Nifty

:

23053.10

Sensex

:

74459.53

116.35 (0.51%)
308.49 (0.42%)

Login

Nifty
Sensex

:
:

23053.10
74459.53

116.35 (0.51%)
308.49 (0.42%)

Archidply Industries Ltd.

Wood & Wood Products

Rating :

57/99

BSE: 532994 | NSE: ARCHIDPLY

Watchlist

NSE BSE

93.00

30-Oct-2026

Open
High
Low
Previous Close

97.43
98.2
92.56
97.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4236
403210.88
124.78
60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

184.45
14.16
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

362.88
N/A
1.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.47
16.97
15.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.89
16.86
14.71

PAT CAGR (%)

10 Years
5 Years
3 Years

4.83
-1.16
3.97

P:E (Median)

8 Years
5 Years
3 Years

16.21
16.21
19.14

P:BV (Average)

8 Years
5 Years
3 Years

1.69
1.69
1.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.89
11.89
13.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 140.12 119.33 17.42% 140.11 128.33 9.18% 121.46 111.42 9.01% 126.84 114.98 10.31%
Expenses 132.27 112.25 17.84% 132.02 121.05 9.06% 114.56 107.45 6.62% 120.89 109.76 10.14%
EBITDA 7.85 7.08 10.88% 8.09 7.28 11.13% 6.90 3.97 73.80% 5.96 5.22 14.18%
EBIDTM 5.60% 5.93% 5.78% 5.67% 5.68% 3.56% 4.69% 4.54%
Other Income 0.21 0.23 -8.70% 0.19 0.36 -47.22% 0.14 0.26 -46.15% 0.16 -0.01 -
Interest 2.02 2.00 1.00% 2.32 2.32 0.00% 2.29 2.02 13.37% 2.17 1.84 17.93%
Depreciation 0.96 1.06 -9.43% 1.25 1.34 -6.72% 1.06 1.11 -4.50% 1.06 1.10 -3.64%
PBT 5.08 4.25 19.53% 4.71 3.98 18.34% 2.31 1.09 111.93% 2.88 2.26 27.43%
Tax 1.29 1.24 4.03% 1.06 1.11 -4.50% 0.58 0.20 190.00% 0.52 0.65 -20.00%
PAT 3.79 3.01 25.91% 3.64 2.86 27.27% 1.73 0.89 94.38% 2.36 1.61 46.58%
PATM 2.71% 2.52% 2.60% 2.23% 1.42% 0.80% 1.86% 1.40%
EPS 1.91 1.51 26.49% 1.83 1.44 27.08% 0.87 0.45 93.33% 1.19 0.81 46.91%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 189.01 147.85 27.84% 179.13 161.81 10.70% 168.00 150.76 11.44% 175.72 130.17 34.99%
Expenses 175.09 139.25 25.74% 167.26 152.98 9.33% 156.81 145.07 8.09% 165.06 126.42 30.56%
EBITDA 13.92 8.60 61.86% 11.87 8.83 34.43% 11.19 5.68 97.01% 10.66 3.75 184.27%
EBIDTM 7.37% 5.82% 6.63% 5.46% 6.66% 3.77% 6.06% 2.88%
Other Income 0.35 0.37 -5.41% 0.38 0.49 -22.45% 0.29 0.40 -27.50% 0.31 0.39 -20.51%
Interest 3.92 4.46 -12.11% 4.49 4.93 -8.92% 4.35 4.69 -7.25% 4.39 3.98 10.30%
Depreciation 3.06 3.27 -6.42% 3.47 3.63 -4.41% 3.30 3.48 -5.17% 3.30 3.46 -4.62%
PBT 7.28 1.24 487.10% 4.29 0.77 457.14% 2.43 -2.09 - 3.28 -3.30 -
Tax 1.67 0.67 149.25% 1.15 0.87 32.18% 0.82 -0.33 - 0.63 -0.30 -
