Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Arigato Universe Ltd.

Engineering - Industrial Equipments

Rating :

45/99

BSE: 530267 | NSE: Not Listed

Watchlist

NSE BSE

58.90

12-Dec-2025

Open
High
Low
Previous Close

59
59
58.9
56.82

Volume
Traded Value (lacs)
52 Week High
52 Week Low

215
12676
59
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

35.91
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

35.75
N/A
4.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

72.85
80.76
178.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

36.47
93.62
86.25

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

74.46
76.57
154.98

P:BV (Average)

8 Years
5 Years
3 Years

2.63
2.70
3.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

130.66
139.59
187.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 13.45 0.02 67,150.00% 0.00 0.11 -100.00% 7.02 0.88 697.73% 0.00 0.23 -100.00%
Expenses 12.96 0.05 25,820.00% 0.15 0.15 0.00% 7.37 0.93 692.47% 3.38 0.26 1,200.00%
EBITDA 0.50 -0.03 - -0.15 -0.05 - -0.35 -0.04 - -3.38 -0.03 -
EBIDTM 3.70% -200.00% 0.00% -44.34% -5.01% -4.99% 0.00% -14.16%
Other Income 0.23 0.00 0 0.09 0.00 0 0.31 0.11 181.82% 0.09 0.11 -18.18%
Interest 0.00 0.00 0 0.00 0.00 0 0.06 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.72 -0.03 - -0.07 -0.05 - -0.10 0.06 - -3.29 0.08 -
Tax 0.11 0.00 0 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00%
PAT 0.61 -0.03 - -0.07 -0.05 - -0.10 0.05 - -3.29 0.06 -
PATM 4.53% -206.67% 0.00% -45.28% -1.42% 5.90% 0.00% 27.88%
EPS 1.00 -0.05 - -0.12 -0.08 - -0.16 0.09 - -5.40 0.10 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 20.47 7.14 1.71 0.33 0.35 0.37 0.33 0.46 1.20 0.00 0.03 Net Sales Growth 1,550.81% 317.54% 418.18% -5.71% -5.41% 12.12% -28.26% -61.67% 0 -100% Cost Of Goods Sold 16.34 6.61 1.69 0.33 0.33 0.36 0.32 0.45 1.63 0.01 0.03 Gross Profit 4.13 0.53 0.01 0.00 0.02 0.01 0.01 0.01 -0.43 0.00 0.00 GP Margin 20.16% 7.42% 0.58% 0% 5.71% 2.70% 3.03% 2.17% -35.83% 0 0% Total Expenditure 23.86 10.95 1.86 0.50 0.45 0.51 0.43 0.56 1.74 0.14 0.20 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0% Employee Cost - 0.00 0.04 0.05 0.02 0.02 0.02 0.02 0.03 0.05 0.05 % Of Sales - 0% 2.34% 15.15% 5.71% 5.41% 6.06% 4.35% 2.50% 0 166.67% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0% General & Admin Exp. - 0.30 0.13 0.08 0.10 0.10 0.09 0.09 0.08 0.09 0.11 % Of Sales - 4.20% 7.60% 24.24% 28.57% 27.03% 27.27% 19.57% 6.67% 0 366.67% Selling & Distn. Exp. - 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 3.03% 0% 0% 0% 0% 0% 0 33.33% Miscellaneous Exp. - 4.03 0.00 0.03 0.00 0.02 0.00 0.00 0.00 0.00 0.01 % Of Sales - 56.44% 0% 9.09% 0% 5.41% 0% 0% 0% 0 0% EBITDA -3.38 -3.81 -0.15 -0.17 -0.10 -0.14 -0.10 -0.10 -0.54 -0.14 -0.17 EBITDA Margin -16.51% -53.36% -8.77% -51.52% -28.57% -37.84% -30.30% -21.74% -45.00% 0 -566.67% Other Income 0.72 0.56 0.44 0.23 0.29 0.31 0.30 0.36 0.45 0.28 0.30 Interest 0.06 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -2.74 -3.30 0.28 0.06 0.19 0.18 0.20 0.27 -0.10 0.14 0.13 Tax 0.11 0.00 0.04 0.01 0.08 0.02 0.04 0.05 0.00 0.03 0.01 Tax Rate -4.01% 0.00% 14.29% 16.67% 42.11% 11.11% 20.00% 18.52% 0.00% 21.43% 7.69% PAT -2.85 -3.31 0.24 0.05 0.10 0.16 0.16 0.21 -0.10 0.11 0.12 PAT before Minority Interest -2.85 -3.31 0.24 0.05 0.10 0.16 0.16 0.21 -0.10 0.11 0.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -13.92% -46.36% 14.04% 15.15% 28.57% 43.24% 48.48% 45.65% -8.33% 0 400% PAT Growth -9,600.00% - 380.00% -50.00% -37.50% 0.00% -23.81% - - -8.33% EPS -4.67 -5.43 0.39 0.08 0.16 0.26 0.26 0.34 -0.16 0.18 0.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 7.26 10.57 10.33 10.29 10.19 10.03 9.87 9.65 9.75 9.64 Share Capital 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 Total Reserves 1.17 4.47 4.24 4.19 4.09 3.93 3.77 3.56 3.65 3.54 Non-Current Liabilities 4.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 4.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.01 0.73 0.22 0.71 0.38 0.99 1.07 0.69 0.05 0.03 Trade Payables 5.67 0.58 0.15 0.63 0.29 0.91 0.99 0.68 0.00 0.00 Other Current Liabilities 0.34 0.15 0.06 0.08 0.08 0.09 0.08 0.01 0.05 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 17.44 11.30 10.55 11.00 10.57 11.02 10.94 10.34 9.80 9.67 Net Block 0.15 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.00 Gross Block 0.21 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.03 Accumulated Depreciation 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 Non Current Assets 5.30 8.71 9.88 10.28 10.12 8.36 7.85 7.52 4.27 5.69 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.15 8.69 9.87 10.26 10.10 8.34 7.82 7.49 4.25 5.68 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.14 2.59 0.67 0.72 0.44 2.66 3.10 2.83 5.53 3.98 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.44 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.66 0.66 Sundry Debtors 8.57 1.36 0.18 0.41 0.30 0.41 0.51 0.12 2.23 0.00 Cash & Bank 0.35 0.94 0.44 0.23 0.01 0.05 0.04 0.15 0.27 0.56 Other Current Assets 0.77 0.00 0.00 0.00 0.10 2.17 2.51 2.53 2.38 2.75 Short Term Loans & Adv. 0.77 0.28 0.03 0.05 0.09 2.16 2.51 2.53 2.38 2.75 Net Current Assets 6.13 1.86 0.45 0.01 0.07 1.67 2.02 2.14 5.48 3.95 Total Assets 17.44 11.30 10.55 11.00 10.56 11.02 10.95 10.35 9.80 9.67

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -6.73 -1.13 -0.42 0.09 -0.45 0.23 -0.14 0.22 -0.14 0.09 PBT -3.30 0.28 0.06 0.19 0.18 0.20 0.27 -0.10 0.14 0.13 Adjustment -0.56 -0.44 -0.22 -0.29 -0.31 -0.30 -0.36 -0.43 -0.28 -0.30 Changes in Working Capital -2.87 -0.93 -0.24 0.28 -0.30 0.37 0.01 0.75 0.02 0.27 Cash after chg. in Working capital -6.73 -1.08 -0.41 0.18 -0.43 0.27 -0.09 0.22 -0.11 0.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.04 -0.01 -0.08 -0.02 -0.04 -0.05 0.00 -0.03 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.98 1.63 0.62 0.13 0.41 -0.21 0.03 -0.34 -0.15 0.30 Net Fixed Assets -0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.13 1.63 0.62 0.13 0.41 -0.21 0.03 -0.34 -0.12 0.30 Cash from Financing Activity 4.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.59 0.50 0.20 0.22 -0.04 0.01 -0.11 -0.12 -0.29 0.39 Opening Cash & Equivalents 0.94 0.44 0.23 0.01 0.05 0.04 0.15 0.27 0.56 0.17 Closing Cash & Equivalent 0.35 0.94 0.44 0.23 0.01 0.05 0.04 0.15 0.27 0.56

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 11.92 17.34 16.95 16.88 16.71 16.45 16.19 15.83 15.99 15.81 ROA -23.00% 2.16% 0.42% 0.95% 1.48% 1.44% 2.02% -0.96% 1.17% 1.30% ROE -37.07% 2.26% 0.44% 1.00% 1.58% 1.59% 2.20% -1.00% 1.18% 1.30% ROCE -29.54% 2.68% 0.54% 1.83% 1.77% 2.01% 2.73% -0.99% 1.45% 1.38% Fixed Asset Turnover 54.21 29.33 5.75 6.01 6.50 5.69 7.99 20.60 0.10 0.93 Receivable days 253.80 164.16 318.94 366.12 342.49 509.46 246.29 357.03 0.00 0.00 Inventory Days 62.93 5.01 33.24 33.16 31.67 36.90 26.54 104.97 0.00 7858.27 Payable days 172.56 78.50 434.39 505.82 606.85 1094.66 624.80 118.70 5.43 0.00 Cash Conversion Cycle 144.18 90.67 -82.20 -106.54 -232.70 -548.30 -351.97 343.29 -5.43 7858.27 Total Debt/Equity 0.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover -59.85 0.00 150.02 233.88 312.63 1046.36 2186.22 -146.69 1236.63 960.31

Top Investors:

nivedita bhorkar

nippon denro ispat ltd

hiranand khemani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback