Nifty
Sensex
:
:
22967.65
75418.04
369.85 (1.64%)
1196.98 (1.61%)

Construction - Real Estate

Rating :
67/99

BSE: 531381 | NSE: ARIHANT

144.10
23-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  144.10
  •  144.10
  •  144.10
  •  147.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20
  •  3.18
  •  156.80
  •  37.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 123.93
  • 8.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 238.33
  • N/A
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.87%
  • 21.78%
  • 33.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.28
  • 4.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.87
  • 62.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.63
  • 34.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.19
  • 0.24
  • 0.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -25.55
  • -33.32
  • -31.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
32.50
10.40
212.50%
9.15
22.80
-59.87%
36.98
17.46
111.80%
13.61
27.33
-50.20%
Expenses
19.59
6.63
195.48%
6.01
14.80
-59.39%
32.03
13.13
143.95%
16.21
22.07
-26.55%
EBITDA
12.91
3.77
242.44%
3.14
8.00
-60.75%
4.95
4.33
14.32%
-2.60
5.26
-
EBIDTM
39.72%
36.25%
34.32%
35.09%
13.39%
24.80%
-19.10%
19.25%
Other Income
3.23
4.39
-26.42%
3.35
3.06
9.48%
3.09
4.81
-35.76%
8.06
4.27
88.76%
Interest
5.09
6.44
-20.96%
4.61
2.38
93.70%
4.15
8.39
-50.54%
3.45
2.64
30.68%
Depreciation
0.08
0.10
-20.00%
0.08
0.09
-11.11%
0.08
0.07
14.29%
0.06
0.11
-45.45%
PBT
10.97
1.62
577.16%
1.80
8.59
-79.05%
3.81
0.68
460.29%
1.95
6.78
-71.24%
Tax
1.90
0.68
179.41%
0.64
2.31
-72.29%
1.44
1.04
38.46%
-1.17
0.80
-
PAT
9.07
0.94
864.89%
1.16
6.28
-81.53%
2.37
-0.36
-
3.12
5.98
-47.83%
PATM
27.91%
9.04%
12.68%
27.54%
6.41%
-2.06%
22.92%
21.88%
EPS
10.55
1.08
876.85%
1.35
6.99
-80.69%
2.76
1.19
131.93%
2.35
4.84
-51.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Net Sales
92.24
64.27
82.80
56.47
46.84
79.99
65.62
68.00
125.16
99.08
138.14
Net Sales Growth
18.27%
-22.38%
46.63%
20.56%
-41.44%
21.90%
-3.50%
-45.67%
26.32%
-28.28%
 
