Nifty
Sensex
:
:
25082.30
82253.46
-67.55 (-0.27%)
-247.01 (-0.30%)

Construction - Real Estate

Rating :
81/99

BSE: 531381 | NSE: ARIHANT

1326.40
14-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1313
  •  1373.65
  •  1242.85
  •  1308.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  112036
  •  146728037
  •  1373.65
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,321.84
  • 30.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,381.77
  • N/A
  • 4.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.99%
  • 25.02%
  • 33.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.51
  • 14.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 62.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.27
  • 44.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.18
  • 8.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 0.77
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -17.78
  • -31.37
  • 12.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
67.43
45.45
48.36%
52.01
32.50
60.03%
48.29
9.15
427.76%
38.70
36.98
4.65%
Expenses
50.85
41.42
22.77%
34.38
19.59
75.50%
32.46
6.01
440.10%
24.37
32.03
-23.92%
EBITDA
16.58
4.03
311.41%
17.63
12.91
36.56%
15.83
3.14
404.14%
14.33
4.95
189.49%
EBIDTM
24.59%
8.87%
33.90%
39.72%
32.78%
34.32%
37.03%
13.39%
Other Income
7.01
1.98
254.04%
2.04
3.23
-36.84%
2.49
3.35
-25.67%
3.46
3.09
11.97%
Interest
9.39
2.92
221.58%
3.93
5.09
-22.79%
3.56
4.61
-22.78%
4.07
4.15
-1.93%
Depreciation
0.28
0.11
154.55%
0.02
0.08
-75.00%
0.11
0.08
37.50%
0.10
0.08
25.00%
PBT
13.92
2.98
367.11%
15.72
10.97
43.30%
14.65
1.80
713.89%
13.62
3.81
257.48%
Tax
2.77
2.88
-3.82%
4.58
1.90
141.05%
4.09
0.64
539.06%
4.11
1.44
185.42%
PAT
11.15
0.10
11,050.00%
11.14
9.07
22.82%
10.56
1.16
810.34%
9.51
2.37
301.27%
PATM
16.54%
0.22%
21.42%
27.91%
21.87%
12.68%
24.57%
6.41%
EPS
11.50
1.05
995.24%
11.20
10.55
6.16%
12.28
1.35
809.63%
11.06
2.76
300.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Net Sales
206.43
124.08
64.27
82.80
56.47
46.84
79.99
65.62
68.00
125.16
99.08
Net Sales Growth
66.37%
93.06%
-22.38%
46.63%
20.56%
-41.44%
21.90%
-3.50%
-45.67%
26.32%
 
Cost Of Goods Sold
-43.69
22.76
-7.26
40.13
30.50
36.49
52.59
28.72
16.65
39.07
40.24
Gross Profit
250.12
101.32
71.53
42.67
25.97
10.36
27.41
36.90
51.35
86.10
58.84
GP Margin
121.16%
81.66%
111.30%
51.53%
45.99%
22.12%
34.27%
56.23%
75.51%
68.79%
59.39%
Total Expenditure
142.06
87.66
38.44
79.62
54.19
58.47
75.80
53.65
54.91
129.19
109.90
Power & Fuel Cost
-
0.20
0.17
0.09
0.18
0.30
0.31
0.25
0.19
0.26
0.31
% Of Sales
-
0.16%
0.26%
0.11%
0.32%
0.64%
0.39%
0.38%
0.28%
0.21%
0.31%
Employee Cost
-
7.03
6.27
6.59
3.78
3.82
4.10
4.04
3.51
3.33
3.05
% Of Sales
-
5.67%
9.76%
7.96%
6.69%
8.16%
5.13%
6.16%
5.16%
2.66%
3.08%
Manufacturing Exp.
-
40.43
23.56
12.39
5.81
7.06
8.77
12.83
13.71
73.66
57.67
% Of Sales
-
32.58%
36.66%
14.96%
10.29%
15.07%
10.96%
19.55%
20.16%
58.85%
58.21%
General & Admin Exp.
-
13.80
12.21
7.72
12.07
9.13
7.73
6.10
19.20
6.89
5.90
% Of Sales
-
11.12%
19.00%
9.32%
21.37%
19.49%
9.66%
9.30%
28.24%
5.50%
5.95%
Selling & Distn. Exp.
-
2.15
2.79
1.00
1.40
1.37
1.83
1.11
1.10
3.14
1.63
% Of Sales
-
1.73%
4.34%
1.21%
2.48%
2.92%
2.29%
1.69%
1.62%
2.51%
1.65%
Miscellaneous Exp.
-
1.28
0.72
11.70
0.46
0.31
0.46
0.60
0.55
2.84
1.63
% Of Sales
-
1.03%
1.12%
14.13%
0.81%
0.66%
0.58%
0.91%
0.81%
2.27%
1.11%
EBITDA
64.37
36.42
25.83
3.18
2.28
-11.63
4.19
11.97
13.09
-4.03
-10.82
EBITDA Margin
31.18%
29.35%
40.19%
3.84%
4.04%
-24.83%
5.24%
18.24%
19.25%
-3.22%
-10.92%
Other Income
15.00
11.65
20.32
11.73
16.26
31.01
30.98
21.06
13.10
11.28
3.31
Interest
20.95
28.15
32.99
17.64
31.34
24.29
30.34
23.09
28.76
20.05
13.17
Depreciation
0.51
0.34
0.32
0.35
0.46
0.62
0.74
1.03
1.11
1.76
0.91
PBT
57.91
19.57
12.83
-3.07
-13.25
-5.52
4.10
8.93
-3.68
-14.56
-21.59
Tax
15.55
6.87
2.86
1.73
2.84
1.62
2.95
3.54
-0.19
-2.41
-2.92
Tax Rate
26.85%
35.10%
22.29%
-56.35%
-21.43%
-29.35%
71.95%
39.64%
5.16%
16.55%
13.52%
PAT
42.36
13.50
9.97
-1.00
-10.05
-6.80
-2.39
4.15
-3.49
-11.54
-18.66
PAT before Minority Interest
42.36
13.50
9.97
-4.74
-15.99
-7.14
1.15
5.39
-3.49
-12.15
-18.66
Minority Interest
0.00
0.00
0.00
3.74
5.94
0.34
-3.54
-1.24
0.00
0.61
0.00
PAT Margin
20.52%
10.88%
15.51%
-1.21%
-17.80%
-14.52%
-2.99%
6.32%
-5.13%
-9.22%
-18.83%
PAT Growth
233.54%
35.41%
-
-
-
-
-
-
-
-
 
EPS
42.36
13.50
9.97
-1.00
-10.05
-6.80
-2.39
4.15
-3.49
-11.54
-18.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Shareholder's Funds
191.49
177.91
117.30
99.96
110.65
159.98
150.34
179.71
143.50
149.57
Share Capital
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
Total Reserves
182.89
169.31
108.70
91.36
102.05
151.38
141.74
171.11
134.90
140.97
Non-Current Liabilities
109.55
139.33
90.35
182.39
197.42
122.91
131.56
155.43
155.81
147.97
Secured Loans
94.41
121.46
112.50
143.07
53.70
63.35
63.68
86.53
105.22
64.22
Unsecured Loans
16.90
14.62
-4.62
54.80
157.24
67.52
76.77
48.02
32.88
81.71
Long Term Provisions
1.61
1.39
1.14
1.12
0.82
0.66
0.79
0.60
0.51
0.44
Current Liabilities
135.02
168.21
399.38
273.96
329.46
68.92
139.81
121.44
285.15
222.64
Trade Payables
49.45
45.22
64.52
41.60
54.85
23.21
26.61
57.08
39.81
36.97
Other Current Liabilities
78.05
117.99
149.89
123.68
104.80
45.71
112.11
63.45
158.40
161.65
Short Term Borrowings
6.58
5.00
184.97
108.69
169.81
0.00
0.45
0.53
80.38
20.32
Short Term Provisions
0.95
0.00
0.00
0.00
0.00
0.00
0.64
0.37
6.55
3.71
Total Liabilities
436.06
485.45
576.78
525.50
621.32
359.75
427.48
461.11
589.15
520.18
Net Block
20.61
20.28
20.22
18.73
7.57
9.13
11.08
11.77
33.95
13.34
Gross Block
31.63
30.94
30.49
28.47
16.82
18.31
20.42
20.13
41.69
19.13
Accumulated Depreciation
11.02
10.67
10.27
9.74
9.25
9.18
9.34
8.36
7.74
5.79
Non Current Assets
180.45
207.92
214.70
186.48
217.99
156.25
175.99
200.43
212.55
172.93
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
33.05
33.00
32.93
32.91
32.48
34.78
43.47
45.19
29.57
17.31
Long Term Loans & Adv.
108.59
122.38
127.17
132.08
174.92
99.14
118.40
122.63
149.02
142.28
Other Non Current Assets
18.20
32.27
34.37
2.76
3.02
13.19
3.05
20.84
0.00
0.00
Current Assets
255.62
277.52
362.09
339.02
403.34
203.50
251.48
260.68
376.61
347.25
Current Investments
1.32
0.06
0.28
0.16
0.12
0.00
0.00
0.00
0.26
0.12
Inventories
121.99
135.00
95.94
94.92
112.83
108.37
104.88
126.81
129.30
124.22
Sundry Debtors
43.97
44.36
43.69
42.22
41.32
43.69
81.98
49.21
79.75
35.37
Cash & Bank
9.13
29.00
6.70
11.99
20.53
2.85
9.38
4.52
8.47
30.34
Other Current Assets
79.21
6.47
110.53
70.22
228.54
48.60
55.25
80.14
158.83
157.20
Short Term Loans & Adv.
70.35
62.63
104.95
119.51
106.59
46.76
52.92
51.17
153.61
132.56
Net Current Assets
120.60
109.31
-37.29
65.06
73.88
134.57
111.68
139.24
91.46
124.61
Total Assets
436.07
485.44
576.79
525.50
621.33
359.75
427.47
461.11
589.16
520.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Cash From Operating Activity
30.37
147.44
-34.38
147.13
