Nifty
Sensex
:
:
11131.85
37668.42
-21.80 (-0.20%)
-65.66 (-0.17%)

IT - Education

Rating :
49/99

BSE: 532475 | NSE: APTECHT

114.05
23-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  115.40
  •  118.00
  •  112.15
  •  113.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  421759
  •  482.73
  •  193.45
  •  65.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 459.69
  • 118.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 469.79
  • 7.01%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.96%
  • 5.16%
  • 32.42%
  • FII
  • DII
  • Others
  • 10.33%
  • 0.00%
  • 3.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 5.83
  • -1.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 5.22
  • 1.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.35
  • 5.80
  • -25.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.41
  • 33.05
  • 31.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 2.63
  • 2.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.88
  • 20.63
  • 22.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
14.87
51.56
-71.16%
39.90
63.27
-36.94%
53.84
42.90
25.50%
71.52
50.64
41.23%
Expenses
21.23
44.66
-52.46%
48.85
54.96
-11.12%
43.55
39.57
10.06%
53.66
38.23
40.36%
EBITDA
-6.36
6.90
-
-8.95
8.31
-
10.29
3.33
209.01%
17.86
12.41
43.92%
EBIDTM
-42.80%
13.38%
14.01%
13.13%
19.11%
7.76%
24.97%
24.51%
Other Income
1.93
1.26
53.17%
1.64
0.83
97.59%
1.35
0.39
246.15%
1.19
1.28
-7.03%
Interest
0.69
0.33
109.09%
0.27
0.08
237.50%
0.17
0.00
0
0.37
0.00
0
Depreciation
3.34
3.39
-1.47%
3.35
2.61
28.35%
3.48
2.71
28.41%
3.00
2.76
8.70%
PBT
-8.46
4.44
-
-10.93
6.44
-
7.99
1.01
691.09%
15.68
10.93
43.46%
Tax
-1.93
1.36
-
-3.65
1.73
-
1.26
-0.71
-
4.71
2.70
74.44%
PAT
-6.53
3.08
-
-7.28
4.71
-
6.73
1.72
291.28%
10.97
8.23
33.29%
PATM
-43.94%
5.97%
7.11%
7.45%
12.50%
4.01%
15.34%
16.25%
EPS
-1.62
0.76
-
-1.81
1.17
-
1.67
0.43
288.37%
2.72
2.04
33.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
180.13
216.82
208.55
229.14
212.18
163.33
170.49
181.71
171.57
174.42
190.75
Net Sales Growth
-13.55%
3.97%
-8.99%
7.99%
29.91%
-4.20%
-6.17%
5.91%
-1.63%
-8.56%
 
