Nifty
Sensex
:
:
17094.35
57426.92
276.25 (1.64%)
1016.96 (1.80%)

IT - Education

Rating :
50/99

BSE: 532475 | NSE: APTECHT

232.60
30-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 236.35
  • 238.40
  • 231.75
  • 236.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  148842
  •  348.37
  •  448.00
  •  196.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 961.64
  • 18.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 896.56
  • 2.15%
  • 4.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.66%
  • 8.86%
  • 30.86%
  • FII
  • DII
  • Others
  • 9.23%
  • 0.00%
  • 3.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.80
  • -0.27
  • 1.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 8.92
  • 7.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.64
  • 8.51
  • 54.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.03
  • 32.38
  • 31.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.20
  • 3.95
  • 4.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.86
  • 34.05
  • 39.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
56.00
23.92
134.11%
64.74
32.82
97.26%
37.21
25.91
43.61%
33.94
19.58
73.34%
Expenses
52.27
23.78
119.81%
55.05
26.67
106.41%
29.70
15.99
85.74%
24.23
16.65
45.53%
EBITDA
3.73
0.14
2,564.29%
9.69
6.15
57.56%
7.50
9.92
-24.40%
9.70
2.94
229.93%
EBIDTM
6.67%
0.56%
14.96%
18.74%
20.17%
38.30%
28.59%
15.01%
Other Income
1.94
2.33
-16.74%
2.26
2.69
-15.99%
1.52
1.33
14.29%
3.85
1.61
139.13%
Interest
0.00
0.07
-100.00%
0.05
0.06
-16.67%
0.03
0.34
-91.18%
0.02
0.47
-95.74%
Depreciation
1.66
2.36
-29.66%
1.82
2.86
-36.36%
1.45
1.94
-25.26%
1.49
2.13
-30.05%
PBT
4.01
0.04
9,925.00%
10.08
5.92
70.27%
7.54
8.98
-16.04%
12.04
1.94
520.62%
Tax
1.00
0.22
354.55%
-15.47
-3.79
-
1.86
1.60
16.25%
4.00
0.44
809.09%
PAT
3.01
-0.18
-
25.55
9.71
163.13%
5.68
7.38
-23.04%
8.05
1.51
433.11%
PATM
5.38%
-0.75%
39.47%
29.60%
15.26%
28.49%
23.71%
7.68%
EPS
0.73
-0.04
-
6.18
2.39
158.58%
3.09
1.78
73.60%
2.78
0.46
504.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
191.89
226.10
118.08
216.82
208.55
229.14
212.18
163.33
170.49
181.71
171.57
Net Sales Growth
87.70%
91.48%
-45.54%
3.97%
-8.99%
7.99%
29.91%
-4.20%
-6.17%
5.91%
 
