Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Construction - Real Estate

Rating :
N/A

BSE: 531381 | NSE: ARIHANT

26.95
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  26.55
  •  27.00
  •  25.70
  •  26.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21096
  •  5.59
  •  31.35
  •  14.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.83
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 403.83
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.87%
  • 24.62%
  • 30.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -17.85
  • -10.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.61
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.04
  • 52.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.12
  • 0.13
  • 0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -18.37
  • -25.11
  • -28.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
34.26
22.26
53.91%
9.43
11.07
-14.81%
6.82
11.87
-42.54%
5.97
1.64
264.02%
Expenses
47.06
33.25
41.53%
8.38
10.34
-18.96%
10.82
9.28
16.59%
10.15
12.29
-17.41%
EBITDA
-12.80
-10.99
-
1.05
0.73
43.84%
-4.00
2.59
-
-4.18
-10.65
-
EBIDTM
-37.36%
-49.37%
11.13%
6.59%
-58.65%
21.74%
-69.85%
-649.39%
Other Income
12.11
9.64
25.62%
2.49
5.62
-55.69%
-2.64
4.87
-
4.29
10.88
-60.57%
Interest
6.94
5.70
21.75%
1.94
4.70
-58.72%
-1.96
1.45
-
2.22
4.23
-47.52%
Depreciation
0.09
1.70
-94.71%
0.10
0.14
-28.57%
0.13
0.12
8.33%
0.13
0.17
-23.53%
PBT
-7.72
-8.75
-
1.50
1.51
-0.66%
-4.81
5.88
-
-2.23
-4.17
-
Tax
0.69
0.98
-29.59%
1.27
0.27
370.37%
0.77
0.10
670.00%
0.12
0.27
-55.56%
PAT
-8.41
-9.73
-
0.23
1.24
-81.45%
-5.58
5.78
-
-2.35
-4.44
-
PATM
-24.55%
-43.71%
2.44%
11.20%
-81.82%
48.69%
-39.36%
-270.73%
EPS
-10.07
-9.16
-
1.44
0.65
121.54%
-0.80
3.59
-
-2.30
-6.37
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Net Sales
56.48
46.84
79.99
65.62
68.00
125.16
99.08
138.14
116.18
83.75
65.73
Net Sales Growth
20.58%
-41.44%
21.90%
-3.50%
-45.67%
26.32%
-28.28%
18.90%
38.72%
27.42%
 
Cost Of Goods Sold
50.63
36.49
52.59
28.72
16.65
39.07
40.24
137.68
100.81
81.22
52.93
Gross Profit
5.85
10.36
27.41
36.90
51.35
86.10
58.84
0.46
15.37
2.53
12.80
GP Margin
10.36%
22.12%
34.27%
56.23%
75.51%
68.79%
59.39%
0.33%
13.23%
3.02%
19.47%
Total Expenditure
76.41
58.47
75.80
53.65
54.91
129.19
109.90
147.43
109.16
90.50
58.70
Power & Fuel Cost
-
0.30
0.31
0.25
0.19
0.26
0.31
0.27
0.22
0.23
0.05
% Of Sales
-
0.64%
0.39%
0.38%
0.28%
0.21%
0.31%
0.20%
0.19%
0.27%
0.08%
Employee Cost
-
3.82
4.10
4.04
3.51
3.33
3.05
1.93
1.79
2.34
1.08
% Of Sales
-
8.16%
5.13%
6.16%
5.16%
2.66%
3.08%
1.40%
1.54%
2.79%
1.64%
Manufacturing Exp.
-
7.06
8.77
12.83
13.71
73.66
57.67
0.87
0.06
0.07
1.70
% Of Sales
-
15.07%
10.96%
19.55%
20.16%
58.85%
58.21%
0.63%
0.05%
0.08%
2.59%
General & Admin Exp.
-
9.13
7.73
6.10
19.20
6.89
5.90
4.72
5.54
5.95
1.95
% Of Sales
-
19.49%
9.66%
9.30%
28.24%
5.50%
5.95%
3.42%
4.77%
7.10%
2.97%
Selling & Distn. Exp.
-
1.37
1.83
1.11
1.10
3.14
1.63
0.89
0.61
0.57
0.18
% Of Sales
-
2.92%
2.29%
1.69%
1.62%
2.51%
1.65%
0.64%
0.53%
0.68%
0.27%
Miscellaneous Exp.
-
0.31
0.46
0.60
0.55
2.84
1.10
1.08
0.13
0.12
0.18
% Of Sales
-
0.66%
0.58%
0.91%
0.81%
2.27%
1.11%
0.78%
0.11%
0.14%
1.25%
EBITDA
-19.93
-11.63
4.19
11.97
13.09
-4.03
-10.82
-9.29
7.02
-6.75
7.03
EBITDA Margin
-35.29%
-24.83%
5.24%
18.24%
19.25%
-3.22%
-10.92%
-6.73%
6.04%
-8.06%
10.70%
Other Income
16.25
31.01
30.98
21.06
13.10
11.28
3.31
4.41
8.54
17.00
5.80
Interest
9.14
24.29
30.34
23.09
28.76
20.05
13.17
14.55
8.26
7.81
9.10
Depreciation
0.45
0.62
0.74
1.03
1.11
1.76
0.91
0.67
0.62
0.63
0.57
PBT
-13.26
-5.52
4.10
8.93
-3.68
-14.56
-21.59
-20.10
6.68
1.80
3.16
Tax
2.85
1.62
2.95
3.54
-0.19
-2.41
-2.92
-3.34
1.84
0.90
1.06
Tax Rate
-21.49%
-29.35%
71.95%
39.64%
5.16%
16.55%
13.52%
15.25%
27.54%
50.00%
33.54%
PAT
-16.11
-6.80
-2.39
4.15
-3.49
-11.54
-18.66
-18.56
4.84
0.90
2.11
PAT before Minority Interest
-10.17
-7.14
1.15
5.39
-3.49
-12.15
-18.66
-18.56
4.84
0.90
2.11
Minority Interest
5.94
0.34
-3.54
-1.24
0.00
0.61
0.00
0.00
0.00
0.00
0.00
PAT Margin
-28.52%
-14.52%
-2.99%
6.32%
-5.13%
-9.22%
-18.83%
-13.44%
4.17%
1.07%
3.21%
PAT Growth
0.00%
-
-
-
-
-
-
-
437.78%
-57.35%
 