Cost Of Goods Sold
4,645.73
3.44
3.20
3.18
2.95
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-4,465.60
213.38
205.35
225.97
209.24
163.33
170.49
181.71
171.57
174.42
190.75
GP Margin
-2,479.10%
98.41%
98.47%
98.62%
98.61%
100%
100%
100%
100%
100%
100%
Total Expenditure
167.29
190.47
190.38
204.59
182.95
142.90
145.42
146.35
142.23
150.24
169.09
Power & Fuel Cost
-
1.26
1.50
1.55
1.24
1.34
1.61
1.76
1.78
1.62
2.11
% Of Sales
-
0.58%
0.72%
0.68%
0.58%
0.82%
0.94%
0.97%
1.04%
0.93%
1.11%
Employee Cost
-
63.15
56.21
75.11
54.65
38.88
38.87
37.73
35.94
34.96
38.08
% Of Sales
-
29.13%
26.95%
32.78%
25.76%
23.80%
22.80%
20.76%
20.95%
20.04%
19.96%
Manufacturing Exp.
-
3.93
2.93
4.28
4.70
7.33
63.36
62.79
53.38
60.82
68.08
% Of Sales
-
1.81%
1.40%
1.87%
2.22%
4.49%
37.16%
34.56%
31.11%
34.87%
35.69%
General & Admin Exp.
-
71.77
84.81
91.79
97.53
78.70
23.12
24.19
25.03
23.47
26.44
% Of Sales
-
33.10%
40.67%
40.06%
45.97%
48.18%
13.56%
13.31%
14.59%
13.46%
13.86%
Selling & Distn. Exp.
-
27.33
15.43
15.26
11.01
12.07
13.98
13.57
15.93
12.76
13.17
% Of Sales
-
12.60%
7.40%
6.66%
5.19%
7.39%
8.20%
7.47%
9.28%
7.32%
6.90%
Miscellaneous Exp.
-
19.59
26.31
13.44
10.88
4.58
4.48
6.32
10.18
16.61
13.17
% Of Sales
-
9.04%
12.62%
5.87%
5.13%
2.80%
2.63%
3.48%
5.93%
9.52%
11.12%
EBITDA
12.84
26.35
18.17
24.55
29.23
20.43
25.07
35.36
29.34
24.18
21.66
EBITDA Margin
7.13%
12.15%
8.71%
10.71%
13.78%
12.51%
14.70%
19.46%
17.10%
13.86%
11.36%
Other Income
6.11
5.44
15.37
8.22
4.35
3.51
4.67
8.85
10.63
62.47
38.00
Interest
1.50
1.39
0.39
0.48
0.04
0.64
0.85
0.63
0.55
0.35
3.48
Depreciation
13.17
13.22
10.75
11.26
10.73
10.33
9.77
7.98
8.80
9.74
12.74
PBT
4.28
17.18
22.40
21.02
22.81
12.97
19.11
35.59
30.61
76.57
43.44
Tax
0.39
3.67
4.18
3.71
3.51
2.78
3.42
5.77
7.21
0.59
0.50
Tax Rate
9.11%
21.36%
18.66%
10.14%
15.39%
21.43%
17.90%
16.21%
18.67%
0.78%
1.15%
PAT
3.89
13.51
18.22
32.87
19.30
10.19
15.68
29.81
31.40
76.12
45.08
PAT before Minority Interest
3.89
13.51
18.22
32.87
19.30
10.19
15.68
29.81
31.40
75.49
42.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.63
2.14
PAT Margin
2.16%
6.23%
8.74%
14.34%
9.10%
6.24%
9.20%
16.41%
18.30%
43.64%
23.63%
PAT Growth
-78.07%
-25.85%
-44.57%
70.31%
89.40%
-35.01%
-47.40%
-5.06%
-58.75%
68.86%
 
