PBT
53.45
41.20
31.81
29.36
26.55
30.08
23.09
22.74
21.77
18.34
Adjustment
21.60
16.56
25.29
25.71
25.06
26.96
25.94
23.75
22.83
21.50
Changes in Working Capital
21.37
51.90
25.74
3.47
21.29
4.67
15.27
9.78
-6.88
-3.69
Cash after chg. in Working capital
96.42
109.67
82.84
58.53
72.90
61.72
64.30
56.27
37.73
36.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.14
-9.73
-9.26
-5.85
-6.91
-6.46
-6.86
-8.13
-6.97
-6.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00