Cost Of Goods Sold
1.75
1.42
1.01
3.44
3.20
3.18
2.95
0.00
0.00
0.00
0.00
Gross Profit
190.14
224.68
117.06
213.38
205.35
225.97
209.24
163.33
170.49
181.71
171.57
GP Margin
99.09%
99.37%
99.14%
98.41%
98.47%
98.62%
98.61%
100%
100%
100%
100%
Total Expenditure
161.25
188.47
104.30
190.51
179.18
204.59
182.95
142.90
145.42
146.35
142.23
Power & Fuel Cost
-
0.60
0.57
1.09
1.50
1.55
1.24
1.34
1.61
1.76
1.78
% Of Sales
-
0.27%
0.48%
0.50%
0.72%
0.68%
0.58%
0.82%
0.94%
0.97%
1.04%
Employee Cost
-
48.67
44.28
59.22
60.17
75.11
54.65
38.88
38.87
37.73
35.94
% Of Sales
-
21.53%
37.50%
27.31%
28.85%
32.78%
25.76%
23.80%
22.80%
20.76%
20.95%
Manufacturing Exp.
-
3.65
3.38
3.59
2.93
4.28
4.70
7.33
63.36
62.79
53.38
% Of Sales
-
1.61%
2.86%
1.66%
1.40%
1.87%
2.22%
4.49%
37.16%
34.56%
31.11%
General & Admin Exp.
-
109.28
41.28
36.01
80.85
91.79
97.53
78.70
23.12
24.19
25.03
% Of Sales
-
48.33%
34.96%
16.61%
38.77%
40.06%
45.97%
48.18%
13.56%
13.31%
14.59%
Selling & Distn. Exp.
-
11.70
6.57
27.00
15.43
15.26
11.01
12.07
13.98
13.57
15.93
% Of Sales
-
5.17%
5.56%
12.45%
7.40%
6.66%
5.19%
7.39%
8.20%
7.47%
9.28%
Miscellaneous Exp.
-
13.15
7.19
60.16
15.11
13.44
10.88
4.58
4.48
6.32
15.93
% Of Sales
-
5.82%
6.09%
27.75%
7.25%
5.87%
5.13%
2.80%
2.63%
3.48%
5.93%
EBITDA
30.62
37.63
13.78
26.31
29.37
24.55
29.23
20.43
25.07
35.36
29.34
EBITDA Margin
15.96%
16.64%
11.67%
12.13%
14.08%
10.71%
13.78%
12.51%
14.70%
19.46%
17.10%
Other Income
9.57
14.46
9.31
5.44
4.17
8.22
4.35
3.51
4.67
8.85
10.63
Interest
0.10
0.37
1.84
1.35
0.39
0.48
0.04
0.64
0.85
0.63
0.55
Depreciation
6.42
8.30
12.47
13.22
10.75
11.26
10.73
10.33
9.77
7.98
8.80
PBT
33.67
43.42
8.78
17.18
22.40
21.02
22.81
12.97
19.11
35.59
30.61
Tax
-8.61
-6.01
-3.48
3.67
4.18
3.71
3.51
2.78
3.42
5.77
7.21
Tax Rate
-25.57%
-13.84%
-39.64%
21.36%
18.66%
10.14%
15.39%
21.43%
17.90%
16.21%
18.67%
PAT
42.29
49.44
12.26
13.51
18.22
32.87
19.30
10.19
15.68
29.81
31.40
PAT before Minority Interest
42.29
49.44
12.26
13.51
18.22
32.87
19.30
10.19
15.68
29.81
31.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
22.04%
21.87%
10.38%
6.23%
8.74%
14.34%
9.10%
6.24%
9.20%
16.41%
18.30%
PAT Growth
129.59%
303.26%
-9.25%
-25.85%
-44.57%
70.31%
89.40%
-35.01%
-47.40%
-5.06%
 
