Nifty
Sensex
:
:
22248.65
73252.88
31.20 (0.14%)
94.64 (0.13%)

Wood & Wood Products

Rating :
62/99

BSE: 532994 | NSE: ARCHIDPLY

97.75
22-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  98.85
  •  98.85
  •  94.00
  •  95.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  52282
  •  50.44
  •  110.00
  •  50.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 194.10
  • 21.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 305.08
  • N/A
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.89%
  • 1.79%
  • 25.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.23
  • 8.59
  • 21.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.64
  • 3.48
  • 12.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.80
  • 9.64
  • 75.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.02
  • 15.58
  • 15.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.43
  • 1.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 8.89
  • 8.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
104.72
105.99
-1.20%
109.09
106.55
2.38%
100.47
95.11
5.64%
114.09
94.58
20.63%
Expenses
100.93
100.59
0.34%
102.75
100.27
2.47%
95.14
89.21
6.65%
107.69
88.49
21.70%
EBITDA
3.79
5.40
-29.81%
6.33
6.29
0.64%
5.34
5.90
-9.49%
6.40
6.09
5.09%
EBIDTM
3.62%
5.10%
5.80%
5.90%
5.31%
6.20%
5.61%
6.44%
Other Income
1.20
0.35
242.86%
0.29
0.18
61.11%
0.36
1.52
-76.32%
0.29
0.38
-23.68%
Interest
1.94
1.73
12.14%
1.76
1.31
34.35%
1.66
1.15
44.35%
1.58
1.35
17.04%
Depreciation
0.94
1.02
-7.84%
0.93
1.00
-7.00%
0.93
0.99
-6.06%
1.00
1.03
-2.91%
PBT
2.11
3.00
-29.67%
3.93
4.15
-5.30%
3.12
5.28
-40.91%
4.11
4.10
0.24%
Tax
0.65
0.69
-5.80%
1.04
1.06
-1.89%
0.81
1.00
-19.00%
1.55
1.21
28.10%
PAT
1.47
2.31
-36.36%
2.89
3.10
-6.77%
2.31
4.28
-46.03%
2.56
2.89
-11.42%
PATM
1.40%
2.18%
2.65%
2.91%
2.30%
4.50%
2.24%
3.05%
EPS
0.74
1.16
-36.21%
1.46
1.56
-6.41%
1.16
2.15
-46.05%
1.29
1.45
-11.03%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
428.37
421.75
306.28
Net Sales Growth
6.50%
37.70%
 
Cost Of Goods Sold
295.07
285.97
196.06
Gross Profit
133.30
135.78
110.23
GP Margin
31.12%
32.19%
35.99%
Total Expenditure
406.51
398.28
286.86
Power & Fuel Cost
-
11.24
9.99
% Of Sales
-
2.67%
3.26%
Employee Cost
-
28.02
25.41
% Of Sales
-
6.64%
8.30%
Manufacturing Exp.
-
15.72
13.90
% Of Sales
-
3.73%
4.54%
General & Admin Exp.
-
11.85
9.86
% Of Sales
-
2.81%
3.22%
Selling & Distn. Exp.
-
43.65
30.21
% Of Sales
-
10.35%
9.86%
Miscellaneous Exp.
-
1.84
1.43
% Of Sales
-
0.44%
0.47%
EBITDA
21.86
23.47
19.42
EBITDA Margin
5.10%
5.56%
6.34%
Other Income
2.14
2.85
0.90
Interest
6.94
5.76
4.68
Depreciation
3.80
4.01
4.03
PBT
13.27
16.55
11.62
Tax
4.05
4.30
3.16
Tax Rate
30.52%
25.98%
27.19%
PAT
9.23
12.25
8.46
PAT before Minority Interest
9.23
12.25
8.46
Minority Interest
0.00
0.00
0.00
PAT Margin
2.15%
2.90%
2.76%
PAT Growth
-26.63%
44.80%
 
EPS
4.64
6.16
4.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
103.81
92.25
Share Capital
19.86
19.86
Total Reserves
83.95
72.38
Non-Current Liabilities
25.08
3.30
Secured Loans
19.13
0.03
Unsecured Loans
0.00
0.00
Long Term Provisions
5.99
4.74
Current Liabilities
121.20
105.38
Trade Payables
40.19
37.58
Other Current Liabilities
6.56
5.21
Short Term Borrowings
63.40
53.05
Short Term Provisions
11.05
9.54
Total Liabilities
250.09
200.93
Net Block
64.04
44.02
Gross Block
117.24
93.71
Accumulated Depreciation
53.20
49.69
Non Current Assets
92.57
50.34
Capital Work in Progress
11.66
0.00
Non Current Investment
0.00
0.68
Long Term Loans & Adv.
16.74
5.17
Other Non Current Assets
0.12
0.47
Current Assets
157.40
150.52
Current Investments
0.00
0.00
Inventories
50.71
51.21
Sundry Debtors
92.04
81.81
Cash & Bank
3.95
4.83
Other Current Assets
10.70
4.66
Short Term Loans & Adv.
9.76
8.02
Net Current Assets
36.20
45.14
Total Assets
250.10
200.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
21.11
11.35
PBT
16.55
11.62
Adjustment
7.05
8.95
Changes in Working Capital
1.48
-5.93
Cash after chg. in Working capital
25.08
14.64
Interest Paid
0.00
0.00
Tax Paid
-3.97
-3.29
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-49.11
-0.79
Net Fixed Assets
-2.45
Net Investments
-25.12
Others
-21.54
Cash from Financing Activity
26.31
-15.08
Net Cash Inflow / Outflow
-1.69
-4.53
Opening Cash & Equivalents
4.14
8.67
Closing Cash & Equivalent
2.46
4.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
52.19
46.40
ROA
5.43%
4.21%
ROE
12.51%
9.17%
ROCE
13.43%
11.16%
Fixed Asset Turnover
4.00
3.27
Receivable days
75.23
97.49
Inventory Days
44.10
61.03
Payable days
49.63
69.96
Cash Conversion Cycle
69.70
88.56
Total Debt/Equity
0.80
0.58
Interest Cover
3.87
3.48

News Update:


  • Archidply Inds - Quarterly Results
    25th Jan 2024, 16:44 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.