Cost Of Goods Sold
27.87
-7.26
40.13
30.50
36.49
52.59
28.72
16.65
39.07
40.24
137.68
Gross Profit
64.37
71.53
42.67
25.97
10.36
27.41
36.90
51.35
86.10
58.84
0.46
GP Margin
69.79%
111.30%
51.53%
45.99%
22.12%
34.27%
56.23%
75.51%
68.79%
59.39%
0.33%
Total Expenditure
73.84
38.44
79.62
54.19
58.47
75.80
53.65
54.91
129.19
109.90
147.43
Power & Fuel Cost
-
0.17
0.09
0.18
0.30
0.31
0.25
0.19
0.26
0.31
0.27
% Of Sales
-
0.26%
0.11%
0.32%
0.64%
0.39%
0.38%
0.28%
0.21%
0.31%
0.20%
Employee Cost
-
6.27
6.59
3.78
3.82
4.10
4.04
3.51
3.33
3.05
1.93
% Of Sales
-
9.76%
7.96%
6.69%
8.16%
5.13%
6.16%
5.16%
2.66%
3.08%
1.40%
Manufacturing Exp.
-
23.56
12.39
5.81
7.06
8.77
12.83
13.71
73.66
57.67
0.87
% Of Sales
-
36.66%
14.96%
10.29%
15.07%
10.96%
19.55%
20.16%
58.85%
58.21%
0.63%
General & Admin Exp.
-
12.21
7.72
12.07
9.13
7.73
6.10
19.20
6.89
5.90
4.72
% Of Sales
-
19.00%
9.32%
21.37%
19.49%
9.66%
9.30%
28.24%
5.50%
5.95%
3.42%
Selling & Distn. Exp.
-
2.79
1.00
1.40
1.37
1.83
1.11
1.10
3.14
1.63
0.89
% Of Sales
-
4.34%
1.21%
2.48%
2.92%
2.29%
1.69%
1.62%
2.51%
1.65%
0.64%
Miscellaneous Exp.
-
0.72
11.70
0.46
0.31
0.46
0.60
0.55
2.84
1.10
0.89
% Of Sales
-
1.12%
14.13%
0.81%
0.66%
0.58%
0.91%
0.81%
2.27%
1.11%
0.78%
EBITDA
18.40
25.83
3.18
2.28
-11.63
4.19
11.97
13.09
-4.03
-10.82
-9.29
EBITDA Margin
19.95%
40.19%
3.84%
4.04%
-24.83%
5.24%
18.24%
19.25%
-3.22%
-10.92%
-6.73%
Other Income
17.73
20.32
11.73
16.26
31.01
30.98
21.06
13.10
11.28
3.31
4.41
Interest
17.30
32.99
17.64
31.34
24.29
30.34
23.09
28.76
20.05
13.17
14.55
Depreciation
0.30
0.32
0.35
0.46
0.62
0.74
1.03
1.11
1.76
0.91
0.67
PBT
18.53
12.83
-3.07
-13.25
-5.52
4.10
8.93
-3.68
-14.56
-21.59
-20.10
Tax
2.81
2.86
1.73
2.84
1.62
2.95
3.54
-0.19
-2.41
-2.92
-3.34
Tax Rate
15.16%
22.29%
-56.35%
-21.43%
-29.35%
71.95%
39.64%
5.16%
16.55%
13.52%
15.25%
PAT
15.72
9.97
-1.00
-10.05
-6.80
-2.39
4.15
-3.49
-11.54
-18.66
-18.56
PAT before Minority Interest
14.62
9.97
-4.74
-15.99
-7.14
1.15
5.39
-3.49
-12.15
-18.66
-18.56
Minority Interest
-1.10
0.00
3.74
5.94
0.34
-3.54
-1.24
0.00
0.61
0.00
0.00
PAT Margin
17.04%
15.51%
-1.21%
-17.80%
-14.52%
-2.99%
6.32%
-5.13%
-9.22%
-18.83%
-13.44%
PAT Growth
22.43%
-
-
-
-
-
-
-
-
-
 