EPS
0.97
3.35
4.52
8.16
4.79
2.53
3.89
7.40
7.79
18.89
11.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
259.38
278.76
279.23
247.43
228.59
223.00
224.95
341.03
332.47
274.85
Share Capital
40.25
39.89
39.89
39.89
39.89
39.89
39.89
48.79
48.79
48.77
Total Reserves
203.00
223.85
221.26
201.73
188.70
183.11
185.05
292.11
283.55
224.08
Non-Current Liabilities
-10.12
-10.91
-9.14
-12.83
313.59
37.50
34.24
29.73
24.09
27.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.90
7.60
9.27
2.06
7.17
37.50
34.24
29.73
24.09
26.38
Current Liabilities
78.10
49.41
42.27
36.64
1,827.01
34.59
40.50
50.47
38.19
50.41
Trade Payables
16.91
18.55
16.37
13.93
817.59
9.74
8.23
13.79
10.91
13.70
Other Current Liabilities
38.18
30.46
25.48
21.73
325.68
15.72
20.40
22.31
10.12
13.09
Short Term Borrowings
22.58
0.00
0.00
0.00
449.75
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.43
0.41
0.41
0.99
233.99
9.13
11.87
14.38
17.15
23.62
Total Liabilities
327.36
317.26
312.36
271.24
3,436.23
295.09
299.69
421.23
394.75
352.46
Net Block
29.41
28.14
28.23
33.01
1,989.43
31.67
32.49
94.81
97.77
105.82
Gross Block
71.97
59.47
49.67
43.18
155.50
149.23
141.70
198.04
200.27
202.86
Accumulated Depreciation
42.56
31.33
21.43
10.17
126.35
117.56
109.21
103.23
102.50
97.04
Non Current Assets
182.00
178.30
176.62
166.36
2,932.40
214.16
206.45
261.00
256.29
263.60
Capital Work in Progress
0.94
1.71
2.63
2.53
3.49
2.11
1.43
2.82
2.60
1.26
Non Current Investment
131.54
132.20
130.68
108.81
529.99
110.83
110.84
110.89
108.26
108.35
Long Term Loans & Adv.
18.45
15.11
13.93
20.86
321.41
69.43
61.60
52.46
47.64
48.17
Other Non Current Assets
1.65
1.13
1.15
1.15
0.74
0.12
0.08
0.02
0.02
0.01
Current Assets
145.36
138.97
135.73
104.89
2,192.72
80.93
93.24
160.23
138.46
88.86
Current Investments
0.00
0.00
7.51
18.03
540.86
0.00
0.00
0.00
4.69
10.03
Inventories
1.93
1.69
0.73
0.99
546.51
3.15
5.14
4.63
4.42
3.39
Sundry Debtors
73.82
69.11
61.41
41.82
231.81
33.65
32.92
26.18
23.84
19.52
Cash & Bank
12.48
41.48
43.51
28.95
135.41
37.89
47.10
120.22
98.65
47.03
Other Current Assets
57.13
24.29
15.42
2.03
738.13
6.25
8.08
9.20
6.86
8.90
Short Term Loans & Adv.
42.28
2.39
7.16
13.06
699.63
0.19
0.46
0.00
0.00
0.39
Net Current Assets
67.26
89.55
93.46
68.24
365.71
46.34
52.74
109.76
100.27
38.45
Total Assets
327.36
317.27
312.35
271.25
5,125.12
295.09
299.69
421.23
394.75
352.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-9.75
13.84
12.38
28.80
14.42
17.30
10.73
25.30
12.85
37.18
PBT
17.18
22.40
36.58
22.81
12.97
19.11
35.59
38.62
76.08
43.44
Adjustment
31.40
17.09
12.91
16.91
5.39
3.90
-2.56
-3.76
-40.88
-6.08
Changes in Working Capital
-49.58
-17.05
-28.88
-9.34
-3.73
-2.65
-19.88
-7.86
-23.57
-7.72
Cash after chg. in Working capital
-1.00
22.44
20.61
30.38
14.63
20.37
13.14
27.00
11.62
29.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.75
-8.59
-8.24
-1.58
-0.21
-3.06
-2.42
-1.69
1.23
7.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
21.52
0.30
1.67
-23.55
-13.72
-20.79
45.92
-23.86
-42.14
6.88
Net Fixed Assets
-8.54
-5.77
-3.20
78.93
-3.60
-5.33
-3.38
4.57
-0.41
-2.36
Net Investments
0.66
5.99
-11.35
-16.00
-0.39
1.62
0.99
3.90
59.31
-34.52
Others
29.40
0.08
16.22
-86.48
-9.73
-17.08
48.31
-32.33
-101.04
43.76
Cash from Financing Activity
-17.62
-16.93
-14.46
-0.11
-0.07
-0.51
-60.39
-0.18
0.03
-36.42
Net Cash Inflow / Outflow
-5.86
-2.78
-0.42
5.15
0.63
-4.00
-3.74
1.26
-29.25
7.64
Opening Cash & Equivalents
10.51
13.30
13.72
8.57
8.79
12.79
16.53
15.27
44.52
39.39
Closing Cash & Equivalent
4.66
10.51
13.30
13.72
9.42
8.79
12.79
16.53
15.27
47.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
60.43
66.11
65.46
60.57
57.30
55.90
56.39
69.87
68.11
55.94
ROA
4.19%
5.79%
11.27%
6.78%
3.44%
5.27%
8.27%
7.70%
20.21%
13.75%
ROE
5.33%
6.94%
13.08%
8.21%
4.51%
7.00%
10.54%
9.33%
24.95%
18.28%
ROCE
6.62%
8.17%
14.08%
9.60%
6.03%
8.91%
12.80%
11.63%
25.17%
18.83%
Fixed Asset Turnover
3.30
3.82
4.94
2.14
1.07
1.17
1.07
0.86
0.87
1.18
Receivable days
120.31
114.22
82.22
70.59
82.57
71.25
59.36
53.20
45.36
44.87
Inventory Days
3.04
2.12
1.37
2.64
5.85
8.88
9.82
9.63
8.17
4.80
Payable days
57.28
66.84
48.05
52.96
53.45
24.92
31.57
38.02
36.91
38.14
Cash Conversion Cycle
66.07
49.50
35.54
20.27
34.96
55.21
37.60
24.81
16.62
11.53
Total Debt/Equity
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
13.35
58.76
76.63
556.10
21.36
23.39
57.07
70.83
219.18
13.49

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.