PBT
29.36
26.55
30.08
23.09
22.74
21.77
18.34
10.40
15.09
18.41
Adjustment
25.71
25.06
26.96
25.94
23.75
22.83
21.50
21.19
18.75
21.59
Changes in Working Capital
3.47
21.29
4.67
15.27
9.78
-6.88
-3.69
-2.42
3.11
-8.47
Cash after chg. in Working capital
58.53
72.90
61.72
64.30
56.27
37.73
36.16
29.17
36.95
31.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.85
-6.91
-6.46
-6.86
-8.13
-6.97
-6.51
-3.87
-5.55
-6.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.33
-0.33