Nifty

:

25423.60

Sensex

:

83013.96

93.35 (0.37%)
320.25 (0.39%)

Login

Nifty
Sensex

:
:

25423.60
83013.96

93.35 (0.37%)
320.25 (0.39%)

Archidply Industries Ltd.

Wood & Wood Products

Rating :

45/99

BSE: 532994 | NSE: ARCHIDPLY

Watchlist

NSE BSE

105.60

18-Sep-2025

Open
High
Low
Previous Close

102.51
107.44
102.51
102.81

Volume
Traded Value (lacs)
52 Week High
52 Week Low

16997
1781709.85
141.7
79.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

209.87
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

401.74
N/A
2.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.25
15.00
9.64

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.62
11.19
-1.39

PAT CAGR (%)

10 Years
5 Years
3 Years

2.75
28.38
-13.63

P:E (Median)

8 Years
5 Years
3 Years

13.63
13.63
13.63

P:BV (Average)

8 Years
5 Years
3 Years

1.72
1.72
1.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.87
12.87
12.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 119.33 109.55 8.93% 128.33 121.47 5.65% 111.42 104.72 6.40% 114.98 109.09 5.40%
Expenses 112.25 103.74 8.20% 121.05 115.18 5.10% 107.45 100.93 6.46% 109.76 102.75 6.82%
EBITDA 7.08 5.81 21.86% 7.28 6.29 15.74% 3.97 3.79 4.75% 5.22 6.33 -17.54%
EBIDTM 5.93% 5.30% 5.67% 5.18% 3.56% 3.62% 4.54% 5.80%
Other Income 0.23 0.47 -51.06% 0.36 0.80 -55.00% 0.26 1.20 -78.33% -0.01 0.29 -
Interest 2.00 1.91 4.71% 2.32 2.07 12.08% 2.02 1.94 4.12% 1.84 1.76 4.55%
Depreciation 1.06 1.08 -1.85% 1.34 1.62 -17.28% 1.11 0.94 18.09% 1.10 0.93 18.28%
PBT 4.25 3.28 29.57% 3.98 3.40 17.06% 1.09 2.11 -48.34% 2.26 3.93 -42.49%
Tax 1.24 0.77 61.04% 1.11 2.77 -59.93% 0.20 0.65 -69.23% 0.65 1.04 -37.50%
PAT 3.01 2.51 19.92% 2.86 0.63 353.97% 0.89 1.47 -39.46% 1.61 2.89 -44.29%
PATM 2.52% 2.29% 2.23% 0.52% 0.80% 1.40% 1.40% 2.65%
EPS 1.51 1.26 19.84% 1.44 0.32 350.00% 0.45 0.74 -39.19% 0.81 1.45 -44.14%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 147.85 113.18 30.63% 161.81 121.39 33.30% 150.76 104.72 43.96% 130.17 109.09 19.32%
Expenses 139.25 109.57 27.09% 152.98 115.26 32.73% 145.07 100.93 43.73% 126.42 102.75 23.04%
EBITDA 8.60 3.61 138.23% 8.83 6.13 44.05% 5.68 3.79 49.87% 3.75 6.33 -40.76%
EBIDTM 5.82% 3.19% 5.46% 5.05% 3.77% 3.62% 2.88% 5.80%
Other Income 0.37 0.26 42.31% 0.49 0.80 -38.75% 0.40 1.20 -66.67% 0.39 0.29 34.48%
Interest 4.46 4.14 7.73% 4.93 2.09 135.89% 4.69 1.94 141.75% 3.98 1.76 126.14%
Depreciation 3.27 2.82 15.96% 3.63 1.67 117.37% 3.48 0.94 270.21% 3.46 0.93 272.04%
PBT 1.24 -3.09 - 0.77 3.16 -75.63% -2.09 2.11 - -3.30 3.93 -
Tax 0.67 -0.58 - 0.87 2.73 -68.13% -0.33 0.65 - -0.30 1.04 -
