Nifty
Sensex
:
:
23405.60
74346.17
-77.95 (-0.33%)
-303.67 (-0.41%)

Construction - Real Estate

Rating :
61/99

BSE: 531381 | NSE: ARIHANT

829.05
03-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  829.5
  •  839.95
  •  800.4
  •  812.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1834
  •  1508629.2
  •  1100
  •  715.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 904.90
  • 15.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,265.00
  • N/A
  • 2.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.29%
  • 25.45%
  • 32.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.13
  • 29.60
  • 47.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 102.81
  • 24.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 121.27
  • 62.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.40
  • 16.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 1.31
  • 2.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -16.54
  • -13.05
  • 11.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
147.61
67.44
118.88%
102.33
52.01
96.75%
87.80
48.29
81.82%
82.58
38.70
113.39%
Expenses
136.36
50.85
168.16%
74.93
34.38
117.95%
63.89
32.47
96.77%
60.70
24.38
148.97%
EBITDA
11.25
16.59
-32.19%
27.40
17.63
55.42%
23.91
15.82
51.14%
21.88
14.32
52.79%
EBIDTM
7.62%
24.60%
26.78%
33.90%
27.23%
32.76%
26.50%
37.00%
Other Income
9.92
7.00
41.71%
2.29
2.04
12.25%
2.29
2.50
-8.40%
2.31
3.46
-33.24%
Interest
12.07
9.39
28.54%
1.66
3.93
-57.76%
1.05
3.56
-70.51%
2.73
4.07
-32.92%
Depreciation
0.38
0.28
35.71%
0.36
0.02
1,700.00%
0.32
0.11
190.91%
0.15
0.10
50.00%
PBT
8.72
13.92
-37.36%
27.67
15.72
76.02%
24.83
14.65
69.49%
21.31
13.61
56.58%
Tax
4.27
2.77
54.15%
7.71
4.58
68.34%
4.84
4.09
18.34%
4.96
4.10
20.98%
PAT
4.45
11.15
-60.09%
19.96
11.14
79.17%
19.99
10.56
89.30%
16.35
9.51
71.92%
PATM
3.01%
16.53%
19.51%
21.42%
22.77%
21.87%
19.80%
24.57%
EPS
4.30
11.50
-62.61%
20.00
11.20
78.57%
20.11
12.28
63.76%
17.95
11.06
62.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
420.32
206.44
124.08
64.27
82.80
56.47
46.84
79.99
65.62
68.00
125.16
Net Sales Growth
103.60%
66.38%
93.06%
-22.38%
46.63%
20.56%
-41.44%
21.90%
-3.50%
-45.67%
 