PAT 5.62 0.57 885.96% 3.15 -0.10 - 1.61 -1.76 - 2.65 -3.00 -
PATM 2.97% 0.38% 1.76% -0.06% 0.96% -1.16% 1.51% -2.30%
EPS 2.83 0.29 875.86% 1.59 -0.05 - 0.81 -0.88 - 1.33 -1.51 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 528.53 507.75 464.28 435.75 414.50 306.28 230.84 267.31 274.56 302.46 271.17 Net Sales Growth 11.49% 9.36% 6.55% 5.13% 35.33% 32.68% -13.64% -2.64% -9.22% 11.54% Cost Of Goods Sold 380.44 364.69 334.68 302.56 279.38 196.06 151.90 163.58 175.30 197.24 175.06 Gross Profit 148.09 143.06 129.61 133.19 135.12 110.23 78.94 103.72 99.26 105.23 96.12 GP Margin 28.02% 28.18% 27.92% 30.57% 32.60% 35.99% 34.20% 38.80% 36.15% 34.79% 35.45% Total Expenditure 499.74 479.72 442.00 414.28 391.01 286.84 217.73 250.39 254.76 286.35 250.08 Power & Fuel Cost - 14.11 13.95 11.75 11.24 9.99 4.84 6.24 5.56 4.39 3.07 % Of Sales - 2.78% 3.00% 2.70% 2.71% 3.26% 2.10% 2.33% 2.03% 1.45% 1.13% Employee Cost - 45.18 40.59 29.59 27.74 25.41 21.79 25.49 24.86 29.13 25.64 % Of Sales - 8.90% 8.74% 6.79% 6.69% 8.30% 9.44% 9.54% 9.05% 9.63% 9.46% Manufacturing Exp. - 8.03 7.42 15.36 15.72 13.90 9.30 11.97 12.68 13.78 8.09 % Of Sales - 1.58% 1.60% 3.52% 3.79% 4.54% 4.03% 4.48% 4.62% 4.56% 2.98% General & Admin Exp. - 11.04 11.81 11.39 11.73 9.86 8.53 10.48 10.62 12.82 10.82 % Of Sales - 2.17% 2.54% 2.61% 2.83% 3.22% 3.70% 3.92% 3.87% 4.24% 3.99% Selling & Distn. Exp. - 35.41 32.10 39.88 43.41 30.21 18.58 25.36 23.71 27.20 26.96 % Of Sales - 6.97% 6.91% 9.15% 10.47% 9.86% 8.05% 9.49% 8.64% 8.99% 9.94% Miscellaneous Exp. - 1.25 1.45 3.76 1.79 1.41 2.79 7.26 2.03 1.79 26.96 % Of Sales - 0.25% 0.31% 0.86% 0.43% 0.46% 1.21% 2.72% 0.74% 0.59% 0.17% EBITDA 28.80 28.03 22.28 21.47 23.49 19.44 13.11 16.92 19.80 16.11 21.09 EBITDA Margin 5.45% 5.52% 4.80% 4.93% 5.67% 6.35% 5.68% 6.33% 7.21% 5.33% 7.78% Other Income 0.70 0.71 1.07 2.93 2.77 0.90 0.53 1.17 0.42 2.94 1.89 Interest 8.80 8.78 8.10 7.43 5.76 4.68 4.78 6.69 6.93 9.99 9.86 Depreciation 4.33 4.42 4.64 4.41 3.98 4.03 4.20 4.91 4.91 5.23 4.80 PBT 14.98 15.54 10.61 12.56 16.51 11.63 4.67 6.48 8.38 3.83 8.32 Tax 3.45 3.41 2.73 5.26 4.29 3.16 2.41 2.71 0.66 1.33 1.62 Tax Rate 23.03% 24.10% 25.73% 41.88% 25.98% 27.17% 51.61% 41.82% 7.88% 34.73% 19.47% PAT 11.52 10.74 7.88 7.30 12.23 8.47 2.26 3.78 7.72 2.51 6.70 PAT before Minority Interest 11.52 10.74 7.88 7.30 12.23 8.47 2.26 3.78 7.72 2.51 6.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.18% 2.12% 1.70% 1.68% 2.95% 2.77% 0.98% 1.41% 2.81% 0.83% 2.47% PAT Growth 37.63% 36.29% 7.95% -40.31% 44.39% 274.78% -40.21% -51.04% 207.57% -62.54% EPS 5.79 5.40 3.96 3.67 6.15 4.26 1.14 1.90 3.88 1.26 3.37

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 711.86 670.70 555.91 435.67 421.75 306.28 Net Sales Growth 20.53% 20.65% 27.60% 3.30% 37.70% Cost Of Goods Sold 472.18 445.86 378.59 302.46 285.97 196.06 Gross Profit 239.68 224.84 177.32 133.21 135.78 110.23 GP Margin 33.67% 33.52% 31.90% 30.58% 32.19% 35.99% Total Expenditure 664.22 628.38 534.03 414.36 398.28 286.86 Power & Fuel Cost - 43.90 37.40 11.75 11.24 9.99 % Of Sales - 6.55% 6.73% 2.70% 2.67% 3.26% Employee Cost - 56.28 48.86 29.61 28.02 25.41 % Of Sales - 8.39% 8.79% 6.80% 6.64% 8.30% Manufacturing Exp. - 16.07 13.90 15.36 15.72 13.90 % Of Sales - 2.40% 2.50% 3.53% 3.73% 4.54% General & Admin Exp. - 13.23 13.52 11.50 11.85 9.86 % Of Sales - 1.97% 2.43% 2.64% 2.81% 3.22% Selling & Distn. Exp. - 51.25 40.11 39.88 43.65 30.21 % Of Sales - 7.64% 7.22% 9.15% 10.35% 9.86% Miscellaneous Exp. - 1.79 1.66 3.80 1.84 1.43 % Of Sales - 0.27% 0.30% 0.87% 0.44% 0.47% EBITDA 47.64 42.32 21.88 21.31 23.47 19.42 EBITDA Margin 6.69% 6.31% 3.94% 4.89% 5.56% 6.34% Other Income 1.33 1.34 1.54 2.93 2.85 0.90 Interest 17.15 17.69 17.74 7.45 5.76 4.68 Depreciation 13.13 13.33 13.39 4.47 4.01 4.03 PBT 17.28 12.64 -7.71 12.32 16.55 11.62 Tax 4.27 3.27 -0.35 5.22 4.30 3.16 Tax Rate 24.71% 29.07% 4.54% 42.37% 25.98% 27.19% PAT 13.03 7.98 -7.36 7.10 12.25 8.46 PAT before Minority Interest 13.03 7.98 -7.36 7.10 12.25 8.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.83% 1.19% -1.32% 1.63% 2.90% 2.76% PAT Growth 403.73% - - -42.04% 44.80% EPS 6.55 4.01 -3.70 3.57 6.16 4.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 130.06 119.34 111.72 103.80 92.27 83.64 88.78 88.76 131.92 129.46 Share Capital 19.86 19.86 19.86 19.86 19.86 19.86 22.07 22.07 22.07 22.07 Total Reserves 110.20 99.47 91.85 83.94 72.40 63.77 66.72 66.69 109.85 107.39 Non-Current Liabilities 22.63 7.36 6.99 5.95 3.30 7.93 10.88 9.87 5.15 3.37 Secured Loans 15.73 0.06 0.14 0.00 0.03 4.73 6.26 5.81 0.16 0.09 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 6.55 5.86 4.95 5.99 4.74 4.35 5.62 4.62 5.15 3.68 Current Liabilities 143.91 148.78 127.13 120.67 105.38 101.21 92.68 103.63 137.95 123.37 Trade Payables 54.64 49.83 41.21 40.19 37.58 25.85 30.73 33.93 55.10 48.01 Other Current Liabilities 8.12 6.33 5.16 6.17 5.21 7.54 4.20 9.88 9.24 11.40 Short Term Borrowings 67.62 82.48 70.13 63.40 53.05 56.60 49.84 54.36 69.30 58.95 Short Term Provisions 13.52 10.15 10.63 10.91 9.54 11.22 7.91 5.47 4.30 5.01 Total Liabilities 296.60 275.48 245.84 230.42 200.95 192.78 192.34 202.26 275.02 256.20 Net Block 38.24 41.19 42.08 42.92 44.02 47.75 43.21 44.77 65.59 55.28 Gross Block 103.10 102.07 99.27 96.10 93.71 96.38 87.82 84.76 114.46 99.32 Accumulated Depreciation 64.86 60.88 57.20 53.18 49.69 48.64 44.61 40.00 48.87 44.04 Non Current Assets 124.57 110.74 87.29 77.13 50.53 53.94 56.31 52.51 86.53 78.33 Capital Work in Progress 0.00 0.00 0.40 0.06 0.00 0.12 0.15 0.38 0.05 0.86 Non Current Investment 83.31 67.31 42.40 25.90 0.78 0.15 0.15 0.00 1.02 1.03 Long Term Loans & Adv. 2.06 2.11 2.42 8.14 5.26 5.72 12.75 7.32 19.78 20.96 Other Non Current Assets 0.97 0.13 0.00 0.12 0.47 0.21 0.05 0.05 0.09 0.20 Current Assets 172.03 164.74 158.54 153.30 150.42 138.85 136.04 149.74 188.48 177.86 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 51.40 48.76 51.95 50.71 51.21 45.78 50.25 52.33 81.24 74.82 Sundry Debtors 113.42 104.00 97.79 92.04 81.81 69.76 73.02 80.16 86.83 79.91 Cash & Bank 0.58 0.70 0.70 0.80 4.73 9.66 0.59 7.42 12.55 7.86 Other Current Assets 6.64 0.85 0.77 0.94 12.68 13.65 12.19 9.83 7.86 15.28 Short Term Loans & Adv. 5.77 10.43 7.34 8.81 8.02 13.05 11.53 9.40 7.55 15.00 Net Current Assets 28.12 15.96 31.42 32.62 45.04 37.63 43.36 46.11 50.53 54.49 Total Assets 296.60 275.48 245.83 230.43 200.95 192.79 192.35 202.25 275.01 256.19

