PBT
-120.15
-90.47
-39.15
-89.58
-137.03
4.32
40.57
56.17
51.77
50.68
Adjustment
119.26
59.48
35.76
23.55
67.42
71.03
58.29
33.09
35.13
35.50
Changes in Working Capital
-5.13
33.24
5.19
103.22
-15.75
-13.99
-50.22
-80.48
1.56
-14.29
Cash after chg. in Working capital
-6.02
2.25
1.80
37.20
-85.36
61.36
48.64
8.79
88.45
71.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-31.39
-31.64
Tax Paid
0.00
-0.54
-0.21
0.28
-9.09
-5.28
-0.83
-11.33
-15.92
-14.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00