PBT
-4.84
-2.73
-8.62
1.11
-4.06
-4.02
-10.22
0.73
-2.88
-5.63
Adjustment
6.61
10.25
13.51
6.83
12.69
9.90
27.61
5.98
6.74
6.91
Changes in Working Capital
1.92
0.12
-0.90
-1.26
-5.70
6.19
-6.92
0.63
-0.10
6.51
Cash after chg. in Working capital
3.68
7.64
3.99
6.68
2.93
12.07
10.47
7.33
3.76
7.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.02
0.00
0.10
0.15
0.64
-0.23
-0.13
0.43
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00