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 111.88 103.91 111.53 103.81 92.25 Share Capital 19.86 19.86 19.86 19.86 19.86 Total Reserves 92.01 84.05 91.66 83.95 72.38 Non-Current Liabilities 64.62 65.91 78.86 25.08 3.30 Secured Loans 60.33 61.01 72.05 19.13 0.03 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 6.79 5.97 4.95 5.99 4.74 Current Liabilities 209.58 221.03 139.69 121.20 105.38 Trade Payables 66.73 69.42 48.43 40.19 37.58 Other Current Liabilities 26.62 23.01 9.43 6.56 5.21 Short Term Borrowings 100.12 115.40 70.13 63.40 53.05 Short Term Provisions 16.11 13.19 11.70 11.05 9.54 Total Liabilities 386.08 390.85 330.08 250.09 200.93 Net Block 135.03 145.71 148.38 64.04 44.02 Gross Block 217.63 215.42 205.66 117.24 93.71 Accumulated Depreciation 82.60 69.71 57.28 53.20 49.69 Non Current Assets 146.32 155.59 161.20 92.69 50.34 Capital Work in Progress 0.00 0.23 1.85 11.66 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.68 Long Term Loans & Adv. 4.12 3.53 5.30 16.87 5.17 Other Non Current Assets 7.18 6.12 5.67 0.12 0.47 Current Assets 239.74 235.20 168.78 157.40 150.52 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 80.34 79.71 54.57 50.71 51.21 Sundry Debtors 149.77 136.55 97.79 92.04 81.81 Cash & Bank 0.76 0.79 1.42 3.95 4.83 Other Current Assets 8.87 1.45 1.04 0.94 12.68 Short Term Loans & Adv. 7.15 16.70 13.97 9.76 8.02 Net Current Assets 30.16 14.18 29.09 36.20 45.14 Total Assets 386.08 390.85 330.07 250.09 200.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 23.66 23.10 12.91 21.66 11.44 24.75 9.78 4.41 17.92 -0.32 PBT 14.15 10.61 12.56 16.51 11.63 4.67 6.48 8.38 3.83 8.32 Adjustment 12.82 11.93 11.76 7.10 8.95 9.43 11.31 11.64 13.32 13.37 Changes in Working Capital 0.95 3.46 -6.21 2.00 -5.85 13.81 -6.26 -15.16 3.17 -20.17 Cash after chg. in Working capital 27.92 26.00 18.11 25.62 14.73 27.90 11.54 4.86 20.33 1.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.26 -2.91 -5.20 -3.96 -3.29 -3.15 -1.76 -0.45 -2.41 -1.84 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -16.98 -26.17 -11.97 -32.57 -0.98 -9.43 -0.07 -2.93 -13.67 -2.56 Net Fixed Assets -1.03 -2.40 -3.51 -2.45 2.79 -8.53 -2.83 29.37 -14.33 -3.82 Net Investments -16.00 -24.91 -16.50 -25.12 -0.63 0.00 -0.15 1.02 0.01 0.29 Others 0.05 1.14 8.04 -5.00 -3.14 -0.90 2.91 -33.32 0.65 0.97 Cash from Financing Activity -6.70 3.08 -1.07 7.18 -15.08 -6.95 -14.48 -1.94 -1.06 2.30 Net Cash Inflow / Outflow -0.02 0.01 -0.14 -3.73 -4.63 8.37 -4.77 -0.45 3.19 -0.57 Opening Cash & Equivalents 0.18 0.18 0.31 4.04 8.67 0.30 5.06 5.52 4.45 5.03 Closing Cash & Equivalent 0.17 0.18 0.18 0.31 4.04 8.67 0.30 5.06 7.65 4.45