PAT 0.57 -2.51 - -0.10 0.43 - -1.76 1.47 - -3.00 2.89 -
PATM 0.38% -2.21% -0.06% 0.36% -1.16% 1.40% -2.30% 2.65%
EPS 0.29 -1.26 - -0.05 0.22 - -0.88 0.74 - -1.51 1.46 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 474.06 464.28 435.75 414.50 306.28 230.84 267.31 274.56 302.46 271.17 278.42 Net Sales Growth 6.57% 6.55% 5.13% 35.33% 32.68% -13.64% -2.64% -9.22% 11.54% -2.60% Cost Of Goods Sold 344.11 334.68 302.56 279.38 196.06 151.90 163.58 175.30 197.24 175.06 193.61 Gross Profit 129.95 129.61 133.19 135.12 110.23 78.94 103.72 99.26 105.23 96.12 84.81 GP Margin 27.41% 27.92% 30.57% 32.60% 35.99% 34.20% 38.80% 36.15% 34.79% 35.45% 30.46% Total Expenditure 450.51 442.00 414.28 391.01 286.84 217.73 250.39 254.76 286.35 250.08 259.45 Power & Fuel Cost - 13.95 11.75 11.24 9.99 4.84 6.24 5.56 4.39 3.07 2.79 % Of Sales - 3.00% 2.70% 2.71% 3.26% 2.10% 2.33% 2.03% 1.45% 1.13% 1.00% Employee Cost - 32.98 29.59 27.74 25.41 21.79 25.49 24.86 29.13 25.64 22.95 % Of Sales - 7.10% 6.79% 6.69% 8.30% 9.44% 9.54% 9.05% 9.63% 9.46% 8.24% Manufacturing Exp. - 15.03 15.36 15.72 13.90 9.30 11.97 12.68 13.33 7.86 4.90 % Of Sales - 3.24% 3.52% 3.79% 4.54% 4.03% 4.48% 4.62% 4.41% 2.90% 1.76% General & Admin Exp. - 11.82 11.39 11.73 9.86 8.53 10.48 10.62 13.27 11.05 9.46 % Of Sales - 2.55% 2.61% 2.83% 3.22% 3.70% 3.92% 3.87% 4.39% 4.07% 3.40% Selling & Distn. Exp. - 32.10 39.88 43.41 30.21 18.58 25.36 23.71 27.20 26.96 24.05 % Of Sales - 6.91% 9.15% 10.47% 9.86% 8.05% 9.49% 8.64% 8.99% 9.94% 8.64% Miscellaneous Exp. - 1.45 3.76 1.79 1.41 2.79 7.26 2.03 1.79 0.45 24.05 % Of Sales - 0.31% 0.86% 0.43% 0.46% 1.21% 2.72% 0.74% 0.59% 0.17% 0.61% EBITDA 23.55 22.28 21.47 23.49 19.44 13.11 16.92 19.80 16.11 21.09 18.97 EBITDA Margin 4.97% 4.80% 4.93% 5.67% 6.35% 5.68% 6.33% 7.21% 5.33% 7.78% 6.81% Other Income 0.84 1.07 2.93 2.77 0.90 0.53 1.17 0.42 2.94 1.89 2.17 Interest 8.18 8.10 7.43 5.76 4.68 4.78 6.69 6.93 9.99 9.86 9.20 Depreciation 4.61 4.64 4.41 3.98 4.03 4.20 4.91 4.91 5.23 4.80 4.75 PBT 11.58 10.61 12.56 16.51 11.63 4.67 6.48 8.38 3.83 8.32 7.18 Tax 3.20 2.73 5.26 4.29 3.16 2.41 2.71 0.66 1.33 1.62 1.17 Tax Rate 27.63% 25.73% 41.88% 25.98% 27.17% 51.61% 41.82% 7.88% 34.73% 19.47% 16.30% PAT 8.37 7.88 7.30 12.23 8.47 2.26 3.78 7.72 2.51 6.70 6.01 PAT before Minority Interest 8.37 7.88 7.30 12.23 8.47 2.26 3.78 7.72 2.51 6.70 6.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.77% 1.70% 1.68% 2.95% 2.77% 0.98% 1.41% 2.81% 0.83% 2.47% 2.16% PAT Growth 11.60% 7.95% -40.31% 44.39% 274.78% -40.21% -51.04% 207.57% -62.54% 11.48% EPS 4.21 3.96 3.67 6.15 4.26 1.14 1.90 3.88 1.26 3.37 3.02