EPS
-18.73
-7.91
-2.78
4.83
-4.06
-13.42
-21.70
-21.58
5.63
1.05
2.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Shareholder's Funds
110.65
159.98
150.34
179.71
143.50
149.57
167.65
187.65
195.00
151.12
Share Capital
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
7.48
Total Reserves
102.05
151.38
141.74
171.11
134.90
140.97
159.05
179.05
174.50
141.15
Non-Current Liabilities
197.42
122.91
131.56
155.43
155.81
147.97
101.36
79.12
111.04
160.84
Secured Loans
158.71
63.35
63.68
86.53
105.22
64.22
61.01
38.34
67.26
76.38
Unsecured Loans
52.23
67.52
76.77
48.02
32.88
81.71
19.93
19.55
42.89
84.02
Long Term Provisions
0.82
0.66
0.79
0.60
0.51
0.44
0.58
0.57
0.65
0.00
Current Liabilities
329.46
68.92
139.81
121.44
285.15
222.64
254.65
208.54
165.45
71.62
Trade Payables
54.85
23.21
26.61
57.08
39.81
36.97
41.12
37.64
50.94
3.94
Other Current Liabilities
104.80
45.71
112.11
63.45
158.40
161.65
165.19
167.01
111.83
65.61
Short Term Borrowings
169.81
0.00
0.45
0.53
80.38
20.32
44.92
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.64
0.37
6.55
3.71
3.43
3.89
2.68
2.07
Total Liabilities
621.32
359.75
427.48
461.11
589.15
520.18
523.66
475.31
471.49
383.58
Net Block
7.57
9.13
11.08
11.77
33.95
13.34
37.99
35.52
29.33
28.98
Gross Block
16.82
18.31
20.42
20.13
41.69
19.13
42.64
39.77
32.99
31.98
Accumulated Depreciation
9.25
9.18
9.34
8.36
7.74
5.79
4.65
4.25
3.66
3.00
Non Current Assets
217.99
156.25
175.99
200.43
212.55
172.93
164.05
150.59
97.94
39.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
32.48
34.78
43.47
45.19
29.57
17.31
15.13
8.39
8.40
10.02
Long Term Loans & Adv.
174.92
99.14
118.40
122.63
149.02
142.28
110.93
106.68
60.21
0.00
Other Non Current Assets
3.02
13.19
3.05
20.84
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
403.34
203.50
251.48
260.68
376.61
347.25
359.62
324.73
373.55
344.58
Current Investments
0.12
0.00
0.00
0.00
0.26
0.12
0.51
0.00
0.00
0.00
Inventories
112.83
108.37
104.88
126.81
129.30
124.22
106.52
108.36
126.30
74.06
Sundry Debtors
41.32
43.69
81.98
49.21
79.75
35.37
92.60
65.45
78.05
83.96
Cash & Bank
20.53
2.85
9.38
4.52
8.47
30.34
20.60
18.09
14.09
10.78
Other Current Assets
228.54
1.84
2.33
28.97
158.83
157.20
139.39
132.82
155.12
175.79
Short Term Loans & Adv.
106.59
46.76
52.92
51.17
153.61
132.56
116.37
130.74
155.08
175.76
Net Current Assets
73.88
134.57
111.68
139.24
91.46
124.61
104.97
116.18
208.10
272.96
Total Assets
621.33
359.75
427.47
461.11
589.16
520.18
523.67
475.32
471.49
383.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Cash From Operating Activity
-220.23
-27.90
-0.62
-4.14
-37.68
4.87
-48.94
81.62
36.12
-0.53
PBT
-5.46
3.98
8.93
-7.07
-14.56
-21.59
-20.10
6.68
7.38
3.16
Adjustment
-2.96
-6.19
-9.12
12.73
13.89
12.94
12.09
6.41
0.81
9.80
Changes in Working Capital
-210.23
-23.42
4.47
-8.18
-35.98
16.21
-34.13
68.73
28.57
-13.50
Cash after chg. in Working capital
-218.65
-25.63
4.27
-2.52
-36.66
7.56
-42.15
81.83
36.77
-0.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.58
-2.28
-4.89
-1.62
-1.02
-2.69
-4.99
-0.21
-0.52
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
28.89
42.78
7.86
19.82
-24.07
-0.06
-2.00
-16.29
7.65
-5.93
Net Fixed Assets
1.67
2.29
0.04
-0.25
-0.10
0.07
-0.72
-0.32
-0.57
0.88
Net Investments
1.53
11.47
-11.86
7.71
0.43
-2.98
-6.74
0.01
0.00
-4.22
Others
25.69
29.02
19.68
12.36
-24.40
2.85
5.46
-15.98
8.22
-2.59
Cash from Financing Activity
208.92
-20.47
-2.25
-16.31
39.88
4.93
53.45
-61.32
-41.02
12.58
Net Cash Inflow / Outflow
17.58
-5.59
4.99
-0.62
-21.87
9.74
2.51
4.01
2.76
6.12
Opening Cash & Equivalents
2.21
7.80
2.81
3.44
30.34
20.60
18.09
14.09
11.33
4.67
Closing Cash & Equivalent
19.79
2.21
7.80
2.81
8.47
30.34
20.60
18.09
14.09
10.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Book Value (Rs.)
128.66
186.02
174.82
208.96
166.87
173.92
194.94
218.20
212.91
198.69
ROA
-1.46%
0.29%
1.21%
-0.66%
-2.19%
-3.58%
-3.72%
1.02%
0.21%
0.56%
ROE
-5.28%
0.74%
3.26%
-2.16%
-8.29%
-11.77%
-10.45%
2.61%
0.54%
1.47%
ROCE
4.55%
10.78%
9.74%
7.07%
1.52%
-2.54%
-2.44%
4.94%
3.03%
4.09%
Fixed Asset Turnover
2.67
4.13
3.24
2.20
4.12
3.21
3.35
3.19
2.58
2.08
Receivable days
331.17
286.71
364.81
346.08
167.85
235.71
208.80
225.41
353.04
446.30
Inventory Days
861.75
486.52
644.31
687.34
369.66
425.01
283.89
368.62
436.62
374.01
Payable days
322.75
148.55
328.93
605.14
117.20
128.75
114.27
127.03
90.81
20.15
Cash Conversion Cycle
870.18
624.68
680.20
428.28
420.31
531.97
378.43
467.01
698.86
800.16
Total Debt/Equity
3.63
0.95
1.17
0.84
1.64
1.28
0.91
0.50
0.70
1.08
Interest Cover
0.77
1.14
1.39
0.87
0.27
-0.64
-0.51
1.81
1.23
1.35

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.