Nifty
Sensex
:
:
14803.35
49147.05
78.55 (0.53%)
197.29 (0.40%)

IT - Education

Rating :
56/99

BSE: 532475 | NSE: APTECHT

203.30
06-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  204.95
  •  208.00
  •  202.50
  •  204.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  217139
  •  445.70
  •  247.95
  •  94.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 825.62
  • 67.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 835.72
  • 3.94%
  • 4.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.48%
  • 5.97%
  • 32.70%
  • FII
  • DII
  • Others
  • 9.92%
  • 0.00%
  • 2.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 5.83
  • -1.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 5.22
  • 1.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.35
  • 5.80
  • -25.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.76
  • 33.69
  • 29.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.17
  • 2.83
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.94
  • 31.65
  • 33.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
29.45
39.90
-26.19%
36.18
53.84
-32.80%
34.22
71.52
-52.15%
14.87
51.56
-71.16%
Expenses
20.11
48.85
-58.83%
25.29
43.55
-41.93%
29.55
53.66
-44.93%
21.23
44.66
-52.46%
EBITDA
9.34
-8.95
-
10.89
10.29
5.83%
4.67
17.86
-73.85%
-6.36
6.91
-
EBIDTM
31.73%
14.01%
30.10%
19.11%
13.65%
24.97%
-42.80%
13.39%
Other Income
1.86
1.64
13.41%
1.33
1.35
-1.48%
1.61
1.20
34.17%
1.93
1.26
53.17%
Interest
0.02
0.27
-92.59%
0.39
0.17
129.41%
0.52
0.36
44.44%
0.69
0.33
109.09%
Depreciation
1.86
3.35
-44.48%
3.03
3.48
-12.93%
3.24
3.00
8.00%
3.34
3.39
-1.47%
PBT
9.32
-10.93
-
8.80
7.99
10.14%
2.51
15.69
-84.00%
-8.46
4.44
-
Tax
-2.04
-3.65
-
1.57
1.26
24.60%
0.67
4.71
-85.77%
-1.93
1.36
-
PAT
11.36
-7.28
-
7.23
6.73
7.43%
1.84
10.98
-83.24%
-6.53
3.08
-
PATM
38.56%
7.11%
20.00%
12.50%
5.39%
15.36%
-43.94%
5.98%
EPS
2.39
28.29
-91.55%
1.78
1.69
5.33%
0.46
2.75
-83.27%
-1.62
0.77
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
114.72
216.82
208.55
229.14
212.18
163.33
170.49
181.71
171.57
174.42
190.75
Net Sales Growth
-47.09%
3.97%
-8.99%
7.99%
29.91%
-4.20%
-6.17%
5.91%
-1.63%
-8.56%
 