-220.23
-27.90
-0.62
-4.14
-37.68
4.87
PBT
20.38
12.83
-3.01
-13.15
-5.46
3.98
8.93
-7.07
-14.56
-21.59
Adjustment
5.83
81.59
10.24
8.83
-2.96
-6.19
-9.12
12.73
13.89
12.94
Changes in Working Capital
11.04
28.80
-39.91
155.22
-210.23
-23.42
4.47
-8.18
-35.98
16.21
Cash after chg. in Working capital
37.24
123.22
-32.68
150.90
-218.65
-25.63
4.27
-2.52
-36.66
7.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.87
24.22
-1.70
-3.77
-1.58
-2.28
-4.89
-1.62
-1.02
-2.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
10.45
20.08
29.55
2.64
28.89
42.78
7.86
19.82
-24.07
-0.06
Net Fixed Assets
0.01
-0.14
-1.51
1.03
1.67
2.29
0.04
-0.25
-0.10
0.07
Net Investments
-0.53
-0.71
-17.64
-11.96
1.53
11.47
-11.86
7.71
0.43
-2.98
Others
10.97
20.93
48.70
13.57
25.69
29.02
19.68
12.36
-24.40
2.85
Cash from Financing Activity
-61.13
-146.49
5.88
-165.62
208.92
-20.47
-2.25
-16.31
39.88
4.93
Net Cash Inflow / Outflow
-20.31
21.04
1.05
-15.85
17.58
-5.59
4.99
-0.62
-21.87
9.74
Opening Cash & Equivalents
26.03
4.99
3.94
19.79
2.21
7.80
2.81
3.44
30.34
20.60
Closing Cash & Equivalent
5.72
26.03
4.99
3.94
19.79
2.21
7.80
2.81
8.47
30.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Book Value (Rs.)
222.66
206.87
136.40
116.24
128.66
186.02
174.82
208.96
166.87
173.92
ROA
2.93%
1.88%
-0.86%
-2.79%
-1.46%
0.29%
1.21%
-0.66%
-2.19%
-3.58%
ROE
7.31%
6.76%
-4.36%
-15.19%
-5.28%
0.74%
3.26%
-2.16%
-8.29%
-11.77%
ROCE
14.16%
11.34%
3.39%
3.96%
4.55%
10.78%
9.74%
7.07%
1.52%
-2.54%
Fixed Asset Turnover
3.97
2.09
2.81
2.49
2.67
4.13
3.24
2.20
4.12
3.21
Receivable days
129.92
250.05
189.37
269.96
331.17
286.71
364.81
346.08
167.85
235.71
Inventory Days
377.97
655.78
420.70
671.36
861.75
486.52
644.31
687.34
369.66
425.01
Payable days
758.94
-2756.30
482.62
577.14
286.75
148.55
328.93
605.14
117.20
128.75
Cash Conversion Cycle
-251.05
3662.14
127.45
364.18
906.17
624.68
680.20
428.28
420.31
531.97
Total Debt/Equity
0.74
0.98
2.88
3.07
3.63
0.95
1.17
0.84
1.64
1.28
Interest Cover
1.72
1.39
0.83
0.58
0.77
1.14
1.39
0.87
0.27
-0.64

News Update:


  • Arihant Foundations acquires 3-acre land at Gateway of Chennai’s IT Corridor
    25th Jun 2025, 14:51 PM

    The proposed development will be a premium residential community of 0.7 million Sq Ft with a GDV of Rs 1,200 crore

    Read More
  • Arihant Foundations inks pact with Prestige Estates Projects
    10th May 2025, 11:35 AM

    The two companies will explore opportunities across all classes of real estate, including Residential, Office, Retail and Hospitality Developments

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.