EPS
18.28
11.59
-1.16
-11.69
-7.91
-2.78
4.83
-4.06
-13.42
-21.70
-21.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Shareholder's Funds
177.91
117.30
99.96
110.65
159.98
150.34
179.71
143.50
149.57
167.65
Share Capital
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
Total Reserves
169.31
108.70
91.36
102.05
151.38
141.74
171.11
134.90
140.97
159.05
Non-Current Liabilities
139.33
90.35
182.39
197.42
122.91
131.56
155.43
155.81
147.97
101.36
Secured Loans
121.46
112.50
143.07
53.70
63.35
63.68
86.53
105.22
64.22
61.01
Unsecured Loans
14.62
-4.62
54.80
157.24
67.52
76.77
48.02
32.88
81.71
19.93
Long Term Provisions
1.39
1.14
1.12
0.82
0.66
0.79
0.60
0.51
0.44
0.58
Current Liabilities
168.21
399.38
273.96
329.46
68.92
139.81
121.44
285.15
222.64
254.65
Trade Payables
45.22
64.52
41.60
54.85
23.21
26.61
57.08
39.81
36.97
41.12
Other Current Liabilities
117.99
149.89
123.68
104.80
45.71
112.11
63.45
158.40
161.65
165.19
Short Term Borrowings
5.00
184.97
108.69
169.81
0.00
0.45
0.53
80.38
20.32
44.92
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.64
0.37
6.55
3.71
3.43
Total Liabilities
485.45
576.78
525.50
621.32
359.75
427.48
461.11
589.15
520.18
523.66
Net Block
20.28
20.22
18.73
7.57
9.13
11.08
11.77
33.95
13.34
37.99
Gross Block
30.94
30.49
28.47
16.82
18.31
20.42
20.13
41.69
19.13
42.64
Accumulated Depreciation
10.67
10.27
9.74
9.25
9.18
9.34
8.36
7.74
5.79
4.65
Non Current Assets
207.92
214.70
186.48
217.99
156.25
175.99
200.43
212.55
172.93
164.05
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
33.00
32.93
32.91
32.48
34.78
43.47
45.19
29.57
17.31
15.13
Long Term Loans & Adv.
122.38
127.17
132.08
174.92
99.14
118.40
122.63
149.02
142.28
110.93
Other Non Current Assets
32.27
34.37
2.76
3.02
13.19
3.05
20.84
0.00
0.00
0.00
Current Assets
277.52
362.09
339.02
403.34
203.50
251.48
260.68
376.61
347.25
359.62
Current Investments
0.06
0.28
0.16
0.12
0.00
0.00
0.00
0.26
0.12
0.51
Inventories
135.00
95.94
94.92
112.83
108.37
104.88
126.81
129.30
124.22
106.52
Sundry Debtors
44.36
43.69
42.22
41.32
43.69
81.98
49.21
79.75
35.37
92.60
Cash & Bank
29.00
6.70
11.99
20.53
2.85
9.38
4.52
8.47
30.34
20.60
Other Current Assets
69.10
110.53
70.22
121.95
48.60
55.25
80.14
158.83
157.20
139.39
Short Term Loans & Adv.
62.63
104.95
119.51
106.59
46.76
52.92
51.17
153.61
132.56
116.37
Net Current Assets
109.31
-37.29
65.06
73.88
134.57
111.68
139.24
91.46
124.61
104.97
Total Assets
485.44
576.79
525.50
621.33
359.75
427.47
461.11
589.16
520.18
523.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Cash From Operating Activity
147.44
-34.38
147.13
-220.23
-27.90
-0.62
-4.14
-37.68
4.87
-48.94
PBT
12.83
-3.01
-13.15
-5.46
3.98
8.93
-7.07
-14.56
-21.59
-20.10
Adjustment
81.59
10.24
8.83
-2.96
-6.19
-9.12
12.73
13.89
12.94
12.09
Changes in Working Capital
28.80
-39.91
155.22
-210.23
-23.42
4.47
-8.18
-35.98
16.21
-34.13
Cash after chg. in Working capital
123.22
-32.68
150.90
-218.65
-25.63
4.27
-2.52
-36.66
7.56
-42.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
24.22
-1.70
-3.77
-1.58
-2.28
-4.89
-1.62
-1.02
-2.69
-4.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
20.08
29.55
2.64
28.89
42.78
7.86
19.82
-24.07
-0.06
-2.00
Net Fixed Assets
-0.14
-1.51
1.03
1.67
2.29
0.04
-0.25
-0.10
0.07
-0.72
Net Investments
-0.71
-17.64
-11.96
1.53
11.47
-11.86
7.71
0.43
-2.98
-6.74
Others
20.93
48.70
13.57
25.69
29.02
19.68
12.36
-24.40
2.85
5.46
Cash from Financing Activity
-146.49
5.88
-165.62
208.92
-20.47
-2.25
-16.31
39.88
4.93
53.45
Net Cash Inflow / Outflow
21.04
1.05
-15.85
17.58
-5.59
4.99
-0.62
-21.87
9.74
2.51
Opening Cash & Equivalents
4.99
3.94
19.79
2.21
7.80
2.81
3.44
30.34
20.60
18.09
Closing Cash & Equivalent
26.03
4.99
3.94
19.79
2.21
7.80
2.81
8.47
30.34
20.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Book Value (Rs.)
206.87
136.40
116.24
128.66
186.02
174.82
208.96
166.87
173.92
194.94
ROA
1.88%
-0.86%
-2.79%
-1.46%
0.29%
1.21%
-0.66%
-2.19%
-3.58%
-3.72%
ROE
6.76%
-4.36%
-15.19%
-5.28%
0.74%
3.26%
-2.16%
-8.29%
-11.77%
-10.45%
ROCE
11.34%
3.39%
3.96%
4.55%
10.78%
9.74%
7.07%
1.52%
-2.54%
-2.44%
Fixed Asset Turnover
2.09
2.81
2.49
2.67
4.13
3.24
2.20
4.12
3.21
3.35
Receivable days
250.05
189.37
269.96
331.17
286.71
364.81
346.08
167.85
235.71
208.80
Inventory Days
655.78
420.70
671.36
861.75
486.52
644.31
687.34
369.66
425.01
283.89
Payable days
-2756.30
482.62
577.14
286.75
148.55
328.93
605.14
117.20
128.75
114.27
Cash Conversion Cycle
3662.14
127.45
364.18
906.17
624.68
680.20
428.28
420.31
531.97
378.43
Total Debt/Equity
0.98
2.88
3.07
3.63
0.95
1.17
0.84
1.64
1.28
0.91
Interest Cover
1.39
0.83
0.58
0.77
1.14
1.39
0.87
0.27
-0.64
-0.51

News Update:


  • Arihant Foundations plans to invest Rs 650 crore in real estate
    14th May 2024, 12:57 PM

    It will invest Rs 150 crore to develop Grade A office spaces in Bengaluru

    Read More
  • Arihant Foundn. &Hsg - Quarterly Results
    14th Feb 2024, 19:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.