Cost Of Goods Sold
1.02
3.44
3.20
3.18
2.95
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
113.70
213.38
205.35
225.97
209.24
163.33
170.49
181.71
171.57
174.42
190.75
GP Margin
99.11%
98.41%
98.47%
98.62%
98.61%
100%
100%
100%
100%
100%
100%
Total Expenditure
96.18
190.47
179.18
204.59
182.95
142.90
145.42
146.35
142.23
150.24
169.09
Power & Fuel Cost
-
1.26
1.50
1.55
1.24
1.34
1.61
1.76
1.78
1.62
2.11
% Of Sales
-
0.58%
0.72%
0.68%
0.58%
0.82%
0.94%
0.97%
1.04%
0.93%
1.11%
Employee Cost
-
63.15
60.17
75.11
54.65
38.88
38.87
37.73
35.94
34.96
38.08
% Of Sales
-
29.13%
28.85%
32.78%
25.76%
23.80%
22.80%
20.76%
20.95%
20.04%
19.96%
Manufacturing Exp.
-
3.93
2.93
4.28
4.70
7.33
63.36
62.79
53.38
60.82
68.08
% Of Sales
-
1.81%
1.40%
1.87%
2.22%
4.49%
37.16%
34.56%
31.11%
34.87%
35.69%
General & Admin Exp.
-
71.77
80.85
91.79
97.53
78.70
23.12
24.19
25.03
23.47
26.44
% Of Sales
-
33.10%
38.77%
40.06%
45.97%
48.18%
13.56%
13.31%
14.59%
13.46%
13.86%
Selling & Distn. Exp.
-
27.33
15.43
15.26
11.01
12.07
13.98
13.57
15.93
12.76
13.17
% Of Sales
-
12.60%
7.40%
6.66%
5.19%
7.39%
8.20%
7.47%
9.28%
7.32%
6.90%
Miscellaneous Exp.
-
19.59
15.11
13.44
10.88
4.58
4.48
6.32
10.18
16.61
13.17
% Of Sales
-
9.04%
7.25%
5.87%
5.13%
2.80%
2.63%
3.48%
5.93%
9.52%
11.12%
EBITDA
18.54
26.35
29.37
24.55
29.23
20.43
25.07
35.36
29.34
24.18
21.66
EBITDA Margin
16.16%
12.15%
14.08%
10.71%
13.78%
12.51%
14.70%
19.46%
17.10%
13.86%
11.36%
Other Income
6.73
5.44
4.17
8.22
4.35
3.51
4.67
8.85
10.63
62.47
38.00
Interest
1.62
1.39
0.39
0.48
0.04
0.64
0.85
0.63
0.55
0.35
3.48
Depreciation
11.47
13.22
10.75
11.26
10.73
10.33
9.77
7.98
8.80
9.74
12.74
PBT
12.17
17.18
22.40
21.02
22.81
12.97
19.11
35.59
30.61
76.57
43.44
Tax
-1.73
3.67
4.18
3.71
3.51
2.78
3.42
5.77
7.21
0.59
0.50
Tax Rate
-14.22%
21.36%
18.66%
10.14%
15.39%
21.43%
17.90%
16.21%
18.67%
0.78%
1.15%
PAT
13.90
13.51
18.22
32.87
19.30
10.19
15.68
29.81
31.40
76.12
45.08
PAT before Minority Interest
13.90
13.51
18.22
32.87
19.30
10.19
15.68
29.81
31.40
75.49
42.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.63
2.14
PAT Margin
12.12%
6.23%
8.74%
14.34%
9.10%
6.24%
9.20%
16.41%
18.30%
43.64%
23.63%
PAT Growth
2.89%
-25.85%
-44.57%
70.31%
89.40%
-35.01%
-47.40%
-5.06%
-58.75%
68.86%
 
EPS
3.42
3.32
4.48
8.08
4.74
2.50
3.85
7.32
7.71
18.70
11.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
259.38
278.76
279.23
247.43
228.59
223.00
224.95
341.03
332.47
274.85
Share Capital
40.25
39.89
39.89
39.89
39.89
39.89
39.89
48.79
48.79
48.77
Total Reserves
203.00
223.85
221.26
201.73
188.70
183.11
185.05
292.11
283.55
224.08
Non-Current Liabilities
-10.12
-10.91
-9.14
-12.83
313.59
37.50
34.24
29.73
24.09
27.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.90
7.60
9.27
2.06
7.17
37.50
34.24
29.73
24.09
26.38
Current Liabilities
78.10
49.41
42.27
36.64
1,827.01
34.59
40.50
50.47
38.19
50.41
Trade Payables
16.91
18.55
16.37
13.93
817.59
9.74
8.23
13.79
10.91
13.70
Other Current Liabilities
38.18
30.46
25.48
21.73
325.68
15.72
20.40
22.31
10.12
13.09
Short Term Borrowings
22.58
0.00
0.00
0.00
449.75
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.43
0.41
0.41
0.99
233.99
9.13
11.87
14.38
17.15
23.62
Total Liabilities
327.36
317.26
312.36
271.24
3,436.23
295.09
299.69
421.23
394.75
352.46
Net Block
29.41
28.14
28.23
33.01
1,989.43
31.67
32.49
94.81
97.77
105.82
Gross Block
71.97
59.47
49.67
43.18
155.50
149.23
141.70
198.04
200.27
202.86
Accumulated Depreciation
42.56
31.33
21.43
10.17
126.35
117.56
109.21
103.23
102.50
97.04
Non Current Assets
182.00
178.30
176.62
166.36
2,932.40
214.16
206.45
261.00
256.29
263.60
Capital Work in Progress
0.94
1.71
2.63
2.53
3.49
2.11
1.43
2.82
2.60
1.26
Non Current Investment
131.54
132.20
130.68
108.81
529.99
110.83
110.84
110.89
108.26
108.35
Long Term Loans & Adv.
18.45
15.11
13.93
20.86
321.41
69.43
61.60
52.46
47.64
48.17
Other Non Current Assets
1.65
1.13
1.15
1.15
0.74
0.12
0.08
0.02
0.02
0.01
Current Assets
145.36
138.97
135.73
104.89
2,192.72
80.93
93.24
160.23
138.46
88.86
Current Investments
0.00
0.00
7.51
18.03
540.86
0.00
0.00
0.00
4.69
10.03
Inventories
1.93
1.69
0.73
0.99
546.51
3.15
5.14
4.63
4.42
3.39
Sundry Debtors
73.82
69.11
61.41
41.82
231.81
33.65
32.92
26.18
23.84
19.52
Cash & Bank
12.48
41.48
43.51
28.95
135.41
37.89
47.10
120.22
98.65
47.03
Other Current Assets
57.13
17.22
15.42
2.03
738.13
6.25
8.08
9.20
6.86
8.90
Short Term Loans & Adv.
42.28
9.46
7.16
13.06
699.63
0.19
0.46
0.00
0.00
0.39
Net Current Assets
67.26
89.55
93.46
68.24
365.71
46.34
52.74
109.76
100.27
38.45
Total Assets
327.36
317.27
312.35
271.25
5,125.12
295.09
299.69
421.23
394.75
352.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-9.75
13.91
12.38
28.80
14.42
17.30
10.73
25.30
12.85
37.18
PBT
17.18
22.40
36.58
22.81
12.97
19.11
35.59
38.62
76.08
43.44
Adjustment
31.40
17.09
12.91
16.91
5.39
3.90
-2.56
-3.76
-40.88
-6.08
Changes in Working Capital
-49.58
-16.99
-28.88
-9.34
-3.73
-2.65
-19.88
-7.86
-23.57
-7.72
Cash after chg. in Working capital
-1.00
22.50
20.61
30.38
14.63
20.37
13.14
27.00
11.62
29.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.75
-8.59
-8.24
-1.58
-0.21
-3.06
-2.42
-1.69
1.23
7.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
21.52
0.24
1.67
-23.55
-13.72
-20.79
45.92
-23.86
-42.14
6.88
Net Fixed Assets
-8.54
-5.77
-3.20
78.93
-3.60
-5.33
-3.38
4.57
-0.41
-2.36
Net Investments
0.66
5.99
-11.35
-16.00
-0.39
1.62
0.99
3.90
59.31
-34.52
Others
29.40
0.02
16.22
-86.48
-9.73
-17.08
48.31
-32.33
-101.04
43.76
Cash from Financing Activity
-17.62
-16.93
-14.46
-0.11
-0.07
-0.51
-60.39
-0.18
0.03
-36.42
Net Cash Inflow / Outflow
-5.86
-2.78
-0.42
5.15
0.63
-4.00
-3.74
1.26
-29.25
7.64
Opening Cash & Equivalents
10.51
13.30
13.72
8.57
8.79
12.79
16.53
15.27
44.52
39.39
Closing Cash & Equivalent
4.66
10.51
13.30
13.72
9.42
8.79
12.79
16.53
15.27
47.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
60.43
66.11
65.46
60.57
57.30
55.90
56.39
69.87
68.11
55.94
ROA
4.19%
5.79%
11.27%
6.78%
3.44%
5.27%
8.27%
7.70%
20.21%
13.75%
ROE
5.33%
6.94%
13.08%
8.21%
4.51%
7.00%
10.54%
9.33%
24.95%
18.28%
ROCE
6.62%
8.17%
14.08%
9.60%
6.03%
8.91%
12.80%
11.63%
25.17%
18.83%
Fixed Asset Turnover
3.30
3.82
4.94
2.14
1.07
1.17
1.07
0.86
0.87
1.18
Receivable days
120.31
114.22
82.22
70.59
82.57
71.25
59.36
53.20
45.36
44.87
Inventory Days
3.04
2.12
1.37
2.64
5.85
8.88
9.82
9.63
8.17
4.80
Payable days
57.28
66.84
48.05
52.96
53.45
24.92
31.57
38.02
36.91
38.14
Cash Conversion Cycle
66.07
49.50
35.54
20.27
34.96
55.21
37.60
24.81
16.62
11.53
Total Debt/Equity
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
13.35
58.76
76.63
556.10
21.36
23.39
57.07
70.83
219.18
13.49

News Update:


  • SEBI slaps fine of Rs 1 crore on Aptech for violating insider trading norms
    29th Apr 2021, 13:01 PM

    An investigation was conducted by the regulator

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.