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 34.12 -23.36 11.46 21.11 11.35 PBT 11.25 -7.71 12.32 16.55 11.62 Adjustment 30.16 29.87 11.84 7.05 8.95 Changes in Working Capital -2.99 -42.55 -7.47 1.48 -5.93 Cash after chg. in Working capital 38.42 -20.39 16.68 25.08 14.64 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.30 -2.97 -5.22 -3.97 -3.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.49 -4.66 -68.75 -49.11 -0.79 Net Fixed Assets -1.03 -2.40 -3.51 -2.45 Net Investments -16.00 -24.91 -16.50 -25.12 Others 15.54 22.65 -48.74 -21.54 Cash from Financing Activity -32.54 27.40 55.73 26.31 -15.08 Net Cash Inflow / Outflow 0.09 -0.63 -1.56 -1.69 -4.53 Opening Cash & Equivalents 0.27 0.89 2.46 4.14 8.67 Closing Cash & Equivalent 0.35 0.27 0.89 2.46 4.14

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 65.47 60.07 56.24 52.25 46.45 42.10 40.24 40.22 59.79 58.67 ROA 3.75% 3.02% 3.06% 5.67% 4.30% 1.17% 1.91% 3.24% 0.94% 2.85% ROE 8.61% 6.82% 6.77% 12.47% 9.64% 2.62% 4.26% 7.00% 1.92% 5.30% ROCE 10.97% 9.74% 11.44% 14.22% 11.10% 6.40% 8.84% 8.68% 7.06% 10.04% Fixed Asset Turnover 4.95 4.61 4.46 4.37 3.22 2.51 3.10 2.76 2.89 3.01 Receivable days 78.15 79.32 79.50 76.54 90.31 112.88 104.58 110.99 98.57 84.81 Inventory Days 36.00 39.59 42.99 44.88 57.79 75.92 70.03 88.79 92.25 83.01 Payable days 52.28 49.64 49.10 50.80 59.05 67.99 43.36 58.28 66.05 55.42 Cash Conversion Cycle 61.87 69.26 73.40 70.61 89.06 120.81 131.25 141.50 124.77 112.40 Total Debt/Equity 0.66 0.69 0.63 0.61 0.58 0.77 0.66 0.70 0.53 0.47 Interest Cover 2.61 2.31 2.69 3.87 3.49 1.98 1.97 2.21 1.38 1.84

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 56.31 52.28 56.10 52.26 46.40 ROA 2.05% -2.04% 2.45% 5.43% 4.21% ROE 7.40% -6.84% 6.60% 12.50% 9.17% ROCE 9.85% 3.62% 8.90% 13.43% 11.16% Fixed Asset Turnover 3.10 2.64 2.70 4.00 3.27 Receivable days 77.91 76.93 79.52 75.23 97.49 Inventory Days 43.55 44.08 44.10 44.10 61.03 Payable days 55.73 56.81 53.47 49.63 69.96 Cash Conversion Cycle 65.73 64.20 70.14 69.70 88.56 Total Debt/Equity 1.60 1.86 1.31 0.80 0.58 Interest Cover 1.64 0.57 2.65 3.87 3.48

Annual Reports:

News Update:

Archidply Industries - Quarterly Results
8th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback