PBT
15.44
11.43
4.68
-0.79
-6.26
0.38
2.93
2.32
1.41
0.89
Adjustment
4.16
6.36
7.50
6.08
5.84
5.88
1.07
1.16
1.50
0.96
Changes in Working Capital
0.45
-5.70
-1.05
2.53
3.35
-9.66
-1.19
-1.67
-0.85
-0.48
Cash after chg. in Working capital
20.04
12.09
11.13
7.82
2.94
-3.39
2.81
1.81
2.06
1.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.15
-1.47
-0.02
-0.08
-0.19
-0.38
-0.52
-0.92
-0.36
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00