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 590.59 555.91 435.67 421.75 306.28 Net Sales Growth 31.72% 27.60% 3.30% 37.70% Cost Of Goods Sold 404.05 378.59 302.46 285.97 196.06 Gross Profit 186.54 177.32 133.21 135.78 110.23 GP Margin 31.59% 31.90% 30.58% 32.19% 35.99% Total Expenditure 563.72 534.03 414.36 398.28 286.86 Power & Fuel Cost - 37.40 11.75 11.24 9.99 % Of Sales - 6.73% 2.70% 2.67% 3.26% Employee Cost - 41.25 29.61 28.02 25.41 % Of Sales - 7.42% 6.80% 6.64% 8.30% Manufacturing Exp. - 21.51 15.36 15.72 13.90 % Of Sales - 3.87% 3.53% 3.73% 4.54% General & Admin Exp. - 13.52 11.50 11.85 9.86 % Of Sales - 2.43% 2.64% 2.81% 3.22% Selling & Distn. Exp. - 40.11 39.88 43.65 30.21 % Of Sales - 7.22% 9.15% 10.35% 9.86% Miscellaneous Exp. - 1.65 3.80 1.84 1.43 % Of Sales - 0.30% 0.87% 0.44% 0.47% EBITDA 26.86 21.88 21.31 23.47 19.42 EBITDA Margin 4.55% 3.94% 4.89% 5.56% 6.34% Other Income 1.65 1.54 2.93 2.85 0.90 Interest 18.06 17.74 7.45 5.76 4.68 Depreciation 13.84 13.39 4.47 4.01 4.03 PBT -3.38 -7.71 12.32 16.55 11.62 Tax 0.91 -0.35 5.22 4.30 3.16 Tax Rate -26.92% 4.54% 42.37% 25.98% 27.19% PAT -4.29 -7.36 7.10 12.25 8.46 PAT before Minority Interest -4.29 -7.36 7.10 12.25 8.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.73% -1.32% 1.63% 2.90% 2.76% PAT Growth -288.16% - -42.04% 44.80% EPS -2.16 -3.70 3.57 6.16 4.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 119.34 111.72 103.80 92.27 83.64 88.78 88.76 131.92 129.46 123.39 Share Capital 19.86 19.86 19.86 19.86 19.86 22.07 22.07 22.07 22.07 22.07 Total Reserves 99.47 91.85 83.94 72.40 63.77 66.72 66.69 109.85 107.39 101.33 Non-Current Liabilities 7.36 6.99 5.95 3.30 7.93 10.88 9.87 5.15 3.37 3.36 Secured Loans 0.06 0.14 0.00 0.03 4.73 6.26 5.81 0.16 0.09 1.77 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.86 4.95 5.99 4.74 4.35 5.62 4.62 5.15 3.68 1.90 Current Liabilities 148.78 127.13 120.67 105.38 101.21 92.68 103.63 137.95 123.37 87.72 Trade Payables 49.83 41.21 40.19 37.58 25.85 30.73 33.93 55.10 48.01 29.14 Other Current Liabilities 6.33 5.16 6.17 5.21 7.54 4.20 9.88 9.24 11.40 7.93 Short Term Borrowings 82.48 70.13 63.40 53.05 56.60 49.84 54.36 69.30 58.95 43.77 Short Term Provisions 10.15 10.63 10.91 9.54 11.22 7.91 5.47 4.30 5.01 6.88 Total Liabilities 275.48 245.84 230.42 200.95 192.78 192.34 202.26 275.02 256.20 214.47 Net Block 41.19 42.08 42.92 44.02 47.75 43.21 44.77 65.59 55.28 56.84 Gross Block 102.07 99.27 96.10 93.71 96.38 87.82 84.76 114.46 99.32 96.32 Accumulated Depreciation 60.88 57.20 53.18 49.69 48.64 44.61 40.00 48.87 44.04 39.48 Non Current Assets 110.74 87.29 77.13 50.53 53.94 56.31 52.51 86.53 78.33 83.82 Capital Work in Progress 0.00 0.40 0.06 0.00 0.12 0.15 0.38 0.05 0.86 0.04 Non Current Investment 67.31 42.40 25.90 0.78 0.15 0.15 0.00 1.02 1.03 1.32 Long Term Loans & Adv. 2.11 2.42 8.14 5.26 5.72 12.75 7.32 19.78 20.96 25.63 Other Non Current Assets 0.13 0.00 0.12 0.47 0.21 0.05 0.05 0.09 0.20 0.00 Current Assets 164.74 158.54 153.30 150.42 138.85 136.04 149.74 188.48 177.86 130.65 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 48.76 51.95 50.71 51.21 45.78 50.25 52.33 81.24 74.82 59.33 Sundry Debtors 104.00 97.79 92.04 81.81 69.76 73.02 80.16 86.83 79.91 57.15 Cash & Bank 0.70 0.70 0.80 4.73 9.66 0.59 7.42 12.55 7.86 8.04 Other Current Assets 11.28 0.77 0.94 4.66 13.65 12.19 9.83 7.86 15.28 6.14 Short Term Loans & Adv. 10.43 7.34 8.81 8.02 13.05 11.53 9.40 7.55 15.00 5.86 Net Current Assets 15.96 31.42 32.62 45.04 37.63 43.36 46.11 50.53 54.49 42.93 Total Assets 275.48 245.83 230.43 200.95 192.79 192.35 202.25 275.01 256.19 214.47

