.00%
Employee Cost
-
0.28
0.19
0.20
0.17
0.20
0.30
0.22
0.20
0.22
0.18
% Of Sales
-
8.26%
0
0
0
0
300%
0
0
0
150.0%
Manufacturing Exp.
-
0.24
0.08
0.05
0.07
0.07
0.08
0.05
0.26
0.22
0.12
% Of Sales
-
7.08%
0
0
0
0
80.0%
0
0
0
100%
General & Admin Exp.
-
1.06
1.51
1.15
1.05
0.95
1.14
1.03
0.90
0.92
1.22
% Of Sales
-
31.27%
0
0
0
0
1140.0%
0
0
0
1016.67%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0
0
0
0
0%
0
0
0
0%
Miscellaneous Exp.
-
0.73
0.00
0.01
0.00
0.00
0.00
0.00
0.05
0.00
0.00
% Of Sales
-
21.53%
0
0
0
0
0%
0
0
0
66.67%
EBITDA
-1.47
-2.20
-1.78
-1.41
-1.29
-1.23
-1.42
-1.30
-1.41
-1.37
-1.48
EBITDA Margin
-144.12%
-64.90%
0
0
0
0
-1420.0%
0
0
0
-1233.33%
Other Income
4.20
5.31
2.03
1.79
1.56
2.27
2.11
1.87
1.51
1.72
7.07
Interest
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.29
Depreciation
0.12
0.14
0.15
0.16
0.21
0.25
0.28
0.20
0.20
0.21
0.22
PBT
2.58
2.97
0.10
0.22
0.05
0.80
0.41
0.37
-0.10
0.15
5.08
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.22
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.33%
PAT
2.58
2.97
0.10
0.22
0.05
0.80
0.41
0.37
-0.10
0.14
4.85
PAT before Minority Interest
2.58
2.97
0.10
0.22
0.05
0.80
0.41
0.37
-0.10
0.14
4.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
252.94%
87.61%
0
0
0
0
410.0%
0
0
0
4041.67%
PAT Growth
-14.57%
2,870.00%
-54.55%
340.00%
-93.75%
95.12%
10.81%
-
-
-97.11%
 
EPS
0.46
0.53
0.02
0.04
0.01
0.14
0.07
0.07
-0.02
0.03
0.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
20.23
17.26
17.16
16.93
16.88
16.08
15.74
15.36
15.46
15.32
Share Capital
55.67
55.67
55.67
55.67
55.67
55.67
55.67
55.67
55.67
55.67
Total Reserves
-35.44
-38.41
-38.51
-38.74
-38.79
-39.59
-39.93
-40.31
-40.21
-40.35
Non-Current Liabilities
15.37
15.37
15.37
22.28
22.28
22.28
22.28
22.22
21.44
21.44
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.37
15.37
15.37
22.28
22.28
22.28
22.28
22.22
21.44
21.44
Current Liabilities
1.09
0.97
1.12
1.10
1.07
1.01
0.94
1.06
1.63
1.52
Trade Payables
0.10
0.10
0.09
0.02
0.09
0.01
0.00
0.00
0.00
0.01
Other Current Liabilities
0.09
0.05
0.05
0.04
0.05
0.04
0.03
0.14
0.90
0.89
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.90
0.82
0.98
1.04
0.93
0.96
0.91
0.91
0.74
0.62
Total Liabilities
36.69
33.60
33.65
40.31
40.23
39.37
38.96
38.64
38.53
38.28
Net Block
4.67
4.95
5.09
5.25
5.46
5.63
5.95
6.15
6.25
6.46
Gross Block
12.46
12.68
12.68
12.68
12.68
12.70
12.68
12.68
12.59
12.59
Accumulated Depreciation
7.79
7.74
7.59
7.43
7.22
7.07
6.73
6.53
6.34
6.13
Non Current Assets
10.83
11.19
11.34
15.93
16.15
16.31
16.63
16.83
16.93
38.28
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
6.16
6.25
6.25
10.68
10.68
10.68
10.68
10.68
10.68
12.74
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
25.86
22.41
22.31
24.38
24.08
23.06
22.32
21.82
21.60
19.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
2.47
2.47
2.47
2.47
2.47
2.47
2.47
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
24.94
21.53
21.47
20.79
20.49
19.56
19.00
18.49
18.24
15.07
Other Current Assets
0.91
0.47
0.47
0.45
1.13
1.04
0.85
0.86
0.88
1.55
Short Term Loans & Adv.
0.42
0.41
0.37
0.66
0.64
0.53
0.35
0.33
0.27
0.98
Net Current Assets
24.77
21.44
21.19
23.28
23.01
22.05
21.38
20.76
19.97
17.56
Total Assets
36.69
33.60
33.65
40.31
40.23
39.37
38.95
38.65
38.53
57.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-2.21
-1.96
-5.48
-1.25
-1.24
-1.35
-1.27
-1.18
-0.54
10.13
PBT
2.97
0.10
0.22
0.05
0.80
0.41
0.37
-0.05
0.12
4.30
Adjustment
-5.26
-1.87
-1.57
-1.34
-2.00
-1.66
-1.59
-1.31
-1.45
-5.65
Changes in Working Capital
0.10
-0.20
-4.44
0.07
0.06
-0.10
-0.03
0.28
0.10
11.23
Cash after chg. in Working capital
-2.19
-1.96
-5.78
-1.22
-1.15
-1.35
-1.25
-1.07
-1.23
9.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.29
-0.03
-0.09
0.00
-0.03
-0.05
0.67
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.63
2.01
6.16
1.55
2.17
1.92
1.79
1.42
3.72
4.83
Net Fixed Assets
0.22
0.00
0.00
0.00
0.02
-0.02
0.00
-0.09
0.00
0.57
Net Investments
0.09
0.00
4.44
0.00
0.00
0.00
0.00
0.00
2.06
-1.64
Others
5.32
2.01
1.72
1.55
2.15
1.94
1.79
1.51
1.66
5.90
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10.00
Net Cash Inflow / Outflow
3.42
0.05
0.68
0.30
0.93
0.56
0.51
0.24
3.18
4.96
Opening Cash & Equivalents
21.53
21.47
20.79
20.49
19.56
19.00
18.49
18.24
15.07
10.10
Closing Cash & Equivalent
24.94
21.53
21.47
20.79
20.49
19.56
19.00
18.49
18.24
15.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
3.63
3.10
3.08
3.04
3.03
2.89
2.83
2.76
2.78
2.75
ROA
8.44%
0.31%
0.61%
0.13%
2.01%
1.04%
0.96%
-0.25%
0.38%
11.84%
ROE
15.82%
0.60%
1.32%
0.31%
4.85%
2.56%
2.39%
-0.62%
0.94%
37.63%
ROCE
15.86%
0.60%
1.32%
0.31%
4.85%
2.57%
2.39%
-0.62%
0.94%
30.01%
Fixed Asset Turnover
0.27
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.01
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
8926.04
0.00
0.00
0.00
7728.48
Payable days
9.07
48.50
27.84
26.31
21.53
2.50
1.32
0.28
1.22
2.64
Cash Conversion Cycle
-9.07
-48.50
-27.84
-26.31
-21.53
8923.54
-1.32
-0.28
-1.22
7725.84
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
544.58
4910.13
3961.16
683.27
0.00
0.00
7189.58
-6353.30
0.00
18.36

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.