PBT
43.44
34.69
4.33
1.62
1.54
0.71
2.02
2.02
2.34
2.48
Adjustment
14.03
0.51
0.73
-0.86
8.04
-9.21
-8.36
-2.02
-2.34
0.18
Changes in Working Capital
114.57
-90.90
2.34
-16.79
45.64
-1.63
16.67
-38.90
33.27
1.26
Cash after chg. in Working capital
172.04
-55.70
7.40
-16.03
55.21
-10.12
10.32
-38.90
33.27
3.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.54
-2.71
-2.25
-0.13
3.88
-2.33
-0.44
-1.17
-8.20
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00