EPS
10.21
11.94
2.96
3.26
4.40
7.94
4.66
2.46
3.79
7.20
7.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
209.87
166.35
259.38
278.76
279.23
247.43
228.59
223.00
224.95
341.03
Share Capital
41.35
40.67
40.25
39.89
39.89
39.89
39.89
39.89
39.89
48.79
Total Reserves
165.70
114.46
203.00
223.85
221.26
201.73
188.70
183.11
185.05
292.11
Non-Current Liabilities
-21.98
-18.51
-10.12
-10.91
-9.14
-12.83
313.59
37.50
34.24
29.73
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14.77
5.67
6.90
7.60
9.27
2.06
7.17
37.50
34.24
29.73
Current Liabilities
98.32
54.72
78.10
49.41
42.27
36.64
1,827.01
34.59
40.50
50.47
Trade Payables
26.66
16.44
16.91
18.55
16.37
13.93
817.59
9.74
8.23
13.79
Other Current Liabilities
71.18
37.80
38.18
30.46
25.48
21.73
325.68
15.72
20.40
22.31
Short Term Borrowings
0.00
0.00
22.58
0.00
0.00
0.00
449.75
0.00
0.00
0.00
Short Term Provisions
0.48
0.48
0.43
0.41
0.41
0.99
233.99
9.13
11.87
14.38
Total Liabilities
286.21
202.56
327.36
317.26
312.36
271.24
3,436.23
295.09
299.69
421.23
Net Block
18.58
20.35
29.41
28.14
28.23
33.01
1,989.43
31.67
32.49
94.81
Gross Block
81.59
75.20
71.97
59.47
49.67
43.18
155.50
149.23
141.70
198.04
Accumulated Depreciation
63.01
54.85
42.56
31.33
21.43
10.17
126.35
117.56
109.21
103.23
Non Current Assets
73.30
64.86
182.00
178.30
176.62
166.36
2,932.40
214.16
206.45
261.00
Capital Work in Progress
0.71
1.13
0.94
1.71
2.63
2.53
3.49
2.11
1.43
2.82
Non Current Investment
22.86
23.52
131.54
132.20
130.68
108.81
529.99
110.83
110.84
110.89
Long Term Loans & Adv.
27.52
11.12
18.45
15.11
13.93
20.86
321.41
69.43
61.60
52.46
Other Non Current Assets
3.62
8.74
1.65
1.13
1.15
1.15
0.74
0.12
0.08
0.02
Current Assets
212.92
137.70
145.36
138.97
135.73
104.89
2,192.72
80.93
93.24
160.23
Current Investments
0.00
0.00
0.00
0.00
7.51
18.03
540.86
0.00
0.00
0.00
Inventories
1.25
1.65
1.93
1.69
0.73
0.99
546.51
3.15
5.14
4.63
Sundry Debtors
73.10
59.73
73.82
69.11
61.41
41.82
231.81
33.65
32.92
26.18
Cash & Bank
65.08
23.15
12.48
41.48
43.51
28.95
135.41
37.89
47.10
120.22
Other Current Assets
73.48
2.75
3.58
17.22
22.58
15.09
738.13
6.25
8.08
9.20
Short Term Loans & Adv.
69.58
50.41
53.55
9.46
7.16
13.06
699.63
0.19
0.46
0.00
Net Current Assets
114.59
82.99
67.26
89.55
93.46
68.24
365.71
46.34
52.74
109.76
Total Assets
286.22
202.56
327.36
317.27
312.35
271.25
5,125.12
295.09
299.69
421.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
44.98
40.83
-9.75
13.91
12.38
28.80
14.42
17.30
10.73
25.30
PBT
43.42
8.78
17.18
22.40
36.58
22.81
12.97
19.11
35.59
38.62
Adjustment
6.16
12.13
31.40
17.09
12.91
16.91
5.39
3.90
-2.56
-3.76
Changes in Working Capital
11.82
17.37
-49.58
-16.99
-28.88
-9.34
-3.73
-2.65
-19.88
-7.86
Cash after chg. in Working capital
61.40
38.27
-1.00
22.50
20.61
30.38
14.63
20.37
13.14
27.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.41
2.56
-8.75
-8.59
-8.24
-1.58
-0.21
-3.06
-2.42
-1.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.97
-5.50
21.52
0.24
1.67
-23.55
-13.72
-20.79
45.92
-23.86
Net Fixed Assets
-3.29
-2.03
-8.54
-5.77
-3.20
78.93
-3.60
-5.33
-3.38
4.57
Net Investments
0.65
21.25
0.66
5.99
-11.35
-16.00
-0.39
1.62
0.99
3.90
Others
1.67
-24.72
29.40
0.02
16.22
-86.48
-9.73
-17.08
48.31
-32.33
Cash from Financing Activity
-6.07
-24.27
-17.62
-16.93
-14.46
-0.11
-0.07
-0.51
-60.39
-0.18
Net Cash Inflow / Outflow
37.94
11.06
-5.86
-2.78
-0.42
5.15
0.63
-4.00
-3.74
1.26
Opening Cash & Equivalents
15.72
4.66
10.51
13.30
13.72
8.57
8.79
12.79
16.53
15.27
Closing Cash & Equivalent
53.66
15.72
4.66
10.51
13.30
13.72
9.42
8.79
12.79
16.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
50.08
38.14
60.43
66.11
65.46
60.57
57.30
55.90
56.39
69.87
ROA
20.23%
4.63%
4.19%
5.79%
11.27%
6.78%
3.44%
5.27%
8.27%
7.70%
ROE
27.30%
6.15%
5.33%
6.94%
13.08%
8.21%
4.51%
7.00%
10.54%
9.33%
ROCE
23.28%
4.74%
6.61%
8.17%
14.08%
9.60%
6.03%
8.91%
12.80%
11.63%
Fixed Asset Turnover
2.88
1.60
3.30
3.82
4.94
2.14
1.07
1.17
1.07
0.86
Receivable days
107.22
206.42
120.31
114.22
82.22
70.59
82.57
71.25
59.36
53.20
Inventory Days
2.34
5.53
3.04
2.12
1.37
2.64
5.85
8.88
9.82
9.63
Payable days
5541.90
5975.50
57.73
66.84
48.05
52.96
53.45
24.92
31.57
38.02
Cash Conversion Cycle
-5432.33
-5763.55
65.62
49.50
35.54
20.27
34.96
55.21
37.60
24.81
Total Debt/Equity
0.00
0.00
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
118.49
5.78
13.68
58.76
76.63
556.10
21.36
23.39
57.07
70.83

News Update:


  • Aptech - Quarterly Results
    4th Aug 2022, 16:27 PM

    Read More
  • Aptech partners with HCL Technologies
    27th Jul 2022, 14:05 PM

    Aptech IT Careers Powered by HCL Technologies will initially launch two major programs

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.