Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Wood & Wood Products

Rating :
N/A

BSE: 532994 | NSE: ARCHIDPLY

106.01
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  109.40
  •  114.94
  •  105.20
  •  108.17
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27327
  •  29.93
  •  153.00
  •  79.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 163.19
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 344.44
  • N/A
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.89%
  • 0.98%
  • 26.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.29
  • 10.27
  • 12.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 4.88
  • 1.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.76
  • 14.07
  • -5.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.04
  • 16.04
  • 16.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.69
  • 1.69
  • 1.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.46
  • 12.46
  • 12.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
150.76
104.72
43.96%
130.17
109.09
19.32%
113.18
100.47
12.65%
121.39
114.09
6.40%
Expenses
145.07
100.93
43.73%
126.42
102.75
23.04%
109.57
95.14
15.17%
115.26
107.69
7.03%
EBITDA
5.68
3.79
49.87%
3.75
6.33
-40.76%
3.61
5.34
-32.40%
6.13
6.40
-4.22%
EBIDTM
3.77%
3.62%
2.88%
5.80%
3.19%
5.31%
5.05%
5.61%
Other Income
0.40
1.20
-66.67%
0.39
0.29
34.48%
0.26
0.36
-27.78%
0.80
0.29
175.86%
Interest
4.69
1.94
141.75%
3.98
1.76
126.14%
4.14
1.66
149.40%
2.09
1.58
32.28%
Depreciation
3.48
0.94
270.21%
3.46
0.93
272.04%
2.82
0.93
203.23%
1.67
1.00
67.00%
PBT
-2.09
2.11
-
-3.30
3.93
-
-3.09
3.12
-
3.16
4.11
-23.11%
Tax
-0.33
0.65
-
-0.30
1.04
-
-0.58
0.81
-
2.73
1.55
76.13%
PAT
-1.76
1.47
-
-3.00
2.89
-
-2.51
2.31
-
0.43
2.56
-83.20%
PATM
-1.16%
1.40%
-2.30%
2.65%
-2.21%
2.30%
0.36%
2.24%
EPS
-0.88
0.74
-
-1.51
1.46
-
-1.26
1.16
-
0.22
1.29
-82.95%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
515.50
435.67
421.75
306.28
Net Sales Growth
20.34%
3.30%
37.70%
 
Cost Of Goods Sold
353.93
302.46
285.97
196.06
Gross Profit
161.57
133.21
135.78
110.23
GP Margin
31.34%
30.58%
32.19%
35.99%
Total Expenditure
496.32
414.36
398.28
286.86
Power & Fuel Cost
-
11.75
11.24
9.99
% Of Sales
-
2.70%
2.67%
3.26%
Employee Cost
-
29.61
28.02
25.41
% Of Sales
-
6.80%
6.64%
8.30%
Manufacturing Exp.
-
15.36
15.72
13.90
% Of Sales
-
3.53%
3.73%
4.54%
General & Admin Exp.
-
11.50
11.85
9.86
% Of Sales
-
2.64%
2.81%
3.22%
Selling & Distn. Exp.
-
39.88
43.65
30.21
% Of Sales
-
9.15%
10.35%
9.86%
Miscellaneous Exp.
-
3.80
1.84
1.43
% Of Sales
-
0.87%
0.44%
0.47%
EBITDA
19.17
21.31
23.47
19.42
EBITDA Margin
3.72%
4.89%
5.56%
6.34%
Other Income
1.85
2.93
2.85
0.90
Interest
14.90
7.45
5.76
4.68
Depreciation
11.43
4.47
4.01
4.03
PBT
-5.32
12.32
16.55
11.62
Tax
1.52
5.22
4.30
3.16
Tax Rate
-28.57%
42.37%
25.98%
27.19%
PAT
-6.84
7.10
12.25
8.46
PAT before Minority Interest
-6.84
7.10
12.25
8.46
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
-1.33%
1.63%
2.90%
2.76%
PAT Growth
-174.11%
-42.04%
44.80%
 
EPS
-3.44
3.57
6.16
4.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
111.53
103.81
92.25
Share Capital
19.86
19.86
19.86
Total Reserves
91.66
83.95
72.38
Non-Current Liabilities
77.64
25.08
3.30
Secured Loans
72.05
19.13
0.03
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
4.95
5.99
4.74
Current Liabilities
140.90
121.20
105.38
Trade Payables
48.43
40.19
37.58
Other Current Liabilities
8.69
6.56
5.21
Short Term Borrowings
70.13
63.40
53.05
Short Term Provisions
13.65
11.05
9.54
Total Liabilities
330.07
250.09
200.93
Net Block
148.38
64.04
44.02
Gross Block
205.66
117.24
93.71
Accumulated Depreciation
57.28
53.20
49.69
Non Current Assets
161.29
92.69
50.34
Capital Work in Progress
1.85
11.66
0.00
Non Current Investment
0.00
0.00
0.68
Long Term Loans & Adv.
5.39
16.87
5.17
Other Non Current Assets
5.67
0.12
0.47
Current Assets
168.78
157.40
150.52
Current Investments
0.00
0.00
0.00
Inventories
54.57
50.71
51.21
Sundry Debtors
97.89
92.04
81.81
Cash & Bank
1.42
3.95
4.83
Other Current Assets
14.91
0.94
4.66
Short Term Loans & Adv.
13.87
9.76
8.02
Net Current Assets
27.88
36.20
45.14
Total Assets
330.07
250.09
200.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
11.46
21.11
11.35
PBT
12.32
16.55
11.62
Adjustment
11.84
7.05
8.95
Changes in Working Capital
-7.47
1.48
-5.93
Cash after chg. in Working capital
16.68
25.08
14.64
Interest Paid
0.00
0.00
0.00
Tax Paid
-5.22
-3.97
-3.29
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-68.75
-49.11
-0.79
Net Fixed Assets
-3.51
-2.45
Net Investments
-16.50
-25.12
Others
-48.74
-21.54
Cash from Financing Activity
55.73
26.31
-15.08
Net Cash Inflow / Outflow
-1.56
-1.69
-4.53
Opening Cash & Equivalents
2.46
4.14
8.67
Closing Cash & Equivalent
0.89
2.46
4.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
56.14
52.26
46.40
ROA
2.45%
5.43%
4.21%
ROE
6.59%
12.50%
9.17%
ROCE
8.90%
13.43%
11.16%
Fixed Asset Turnover
2.70
4.00
3.27
Receivable days
79.56
75.23
97.49
Inventory Days
44.10
44.10
61.03
Payable days
53.47
49.63
69.96
Cash Conversion Cycle
70.19
69.70
88.56
Total Debt/Equity
1.31
0.80
0.58
Interest Cover
2.65
3.87
3.48

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.