Nifty

:

24287.65

Sensex

:

77728.16

-78.35 (-0.32%)
-281.09 (-0.36%)

Login

Nifty
Sensex

:
:

24287.65
77728.16

-78.35 (-0.32%)
-281.09 (-0.36%)

Archidply Industries Ltd.

Wood & Wood Products

Rating :

54/99

BSE: 532994 | NSE: ARCHIDPLY

Watchlist

NSE BSE

95.91

17-Aug-2026

Open
High
Low
Previous Close

94.25
97
92.8
93.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

29556
2809358.73
113
60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

190.70
14.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

276.06
N/A
1.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.25
15.00
9.64

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.62
11.19
-1.39

PAT CAGR (%)

10 Years
5 Years
3 Years

2.75
28.38
-13.63

P:E (Median)

8 Years
5 Years
3 Years

16.44
16.44
19.14

P:BV (Average)

8 Years
5 Years
3 Years

1.69
1.69
1.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.11
12.11
13.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 140.12 119.33 17.42% 140.11 128.33 9.18% 121.46 111.42 9.01% 126.84 114.98 10.31%
Expenses 132.27 112.25 17.84% 132.02 121.05 9.06% 114.56 107.45 6.62% 120.89 109.76 10.14%
EBITDA 7.85 7.08 10.88% 8.09 7.28 11.13% 6.90 3.97 73.80% 5.96 5.22 14.18%
EBIDTM 5.60% 5.93% 5.78% 5.67% 5.68% 3.56% 4.69% 4.54%
Other Income 0.21 0.23 -8.70% 0.19 0.36 -47.22% 0.14 0.26 -46.15% 0.16 -0.01 -
Interest 2.02 2.00 1.00% 2.32 2.32 0.00% 2.29 2.02 13.37% 2.17 1.84 17.93%
Depreciation 0.96 1.06 -9.43% 1.25 1.34 -6.72% 1.06 1.11 -4.50% 1.06 1.10 -3.64%
PBT 5.08 4.25 19.53% 4.71 3.98 18.34% 2.31 1.09 111.93% 2.88 2.26 27.43%
Tax 1.29 1.24 4.03% 1.06 1.11 -4.50% 0.58 0.20 190.00% 0.52 0.65 -20.00%
PAT 3.79 3.01 25.91% 3.64 2.86 27.27% 1.73 0.89 94.38% 2.36 1.61 46.58%
PATM 2.71% 2.52% 2.60% 2.23% 1.42% 0.80% 1.86% 1.40%
EPS 1.91 1.51 26.49% 1.83 1.44 27.08% 0.87 0.45 93.33% 1.19 0.81 46.91%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 189.01 147.85 27.84% 179.13 161.81 10.70% 168.00 150.76 11.44% 175.72 130.17 34.99%
Expenses 175.09 139.25 25.74% 167.26 152.98 9.33% 156.81 145.07 8.09% 165.06 126.42 30.56%
EBITDA 13.92 8.60 61.86% 11.87 8.83 34.43% 11.19 5.68 97.01% 10.66 3.75 184.27%
EBIDTM 7.37% 5.82% 6.63% 5.46% 6.66% 3.77% 6.06% 2.88%
Other Income 0.35 0.37 -5.41% 0.38 0.49 -22.45% 0.29 0.40 -27.50% 0.31 0.39 -20.51%
Interest 3.92 4.46 -12.11% 4.49 4.93 -8.92% 4.35 4.69 -7.25% 4.39 3.98 10.30%
Depreciation 3.06 3.27 -6.42% 3.47 3.63 -4.41% 3.30 3.48 -5.17% 3.30 3.46 -4.62%
PBT 7.28 1.24 487.10% 4.29 0.77 457.14% 2.43 -2.09 - 3.28 -3.30 -
Tax 1.67 0.67 149.25% 1.15 0.87 32.18% 0.82 -0.33 - 0.63 -0.30 -