Cost Of Goods Sold
54.74
16.33
22.76
-7.26
40.13
30.50
36.49
52.59
28.72
16.65
39.07
Gross Profit
365.58
190.11
101.32
71.53
42.67
25.97
10.36
27.41
36.90
51.35
86.10
GP Margin
86.98%
92.09%
81.66%
111.30%
51.53%
45.99%
22.12%
34.27%
56.23%
75.51%
68.79%
Total Expenditure
335.88
128.21
87.66
38.44
79.62
54.19
58.47
75.80
53.65
54.91
129.19
Power & Fuel Cost
-
0.30
0.20
0.17
0.09
0.18
0.30
0.31
0.25
0.19
0.26
% Of Sales
-
0.15%
0.16%
0.26%
0.11%
0.32%
0.64%
0.39%
0.38%
0.28%
0.21%
Employee Cost
-
8.86
7.03
6.27
6.59
3.78
3.82
4.10
4.04
3.51
3.33
% Of Sales
-
4.29%
5.67%
9.76%
7.96%
6.69%
8.16%
5.13%
6.16%
5.16%
2.66%
Manufacturing Exp.
-
82.87
40.43
23.56
12.39
5.81
7.06
8.77
12.83
13.71
73.66
% Of Sales
-
40.14%
32.58%
36.66%
14.96%
10.29%
15.07%
10.96%
19.55%
20.16%
58.85%
General & Admin Exp.
-
12.86
13.80
12.21
7.72
12.07
9.13
7.73
6.10
19.20
6.89
% Of Sales
-
6.23%
11.12%
19.00%
9.32%
21.37%
19.49%
9.66%
9.30%
28.24%
5.50%
Selling & Distn. Exp.
-
5.39
2.15
2.79
1.00
1.40
1.37
1.83
1.11
1.10
3.14
% Of Sales
-
2.61%
1.73%
4.34%
1.21%
2.48%
2.92%
2.29%
1.69%
1.62%
2.51%
Miscellaneous Exp.
-
1.60
1.28
0.72
11.70
0.46
0.31
0.46
0.60
0.55
3.14
% Of Sales
-
0.78%
1.03%
1.12%
14.13%
0.81%
0.66%
0.58%
0.91%
0.81%
2.27%
EBITDA
84.44
78.23
36.42
25.83
3.18
2.28
-11.63
4.19
11.97
13.09
-4.03
EBITDA Margin
20.09%
37.89%
29.35%
40.19%
3.84%
4.04%
-24.83%
5.24%
18.24%
19.25%
-3.22%
Other Income
16.81
15.00
11.65
20.32
11.73
16.26
31.01
30.98
21.06
13.10
11.28
Interest
17.51
34.82
28.15
32.99
17.64
31.34
24.29
30.34
23.09
28.76
20.05
Depreciation
1.21
0.51
0.34
0.32
0.35
0.46
0.62
0.74
1.03
1.11
1.76
PBT
82.53
57.90
19.57
12.83
-3.07
-13.25
-5.52
4.10
8.93
-3.68
-14.56
Tax
21.78
15.55
6.87
2.86
1.73
2.84
1.62
2.95
3.54
-0.19
-2.41
Tax Rate
26.39%
26.86%
35.10%
22.29%
-56.35%
-21.43%
-29.35%
71.95%
39.64%
5.16%
16.55%
PAT
60.75
42.70
13.50
9.97
-1.00
-10.05
-6.80
-2.39
4.15
-3.49
-11.54
PAT before Minority Interest
60.75
42.70
13.50
9.97
-4.74
-15.99
-7.14
1.15
5.39
-3.49
-12.15
Minority Interest
0.00
0.00
0.00
0.00
3.74
5.94
0.34
-3.54
-1.24
0.00
0.61
PAT Margin
14.45%
20.68%
10.88%
15.51%
-1.21%
-17.80%
-14.52%
-2.99%
6.32%
-5.13%
-9.22%
PAT Growth
43.41%
216.30%
35.41%
-
-
-
-
-
-
-
 
EPS
60.75
42.70
13.50
9.97
-1.00
-10.05
-6.80
-2.39
4.15
-3.49
-11.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
310.95
191.49
177.91
117.30
99.96
110.65
159.98
150.34
179.71
143.50
Share Capital
9.97
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
Total Reserves
290.22
182.89
169.31
108.70
91.36
102.05
151.38
141.74
171.11
134.90
Non-Current Liabilities
118.62
109.55
139.33
90.35
182.39
197.42
122.91
131.56
155.43
155.81
Secured Loans
107.30
94.41
121.46
112.50
143.07
53.70
63.35
63.68
86.53
105.22
Unsecured Loans
12.33
16.90
14.62
-4.62
54.80
157.24
67.52
76.77
48.02
32.88
Long Term Provisions
0.71
1.61
1.39
1.14
1.12
0.82
0.66
0.79
0.60
0.51
Current Liabilities
147.25
135.02
168.21
399.38
273.96
329.46
68.92
139.81
121.44
285.15
Trade Payables
45.74
49.45
45.22
64.52
41.60
54.85
23.21
26.61
57.08
39.81
Other Current Liabilities
85.29
78.05
117.99
149.89
123.68
104.80
45.71
112.11
63.45
158.40
Short Term Borrowings
11.30
6.58
5.00
184.97
108.69
169.81
0.00
0.45
0.53
80.38
Short Term Provisions
4.92
0.95
0.00
0.00
0.00
0.00
0.00
0.64
0.37
6.55
Total Liabilities
576.82
436.06
485.45
576.78
525.50
621.32
359.75
427.48
461.11
589.15
Net Block
22.48
20.61
20.28
20.22
18.73
7.57
9.13
11.08
11.77
33.95
Gross Block
31.51
29.24
30.94
30.49
28.47
16.82
18.31
20.42
20.13
41.69
Accumulated Depreciation
9.03
8.63
10.67
10.27
9.74
9.25
9.18
9.34
8.36
7.74
Non Current Assets
190.17
180.45
207.92
214.70
186.48
217.99
156.25
175.99
200.43
212.55
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
20.92
33.05
33.00
32.93
32.91
32.48
34.78
43.47
45.19
29.57
Long Term Loans & Adv.
128.16
108.59
122.38
127.17
132.08
174.92
99.14
118.40
122.63
149.02
Other Non Current Assets
18.62
18.20
32.27
34.37
2.76
3.02
13.19
3.05
20.84
0.00
Current Assets
386.65
255.62
277.52
362.09
339.02
403.34
203.50
251.48
260.68
376.61
Current Investments
1.96
1.32
0.06
0.28
0.16
0.12
0.00
0.00
0.00
0.26
Inventories
176.38
121.99
135.00
95.94
94.92
112.83
108.37
104.88
126.81
129.30
Sundry Debtors
38.73
43.97
44.36
43.69
42.22
41.32
43.69
81.98
49.21
79.75
Cash & Bank
71.00
9.13
29.00
6.70
11.99
20.53
2.85
9.38
4.52
8.47
Other Current Assets
98.58
8.86
6.47
110.53
189.73
228.54
48.60
55.25
80.14
158.83
Short Term Loans & Adv.
89.21
70.35
62.63
104.95
119.51
106.59
46.76
52.92
51.17
153.61
Net Current Assets
239.40
120.60
109.31
-37.29
65.06
73.88
134.57
111.68
139.24
91.46
Total Assets
576.82
436.07
485.44
576.79
525.50
621.33
359.75
427.47
461.11
589.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-86.06
30.37
147.44
-34.38
147.13
-220.23
-27.90
-0.62
-4.14
-37.68
PBT
58.25
20.38
12.83
-3.01
-13.15
-5.46
3.98
8.93
-7.07
-14.56
Adjustment
6.45
5.83
81.59
10.24
8.83
-2.96
-6.19
-9.12
12.73
13.89
Changes in Working Capital
-121.89
11.04
28.80
-39.91
155.22
-210.23
-23.42
4.47
-8.18
-35.98
Cash after chg. in Working capital
-57.20
37.24
123.22
-32.68
150.90
-218.65
-25.63
4.27
-2.52
-36.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.86
-6.87
24.22
-1.70
-3.77
-1.58
-2.28
-4.89
-1.62
-1.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
28.77
10.45
20.08
29.55
2.64
28.89
42.78
7.86
19.82
-24.07
Net Fixed Assets
2.16
0.01
-0.14
-1.51
1.03
1.67
2.29
0.04
-0.25
Net Investments
-0.18
-0.53
-0.71
-17.64
-11.96
1.53
11.47
-11.86
7.71
Others
26.79
10.97
20.93
48.70
13.57
25.69
29.02
19.68
12.36
Cash from Financing Activity
71.79
-61.13
-146.49
5.88
-165.62
208.92
-20.47
-2.25
-16.31
39.88
Net Cash Inflow / Outflow
14.50
-20.31
21.04
1.05
-15.85
17.58
-5.59
4.99
-0.62
-21.87
Opening Cash & Equivalents
5.72
26.03
4.99
3.94
19.79
2.21
7.80
2.81
3.44
30.34
Closing Cash & Equivalent
20.22
5.72
26.03
4.99
3.94
19.79
2.21
7.80
2.81
8.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
301.22
222.66
206.87
136.40
116.24
128.66
186.02
174.82
208.96
166.87
ROA
8.43%
2.93%
1.88%
-0.86%
-2.79%
-1.46%
0.29%
1.21%
-0.66%
-2.19%
ROE
17.37%
7.31%
6.76%
-4.36%
-15.19%
-5.28%
0.74%
3.26%
-2.16%
-8.29%
ROCE
23.54%
14.16%
11.34%
3.39%
3.96%
4.55%
10.78%
9.74%
7.07%
1.52%
Fixed Asset Turnover
6.80
4.12
2.09
2.81
2.49
2.67
4.13
3.24
2.20
4.12
Receivable days
73.11
129.92
250.05
189.37
269.96
331.17
286.71
364.81
346.08
167.85
Inventory Days
263.77
377.97
655.78
420.70
671.36
861.75
486.52
644.31
687.34
369.66
Payable days
1063.81
758.94
-2756.30
482.62
577.14
286.75
148.55
328.93
605.14
117.20
Cash Conversion Cycle
-726.93
-251.05
3662.14
127.45
364.18
906.17
624.68
680.20
428.28
420.31
Total Debt/Equity
0.49
0.74
0.98
2.88
3.07
3.63
0.95
1.17
0.84
1.64
Interest Cover
2.67
1.72
1.39
0.83
0.58
0.77
1.14
1.39
0.87
0.27

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.