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 103.91 111.53 103.81 92.25 Share Capital 19.86 19.86 19.86 19.86 Total Reserves 84.05 91.66 83.95 72.38 Non-Current Liabilities 65.91 78.86 25.08 3.30 Secured Loans 61.01 72.05 19.13 0.03 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 5.97 4.95 5.99 4.74 Current Liabilities 221.03 139.69 121.20 105.38 Trade Payables 69.42 48.43 40.19 37.58 Other Current Liabilities 23.01 9.43 6.56 5.21 Short Term Borrowings 115.40 70.13 63.40 53.05 Short Term Provisions 13.19 11.70 11.05 9.54 Total Liabilities 390.85 330.08 250.09 200.93 Net Block 145.71 148.38 64.04 44.02 Gross Block 215.42 205.66 117.24 93.71 Accumulated Depreciation 69.71 57.28 53.20 49.69 Non Current Assets 155.59 161.20 92.69 50.34 Capital Work in Progress 0.23 1.85 11.66 0.00 Non Current Investment 0.00 0.00 0.00 0.68 Long Term Loans & Adv. 3.53 5.30 16.87 5.17 Other Non Current Assets 6.12 5.67 0.12 0.47 Current Assets 235.20 168.78 157.40 150.52 Current Investments 0.00 0.00 0.00 0.00 Inventories 79.71 54.57 50.71 51.21 Sundry Debtors 136.55 97.79 92.04 81.81 Cash & Bank 0.79 1.42 3.95 4.83 Other Current Assets 18.15 1.04 0.94 4.66 Short Term Loans & Adv. 16.70 13.97 9.76 8.02 Net Current Assets 14.18 29.09 36.20 45.14 Total Assets 390.85 330.07 250.09 200.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 23.10 12.91 21.66 11.44 24.75 9.78 4.41 17.92 -0.32 20.68 PBT 10.61 12.56 16.51 11.63 4.67 6.48 8.38 3.83 8.32 7.25 Adjustment 11.93 11.76 7.10 8.95 9.43 11.31 11.64 13.32 13.37 5.94 Changes in Working Capital 3.46 -6.21 2.00 -5.85 13.81 -6.26 -15.16 3.17 -20.17 0.64 Cash after chg. in Working capital 26.00 18.11 25.62 14.73 27.90 11.54 4.86 20.33 1.52 13.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.84 Tax Paid -2.91 -5.20 -3.96 -3.29 -3.15 -1.76 -0.45 -2.41 -1.84 -1.47 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.51 Cash From Investing Activity -26.17 -11.97 -32.57 -0.98 -9.43 -0.07 -2.93 -13.67 -2.56 -3.84 Net Fixed Assets -2.40 -3.51 -2.45 2.79 -8.53 -2.83 29.37 -14.33 -3.82 -3.66 Net Investments -24.91 -16.50 -25.12 -0.63 0.00 -0.15 1.02 0.01 0.29 -1.31 Others 1.14 8.04 -5.00 -3.14 -0.90 2.91 -33.32 0.65 0.97 1.13 Cash from Financing Activity 3.08 -1.07 7.18 -15.08 -6.95 -14.48 -1.94 -1.06 2.30 -18.34 Net Cash Inflow / Outflow 0.01 -0.14 -3.73 -4.63 8.37 -4.77 -0.45 3.19 -0.57 -1.50 Opening Cash & Equivalents 0.18 0.31 4.04 8.67 0.30 5.06 5.52 4.45 5.03 9.54 Closing Cash & Equivalent 0.18 0.18 0.31 4.04 8.67 0.30 5.06 7.65 4.45 8.04