PAT 5.62 0.57 885.96% 3.15 -0.10 - 1.61 -1.76 - 2.65 -3.00 -
PATM 2.97% 0.38% 1.76% -0.06% 0.96% -1.16% 1.51% -2.30%
EPS 2.83 0.29 875.86% 1.59 -0.05 - 0.81 -0.88 - 1.33 -1.51 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 528.53 464.28 435.75 414.50 306.28 230.84 267.31 274.56 302.46 271.17 278.42 Net Sales Growth 11.49% 6.55% 5.13% 35.33% 32.68% -13.64% -2.64% -9.22% 11.54% -2.60% Cost Of Goods Sold 380.44 334.68 302.56 279.38 196.06 151.90 163.58 175.30 197.24 175.06 193.61 Gross Profit 148.09 129.61 133.19 135.12 110.23 78.94 103.72 99.26 105.23 96.12 84.81 GP Margin 28.02% 27.92% 30.57% 32.60% 35.99% 34.20% 38.80% 36.15% 34.79% 35.45% 30.46% Total Expenditure 499.74 442.00 414.28 391.01 286.84 217.73 250.39 254.76 286.35 250.08 259.45 Power & Fuel Cost - 13.95 11.75 11.24 9.99 4.84 6.24 5.56 4.39 3.07 2.79 % Of Sales - 3.00% 2.70% 2.71% 3.26% 2.10% 2.33% 2.03% 1.45% 1.13% 1.00% Employee Cost - 32.98 29.59 27.74 25.41 21.79 25.49 24.86 29.13 25.64 22.95 % Of Sales - 7.10% 6.79% 6.69% 8.30% 9.44% 9.54% 9.05% 9.63% 9.46% 8.24% Manufacturing Exp. - 15.03 15.36 15.72 13.90 9.30 11.97 12.68 13.78 8.09 4.90 % Of Sales - 3.24% 3.52% 3.79% 4.54% 4.03% 4.48% 4.62% 4.56% 2.98% 1.76% General & Admin Exp. - 11.82 11.39 11.73 9.86 8.53 10.48 10.62 12.82 10.82 9.46 % Of Sales - 2.55% 2.61% 2.83% 3.22% 3.70% 3.92% 3.87% 4.24% 3.99% 3.40% Selling & Distn. Exp. - 32.10 39.88 43.41 30.21 18.58 25.36 23.71 27.20 26.96 24.05 % Of Sales - 6.91% 9.15% 10.47% 9.86% 8.05% 9.49% 8.64% 8.99% 9.94% 8.64% Miscellaneous Exp. - 1.45 3.76 1.79 1.41 2.79 7.26 2.03 1.79 0.45 24.05 % Of Sales - 0.31% 0.86% 0.43% 0.46% 1.21% 2.72% 0.74% 0.59% 0.17% 0.61% EBITDA 28.80 22.28 21.47 23.49 19.44 13.11 16.92 19.80 16.11 21.09 18.97 EBITDA Margin 5.45% 4.80% 4.93% 5.67% 6.35% 5.68% 6.33% 7.21% 5.33% 7.78% 6.81% Other Income 0.70 1.07 2.93 2.77 0.90 0.53 1.17 0.42 2.94 1.89 2.17 Interest 8.80 8.10 7.43 5.76 4.68 4.78 6.69 6.93 9.99 9.86 9.20 Depreciation 4.33 4.64 4.41 3.98 4.03 4.20 4.91 4.91 5.23 4.80 4.75 PBT 14.98 10.61 12.56 16.51 11.63 4.67 6.48 8.38 3.83 8.32 7.18 Tax 3.45 2.73 5.26 4.29 3.16 2.41 2.71 0.66 1.33 1.62 1.17 Tax Rate 23.03% 25.73% 41.88% 25.98% 27.17% 51.61% 41.82% 7.88% 34.73% 19.47% 16.30% PAT 11.52 7.88 7.30 12.23 8.47 2.26 3.78 7.72 2.51 6.70 6.01 PAT before Minority Interest 11.52 7.88 7.30 12.23 8.47 2.26 3.78 7.72 2.51 6.70 6.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.18% 1.70% 1.68% 2.95% 2.77% 0.98% 1.41% 2.81% 0.83% 2.47% 2.16% PAT Growth 37.63% 7.95% -40.31% 44.39% 274.78% -40.21% -51.04% 207.57% -62.54% 11.48% EPS 5.79 3.96 3.67 6.15 4.26 1.14 1.90 3.88 1.26 3.37 3.02

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 711.86 555.91 435.67 421.75 306.28 Net Sales Growth 20.53% 27.60% 3.30% 37.70% Cost Of Goods Sold 472.18 378.59 302.46 285.97 196.06 Gross Profit 239.68 177.32 133.21 135.78 110.23 GP Margin 33.67% 31.90% 30.58% 32.19% 35.99% Total Expenditure 664.22 534.03 414.36 398.28 286.86 Power & Fuel Cost - 37.40 11.75 11.24 9.99 % Of Sales - 6.73% 2.70% 2.67% 3.26% Employee Cost - 41.25 29.61 28.02 25.41 % Of Sales - 7.42% 6.80% 6.64% 8.30% Manufacturing Exp. - 21.51 15.36 15.72 13.90 % Of Sales - 3.87% 3.53% 3.73% 4.54% General & Admin Exp. - 13.52 11.50 11.85 9.86 % Of Sales - 2.43% 2.64% 2.81% 3.22% Selling & Distn. Exp. - 40.11 39.88 43.65 30.21 % Of Sales - 7.22% 9.15% 10.35% 9.86% Miscellaneous Exp. - 1.65 3.80 1.84 1.43 % Of Sales - 0.30% 0.87% 0.44% 0.47% EBITDA 47.64 21.88 21.31 23.47 19.42 EBITDA Margin 6.69% 3.94% 4.89% 5.56% 6.34% Other Income 1.33 1.54 2.93 2.85 0.90 Interest 17.15 17.74 7.45 5.76 4.68 Depreciation 13.13 13.39 4.47 4.01 4.03 PBT 17.28 -7.71 12.32 16.55 11.62 Tax 4.27 -0.35 5.22 4.30 3.16 Tax Rate 24.71% 4.54% 42.37% 25.98% 27.19% PAT 13.03 -7.36 7.10 12.25 8.46 PAT before Minority Interest 13.03 -7.36 7.10 12.25 8.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.83% -1.32% 1.63% 2.90% 2.76% PAT Growth 403.73% - -42.04% 44.80% EPS 6.55 -3.70 3.57 6.16 4.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 119.34 111.72 103.80 92.27 83.64 88.78 88.76 131.92 129.46 123.39 Share Capital 19.86 19.86 19.86 19.86 19.86 22.07 22.07 22.07 22.07 22.07 Total Reserves 99.47 91.85 83.94 72.40 63.77 66.72 66.69 109.85 107.39 101.33 Non-Current Liabilities 7.36 6.99 5.95 3.30 7.93 10.88 9.87 5.15 3.37 3.36 Secured Loans 0.06 0.14 0.00 0.03 4.73 6.26 5.81 0.16 0.09 1.77 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.86 4.95 5.99 4.74 4.35 5.62 4.62 5.15 3.68 1.90 Current Liabilities 148.78 127.13 120.67 105.38 101.21 92.68 103.63 137.95 123.37 87.72 Trade Payables 49.83 41.21 40.19 37.58 25.85 30.73 33.93 55.10 48.01 29.14 Other Current Liabilities 6.33 5.16 6.17 5.21 7.54 4.20 9.88 9.24 11.40 7.93 Short Term Borrowings 82.48 70.13 63.40 53.05 56.60 49.84 54.36 69.30 58.95 43.77 Short Term Provisions 10.15 10.63 10.91 9.54 11.22 7.91 5.47 4.30 5.01 6.88 Total Liabilities 275.48 245.84 230.42 200.95 192.78 192.34 202.26 275.02 256.20 214.47 Net Block 41.19 42.08 42.92 44.02 47.75 43.21 44.77 65.59 55.28 56.84 Gross Block 102.07 99.27 96.10 93.71 96.38 87.82 84.76 114.46 99.32 96.32 Accumulated Depreciation 60.88 57.20 53.18 49.69 48.64 44.61 40.00 48.87 44.04 39.48 Non Current Assets 110.74 87.29 77.13 50.53 53.94 56.31 52.51 86.53 78.33 83.82 Capital Work in Progress 0.00 0.40 0.06 0.00 0.12 0.15 0.38 0.05 0.86 0.04 Non Current Investment 67.31 42.40 25.90 0.78 0.15 0.15 0.00 1.02 1.03 1.32 Long Term Loans & Adv. 2.11 2.42 8.14 5.26 5.72 12.75 7.32 19.78 20.96 25.63 Other Non Current Assets 0.13 0.00 0.12 0.47 0.21 0.05 0.05 0.09 0.20 0.00 Current Assets 164.74 158.54 153.30 150.42 138.85 136.04 149.74 188.48 177.86 130.65 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 48.76 51.95 50.71 51.21 45.78 50.25 52.33 81.24 74.82 59.33 Sundry Debtors 104.00 97.79 92.04 81.81 69.76 73.02 80.16 86.83 79.91 57.15 Cash & Bank 0.70 0.70 0.80 4.73 9.66 0.59 7.42 12.55 7.86 8.04 Other Current Assets 11.28 0.77 0.94 4.66 13.65 12.19 9.83 7.86 15.28 6.14 Short Term Loans & Adv. 10.43 7.34 8.81 8.02 13.05 11.53 9.40 7.55 15.00 5.86 Net Current Assets 15.96 31.42 32.62 45.04 37.63 43.36 46.11 50.53 54.49 42.93 Total Assets 275.48 245.83 230.43 200.95 192.79 192.35 202.25 275.01 256.19 214.47

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 103.91 111.53 103.81 92.25 Share Capital 19.86 19.86 19.86 19.86 Total Reserves 84.05 91.66 83.95 72.38 Non-Current Liabilities 65.91 78.86 25.08 3.30 Secured Loans 61.01 72.05 19.13 0.03 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 5.97 4.95 5.99 4.74 Current Liabilities 221.03 139.69 121.20 105.38 Trade Payables 69.42 48.43 40.19 37.58 Other Current Liabilities 23.01 9.43 6.56 5.21 Short Term Borrowings 115.40 70.13 63.40 53.05 Short Term Provisions 13.19 11.70 11.05 9.54 Total Liabilities 390.85 330.08 250.09 200.93 Net Block 145.71 148.38 64.04 44.02 Gross Block 215.42 205.66 117.24 93.71 Accumulated Depreciation 69.71 57.28 53.20 49.69 Non Current Assets 155.59 161.20 92.69 50.34 Capital Work in Progress 0.23 1.85 11.66 0.00 Non Current Investment 0.00 0.00 0.00 0.68 Long Term Loans & Adv. 3.53 5.30 16.87 5.17 Other Non Current Assets 6.12 5.67 0.12 0.47 Current Assets 235.20 168.78 157.40 150.52 Current Investments 0.00 0.00 0.00 0.00 Inventories 79.71 54.57 50.71 51.21 Sundry Debtors 136.55 97.79 92.04 81.81 Cash & Bank 0.79 1.42 3.95 4.83 Other Current Assets 18.15 1.04 0.94 4.66 Short Term Loans & Adv. 16.70 13.97 9.76 8.02 Net Current Assets 14.18 29.09 36.20 45.14 Total Assets 390.85 330.07 250.09 200.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 23.10 12.91 21.66 11.44 24.75 9.78 4.41 17.92 -0.32 20.68 PBT 10.61 12.56 16.51 11.63 4.67 6.48 8.38 3.83 8.32 7.25 Adjustment 11.93 11.76 7.10 8.95 9.43 11.31 11.64 13.32 13.37 5.94 Changes in Working Capital 3.46 -6.21 2.00 -5.85 13.81 -6.26 -15.16 3.17 -20.17 0.64 Cash after chg. in Working capital 26.00 18.11 25.62 14.73 27.90 11.54 4.86 20.33 1.52 13.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.84 Tax Paid -2.91 -5.20 -3.96 -3.29 -3.15 -1.76 -0.45 -2.41 -1.84 -1.47 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.51 Cash From Investing Activity -26.17 -11.97 -32.57 -0.98 -9.43 -0.07 -2.93 -13.67 -2.56 -3.84 Net Fixed Assets -2.40 -3.51 -2.45 2.79 -8.53 -2.83 29.37 -14.33 -3.82 -3.66 Net Investments -24.91 -16.50 -25.12 -0.63 0.00 -0.15 1.02 0.01 0.29 -1.31 Others 1.14 8.04 -5.00 -3.14 -0.90 2.91 -33.32 0.65 0.97 1.13 Cash from Financing Activity 3.08 -1.07 7.18 -15.08 -6.95 -14.48 -1.94 -1.06 2.30 -18.34 Net Cash Inflow / Outflow 0.01 -0.14 -3.73 -4.63 8.37 -4.77 -0.45 3.19 -0.57 -1.50 Opening Cash & Equivalents 0.18 0.31 4.04 8.67 0.30 5.06 5.52 4.45 5.03 9.54 Closing Cash & Equivalent 0.18 0.18 0.31 4.04 8.67 0.30 5.06 7.65 4.45 8.04

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -23.36 11.46 21.11 11.35 PBT -7.71 12.32 16.55 11.62 Adjustment 29.87 11.84 7.05 8.95 Changes in Working Capital -42.55 -7.47 1.48 -5.93 Cash after chg. in Working capital -20.39 16.68 25.08 14.64 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -2.97 -5.22 -3.97 -3.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.66 -68.75 -49.11 -0.79 Net Fixed Assets -2.40 -3.51 -2.45 Net Investments -24.91 -16.50 -25.12 Others 22.65 -48.74 -21.54 Cash from Financing Activity 27.40 55.73 26.31 -15.08 Net Cash Inflow / Outflow -0.63 -1.56 -1.69 -4.53 Opening Cash & Equivalents 0.89 2.46 4.14 8.67 Closing Cash & Equivalent 0.27 0.89 2.46 4.14

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 60.07 56.24 52.25 46.45 42.10 40.24 40.22 59.79 58.67 55.92 ROA 3.02% 3.06% 5.67% 4.30% 1.17% 1.91% 3.24% 0.94% 2.85% 2.74% ROE 6.82% 6.77% 12.47% 9.64% 2.62% 4.26% 7.00% 1.92% 5.30% 5.00% ROCE 9.74% 11.44% 14.22% 11.10% 6.40% 8.84% 8.68% 7.06% 10.04% 9.48% Fixed Asset Turnover 4.61 4.46 4.37 3.22 2.51 3.10 2.76 2.89 3.01 3.00 Receivable days 79.32 79.50 76.54 90.31 112.88 104.58 110.99 98.57 84.81 69.95 Inventory Days 39.59 42.99 44.88 57.79 75.92 70.03 88.79 92.25 83.01 89.06 Payable days 49.64 49.10 50.80 59.05 67.99 43.36 58.28 66.05 55.42 50.71 Cash Conversion Cycle 69.26 73.40 70.61 89.06 120.81 131.25 141.50 124.77 112.40 108.31 Total Debt/Equity 0.69 0.63 0.61 0.58 0.77 0.66 0.70 0.53 0.47 0.39 Interest Cover 2.31 2.69 3.87 3.49 1.98 1.97 2.21 1.38 1.84 1.78

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 52.28 56.10 52.26 46.40 ROA -2.04% 2.45% 5.43% 4.21% ROE -6.84% 6.60% 12.50% 9.17% ROCE 3.62% 8.90% 13.43% 11.16% Fixed Asset Turnover 2.64 2.70 4.00 3.27 Receivable days 76.93 79.52 75.23 97.49 Inventory Days 44.08 44.10 44.10 61.03 Payable days 56.81 53.47 49.63 69.96 Cash Conversion Cycle 64.20 70.14 69.70 88.56 Total Debt/Equity 1.86 1.31 0.80 0.58 Interest Cover 0.57 2.65 3.87 3.48

Annual Reports:

News Update:

Archidply Industries - Quarterly Results
8th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback