Nifty
Sensex
:
:
15937.15
53197.96
-303.15 (-1.87%)
-1010.57 (-1.86%)

IT - Education

Rating :
54/99

BSE: 532475 | NSE: APTECHT

283.70
18-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  281.50
  •  293.80
  •  279.10
  •  277.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  168261
  •  481.70
  •  448.00
  •  203.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,173.95
  • 23.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,150.80
  • 1.76%
  • 5.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.69%
  • 8.40%
  • 31.40%
  • FII
  • DII
  • Others
  • 9.52%
  • 0.00%
  • 2.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.83
  • -11.06
  • -17.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.36
  • -11.93
  • -12.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.69
  • -8.68
  • -12.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.03
  • 34.26
  • 33.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.05
  • 3.88
  • 4.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.25
  • 34.65
  • 38.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
64.74
32.82
97.26%
37.21
25.91
43.61%
33.94
19.58
73.34%
19.59
14.01
39.83%
Expenses
55.05
26.67
106.41%
29.70
15.99
85.74%
24.23
16.65
45.53%
16.51
15.96
3.45%
EBITDA
9.69
6.15
57.56%
7.50
9.92
-24.40%
9.70
2.94
229.93%
3.08
-1.95
-
EBIDTM
14.96%
18.74%
20.17%
38.30%
28.59%
15.01%
15.73%
-13.89%
Other Income
2.26
2.69
-15.99%
1.52
1.33
14.29%
3.85
1.61
139.13%
1.32
1.93
-31.61%
Interest
0.05
0.06
-16.67%
0.03
0.34
-91.18%
0.02
0.47
-95.74%
0.05
0.60
-91.67%
Depreciation
1.82
2.86
-36.36%
1.45
1.94
-25.26%
1.49
2.13
-30.05%
1.59
2.24
-29.02%
PBT
10.08
5.92
70.27%
7.54
8.98
-16.04%
12.04
1.94
520.62%
2.76
-2.86
-
Tax
-15.47
-3.79
-
1.86
1.60
16.25%
4.00
0.44
809.09%
0.35
-0.63
-
PAT
25.55
9.71
163.13%
5.68
7.38
-23.04%
8.05
1.51
433.11%
2.41
-2.23
-
PATM
39.47%
29.60%
15.26%
28.49%
23.71%
7.68%
12.30%
-15.93%
EPS
6.18
2.39
158.58%
3.09
1.78
73.60%
2.78
0.46
504.35%
-0.04
-1.62
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
155.48
118.08
216.82
208.55
229.14
212.18
163.33
170.49
181.71
171.57
174.42
Net Sales Growth
68.41%
-45.54%
3.97%
-8.99%
7.99%
29.91%
-4.20%
-6.17%
5.91%
-1.63%
 
Cost Of Goods Sold
1.43
1.01
3.44
3.20
3.18
2.95
0.00
0.00
0.00
0.00
0.00
Gross Profit
154.05
117.06
213.38
205.35
225.97
209.24
163.33
170.49
181.71
171.57
174.42
GP Margin
99.08%
99.14%
98.41%
98.47%
98.62%
98.61%
100%
100%
100%
100%
100%
Total Expenditure
125.49
102.59
190.51
179.18
204.59
182.95
142.90
145.42
146.35
142.23
150.24
Power & Fuel Cost
-
0.55
1.09
1.50
1.55
1.24
1.34
1.61
1.76
1.78
1.62
% Of Sales
-
0.47%
0.50%
0.72%
0.68%
0.58%
0.82%
0.94%
0.97%
1.04%
0.93%
Employee Cost
-
44.28
59.22
60.17
75.11
54.65
38.88
38.87
37.73
35.94
34.96
% Of Sales
-
37.50%
27.31%
28.85%
32.78%
25.76%
23.80%
22.80%
20.76%
20.95%
20.04%
Manufacturing Exp.
-
2.82
3.59
2.93
4.28
4.70
7.33
63.36
62.79
53.38
60.82
% Of Sales
-
2.39%
1.66%
1.40%
1.87%
2.22%
4.49%
37.16%
34.56%
31.11%
34.87%
General & Admin Exp.
-
22.43
36.01
80.85
91.79
97.53
78.70
23.12
24.19
25.03
23.47
% Of Sales
-
19.00%
16.61%
38.77%
40.06%
45.97%
48.18%
13.56%
13.31%
14.59%
13.46%
Selling & Distn. Exp.
-
6.33
27.00
15.43
15.26
11.01
12.07
13.98
13.57
15.93
12.76
% Of Sales
-
5.36%
12.45%
7.40%
6.66%
5.19%
7.39%
8.20%
7.47%
9.28%
7.32%
Miscellaneous Exp.
-
25.16
60.16
15.11
13.44
10.88
4.58
4.48
6.32
10.18
12.76
% Of Sales
-
21.31%
27.75%
7.25%
5.87%
5.13%
2.80%
2.63%
3.48%
5.93%
9.52%
EBITDA
29.97
15.49
26.31
29.37
24.55
29.23
20.43
25.07
35.36
29.34
24.18
EBITDA Margin
19.28%
13.12%
12.13%
14.08%
10.71%
13.78%
12.51%
14.70%
19.46%
17.10%
13.86%
Other Income
8.95
7.56
5.44
4.17
8.22
4.35
3.51
4.67
8.85
10.63
62.47
Interest
0.15
1.80
1.35
0.39
0.48
0.04
0.64
0.85
0.63
0.55
0.35
Depreciation
6.35
12.47
13.22
10.75
11.26
10.73
10.33
9.77
7.98
8.80
9.74
PBT
32.42
8.78
17.18
22.40
21.02
22.81
12.97
19.11
35.59
30.61
76.57
Tax
-9.26
-3.48
3.67
4.18
3.71
3.51
2.78
3.42
5.77
7.21
0.59
Tax Rate
-28.56%
-39.64%
21.36%
18.66%
10.14%
15.39%
21.43%
17.90%
16.21%
18.67%
0.78%
PAT
41.69
12.26
13.51
18.22
32.87
19.30
10.19
15.68
29.81
31.40
76.12
PAT before Minority Interest
41.69
12.26
13.51
18.22
32.87
19.30
10.19
15.68
29.81
31.40
75.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.63
PAT Margin
26.81%
10.38%
6.23%
8.74%
14.34%
9.10%
6.24%
9.20%
16.41%
18.30%
43.64%
PAT Growth
154.67%
-9.25%
-25.85%
-44.57%
70.31%
89.40%
-35.01%
-47.40%
-5.06%
-58.75%
 
EPS
10.09
2.97
3.27
4.41
7.96
4.67
2.47
3.80
7.22
7.60
18.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
166.35
259.38
278.76
279.23
247.43
228.59
223.00
224.95
341.03
332.47
Share Capital
40.67
40.25
39.89
39.89
39.89
39.89
39.89
39.89
48.79
48.79
Total Reserves
114.46
203.00
223.85
221.26
201.73
188.70
183.11
185.05
292.11
283.55
Non-Current Liabilities
-18.79
-10.12
-10.91
-9.14
-12.83
313.59
37.50
34.24
29.73
24.09
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.56
6.90
7.60
9.27
2.06
7.17
37.50
34.24
29.73
24.09
Current Liabilities
52.36
78.10
49.41
42.27
36.64
1,827.01
34.59
40.50
50.47
38.19
Trade Payables
5.27
16.91
18.55
16.37
13.93
817.59
9.74
8.23
13.79
10.91
Other Current Liabilities
46.61
38.18
30.46
25.48
21.73
325.68
15.72
20.40
22.31
10.12
Short Term Borrowings
0.00
22.58
0.00
0.00
0.00
449.75
0.00
0.00
0.00
0.00
Short Term Provisions
0.48
0.43
0.41
0.41
0.99
233.99
9.13
11.87
14.38
17.15
Total Liabilities
199.92
327.36
317.26
312.36
271.24
3,436.23
295.09
299.69
421.23
394.75
Net Block
17.36
29.41
28.14
28.23
33.01
1,989.43
31.67
32.49
94.81
97.77
Gross Block
58.98
71.97
59.47
49.67
43.18
155.50
149.23
141.70
198.04
200.27
Accumulated Depreciation
41.62
42.56
31.33
21.43
10.17
126.35
117.56
109.21
103.23
102.50
Non Current Assets
61.85
182.00
178.30
176.62
166.36
2,932.40
214.16
206.45
261.00
256.29
Capital Work in Progress
1.13
0.94
1.71
2.63
2.53
3.49
2.11
1.43
2.82
2.60
Non Current Investment
23.52
131.54
132.20
130.68
108.81
529.99
110.83
110.84
110.89
108.26
Long Term Loans & Adv.
11.11
18.45
15.11
13.93
20.86
321.41
69.43
61.60
52.46
47.64
Other Non Current Assets
8.74
1.65
1.13
1.15
1.15
0.74
0.12
0.08
0.02
0.02
Current Assets
138.07
145.36
138.97
135.73
104.89
2,192.72
80.93
93.24
160.23
138.46
Current Investments
0.00
0.00
0.00
7.51
18.03
540.86
0.00
0.00
0.00
4.69
Inventories
1.65
1.93
1.69
0.73
0.99
546.51
3.15
5.14
4.63
4.42
Sundry Debtors
23.23
73.82
69.11
61.41
41.82
231.81
33.65
32.92
26.18
23.84
Cash & Bank
23.15
12.48
41.48
43.51
28.95
135.41
37.89
47.10
120.22
98.65
Other Current Assets
90.03
3.58
17.22
15.42
15.09
738.13
6.25
8.08
9.20
6.86
Short Term Loans & Adv.
44.62
53.55
9.46
7.16
13.06
699.63
0.19
0.46
0.00
0.00
Net Current Assets
85.71
67.26
89.55
93.46
68.24
365.71
46.34
52.74
109.76
100.27
Total Assets
199.92
327.36
317.27
312.35
271.25
5,125.12
295.09
299.69
421.23
394.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
40.83
-9.75
13.91
12.38
28.80
14.42
17.30
10.73
25.30
12.85
PBT
8.78
17.18
22.40
36.58
22.81
12.97
19.11
35.59
38.62
76.08
Adjustment
12.13
31.40
17.09
12.91
16.91
5.39
3.90
-2.56
-3.76
-40.88
Changes in Working Capital
17.37
-49.58
-16.99
-28.88
-9.34
-3.73
-2.65
-19.88
-7.86
-23.57
Cash after chg. in Working capital
38.27
-1.00
22.50
20.61
30.38
14.63
20.37
13.14
27.00
11.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.56
-8.75
-8.59
-8.24
-1.58
-0.21
-3.06
-2.42
-1.69
1.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.50
21.52
0.24
1.67
-23.55
-13.72
-20.79
45.92
-23.86
-42.14
Net Fixed Assets
9.06
-8.54
-5.77
-3.20
78.93
-3.60
-5.33
-3.38
4.57
-0.41
Net Investments
21.25
0.66
5.99
-11.35
-16.00
-0.39
1.62
0.99
3.90
59.31
Others
-35.81
29.40
0.02
16.22
-86.48
-9.73
-17.08
48.31
-32.33
-101.04
Cash from Financing Activity
-24.27
-17.62
-16.93
-14.46
-0.11
-0.07
-0.51
-60.39
-0.18
0.03
Net Cash Inflow / Outflow
11.06
-5.86
-2.78
-0.42
5.15
0.63
-4.00
-3.74
1.26
-29.25
Opening Cash & Equivalents
4.66
10.51
13.30
13.72
8.57
8.79
12.79
16.53
15.27
44.52
Closing Cash & Equivalent
15.72
4.66
10.51
13.30
13.72
9.42
8.79
12.79
16.53
15.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
38.14
60.43
66.11
65.46
60.57
57.30
55.90
56.39
69.87
68.11
ROA
4.65%
4.19%
5.79%
11.27%
6.78%
3.44%
5.27%
8.27%
7.70%
20.21%
ROE
6.15%
5.33%
6.94%
13.08%
8.21%
4.51%
7.00%
10.54%
9.33%
24.95%
ROCE
4.72%
6.61%
8.17%
14.08%
9.60%
6.03%
8.91%
12.80%
11.63%
25.17%
Fixed Asset Turnover
1.80
3.30
3.82
4.94
2.14
1.07
1.17
1.07
0.86
0.87
Receivable days
150.01
120.31
114.22
82.22
70.59
82.57
71.25
59.36
53.20
45.36
Inventory Days
5.53
3.04
2.12
1.37
2.64
5.85
8.88
9.82
9.63
8.17
Payable days
3974.10
57.73
66.84
48.05
52.96
53.45
24.92
31.57
38.02
36.91
Cash Conversion Cycle
-3818.56
65.62
49.50
35.54
20.27
34.96
55.21
37.60
24.81
16.62
Total Debt/Equity
0.00
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
5.88
13.68
58.76
76.63
556.10
21.36
23.39
57.07
70.83
219.18

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.