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -23.36 11.46 21.11 11.35 PBT -7.71 12.32 16.55 11.62 Adjustment 29.87 11.84 7.05 8.95 Changes in Working Capital -42.55 -7.47 1.48 -5.93 Cash after chg. in Working capital -20.39 16.68 25.08 14.64 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -2.97 -5.22 -3.97 -3.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.66 -68.75 -49.11 -0.79 Net Fixed Assets -2.40 -3.51 -2.45 Net Investments -24.91 -16.50 -25.12 Others 22.65 -48.74 -21.54 Cash from Financing Activity 27.40 55.73 26.31 -15.08 Net Cash Inflow / Outflow -0.63 -1.56 -1.69 -4.53 Opening Cash & Equivalents 0.89 2.46 4.14 8.67 Closing Cash & Equivalent 0.27 0.89 2.46 4.14

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 60.07 56.24 52.25 46.45 42.10 40.24 40.22 59.79 58.67 55.92 ROA 3.02% 3.06% 5.67% 4.30% 1.17% 1.91% 3.24% 0.94% 2.85% 2.74% ROE 6.82% 6.77% 12.47% 9.64% 2.62% 4.26% 7.00% 1.92% 5.30% 5.00% ROCE 9.74% 11.44% 14.22% 11.10% 6.40% 8.84% 8.68% 7.06% 10.04% 9.48% Fixed Asset Turnover 4.61 4.46 4.37 3.22 2.51 3.10 2.76 2.89 3.01 3.00 Receivable days 79.32 79.50 76.54 90.31 112.88 104.58 110.99 98.57 84.81 69.95 Inventory Days 39.59 42.99 44.88 57.79 75.92 70.03 88.79 92.25 83.01 89.06 Payable days 49.64 49.10 50.80 59.05 67.99 43.36 58.28 66.05 55.42 50.71 Cash Conversion Cycle 69.26 73.40 70.61 89.06 120.81 131.25 141.50 124.77 112.40 108.31 Total Debt/Equity 0.69 0.63 0.61 0.58 0.77 0.66 0.70 0.53 0.47 0.39 Interest Cover 2.31 2.69 3.87 3.49 1.98 1.97 2.21 1.38 1.84 1.78

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 52.28 56.10 52.26 46.40 ROA -2.04% 2.45% 5.43% 4.21% ROE -6.84% 6.60% 12.50% 9.17% ROCE 3.62% 8.90% 13.43% 11.16% Fixed Asset Turnover 2.64 2.70 4.00 3.27 Receivable days 76.93 79.52 75.23 97.49 Inventory Days 44.08 44.10 44.10 61.03 Payable days 56.81 53.47 49.63 69.96 Cash Conversion Cycle 64.20 70.14 69.70 88.56 Total Debt/Equity 1.86 1.31 0.80 0.58 Interest Cover 0.57 2.65 3.87 3.48

Annual Reports:

News Update:

Archidply Inds - Quarterly Results
26th Jul 2025, 14:51 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback