Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

Construction - Real Estate

Rating :
60/99

BSE: 531381 | NSE: ARIHANT

48.55
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  48.55
  •  48.55
  •  47.10
  •  44.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  117335
  •  56.93
  •  48.55
  •  14.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41.84
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 370.94
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.87%
  • 24.62%
  • 30.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.65
  • -10.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -29.44
  • -11.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.80
  • 61.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.13
  • 0.13
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -28.97
  • -39.70
  • -54.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
8.88
5.97
48.74%
34.26
22.26
53.91%
9.43
11.07
-14.81%
6.82
11.87
-42.54%
Expenses
9.67
10.16
-4.82%
47.06
33.25
41.53%
8.38
10.34
-18.96%
10.82
9.28
16.59%
EBITDA
-0.79
-4.19
-
-12.80
-10.99
-
1.05
0.73
43.84%
-4.00
2.59
-
EBIDTM
-8.90%
-70.18%
-37.36%
-49.37%
11.13%
6.59%
-58.65%
21.74%
Other Income
3.51
4.30
-18.37%
12.11
9.64
25.62%
2.49
5.62
-55.69%
-2.64
4.87
-
Interest
5.79
2.22
160.81%
6.94
5.70
21.75%
1.94
4.70
-58.72%
-1.96
1.45
-
Depreciation
0.09
0.13
-30.77%
0.09
1.70
-94.71%
0.10
0.14
-28.57%
0.13
0.12
8.33%
PBT
-3.16
-2.24
-
-7.72
-8.75
-
1.50
1.51
-0.66%
-4.81
5.88
-
Tax
0.06
0.12
-50.00%
0.69
0.98
-29.59%
1.27
0.27
370.37%
0.77
0.10
670.00%
PAT
-3.22
-2.36
-
-8.41
-9.73
-
0.23
1.24
-81.45%
-5.58
5.78
-
PATM
-36.26%
-39.53%
-24.55%
-43.71%
2.44%
11.20%
-81.82%
48.69%
EPS
-2.77
-2.30
-
-10.07
-9.16
-
1.44
0.65
121.54%
-0.80
3.59
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Net Sales
59.39
56.47
46.84
79.99
65.62
68.00
125.16
99.08
138.14
116.18
83.75
Net Sales Growth
16.06%
20.56%
-41.44%
21.90%
-3.50%
-45.67%
26.32%
-28.28%
18.90%
38.72%
 
Cost Of Goods Sold
49.66
30.50
36.49
52.59
28.72
16.65
39.07
40.24
137.68
100.81
81.22
Gross Profit
9.73
25.97
10.36
27.41
36.90
51.35
86.10
58.84
0.46
15.37
2.53
GP Margin
16.38%
45.99%
22.12%
34.27%
56.23%
75.51%
68.79%
59.39%
0.33%
13.23%
3.02%
Total Expenditure
75.93
54.18
58.47
75.80
53.65
54.91
129.19
109.90
147.43
109.16
90.50
Power & Fuel Cost
-
0.18
0.30
0.31
0.25
0.19
0.26
0.31
0.27
0.22
0.23
% Of Sales
-
0.32%
0.64%
0.39%
0.38%
0.28%
0.21%
0.31%
0.20%
0.19%
0.27%
Employee Cost
-
3.78
3.82
4.10
4.04
3.51
3.33
3.05
1.93
1.79
2.34
% Of Sales
-
6.69%
8.16%
5.13%
6.16%
5.16%
2.66%
3.08%
1.40%
1.54%
2.79%
Manufacturing Exp.
-
5.81
7.06
8.77
12.83
13.71
73.66
57.67
0.87
0.06
0.07
% Of Sales
-
10.29%
15.07%
10.96%
19.55%
20.16%
58.85%
58.21%
0.63%
0.05%
0.08%
General & Admin Exp.
-
12.16
9.13
7.73
6.10
19.20
6.89
5.90
4.72
5.54
5.95
% Of Sales
-
21.53%
19.49%
9.66%
9.30%
28.24%
5.50%
5.95%
3.42%
4.77%
7.10%
Selling & Distn. Exp.
-
1.40
1.37
1.83
1.11
1.10
3.14
1.63
0.89
0.61
0.57
% Of Sales
-
2.48%
2.92%
2.29%
1.69%
1.62%
2.51%
1.65%
0.64%
0.53%
0.68%
Miscellaneous Exp.
-
0.36
0.31
0.46
0.60
0.55
2.84
1.10
1.08
0.13
0.57
% Of Sales
-
0.64%
0.66%
0.58%
0.91%
0.81%
2.27%
1.11%
0.78%
0.11%
0.14%
EBITDA
-16.54
2.29
-11.63
4.19
11.97
13.09
-4.03
-10.82
-9.29
7.02
-6.75
EBITDA Margin
-27.85%
4.06%
-24.83%
5.24%
18.24%
19.25%
-3.22%
-10.92%
-6.73%
6.04%
-8.06%
Other Income
15.47
16.26
31.01
30.98
21.06
13.10
11.28
3.31
4.41
8.54
17.00
Interest
12.71
31.35
24.29
30.34
23.09
28.76
20.05
13.17
14.55
8.26
7.81
Depreciation
0.41
0.46
0.62
0.74
1.03
1.11
1.76
0.91
0.67
0.62
0.63
PBT
-14.19
-13.25
-5.52
4.10
8.93
-3.68
-14.56
-21.59
-20.10
6.68
1.80
Tax
2.79
2.84
1.62
2.95
3.54
-0.19
-2.41
-2.92
-3.34
1.84
0.90
Tax Rate
-19.66%
-21.43%
-29.35%
71.95%
39.64%
5.16%
16.55%
13.52%
15.25%
27.54%
50.00%
PAT
-16.98
-10.15
-6.80
-2.39
4.15
-3.49
-11.54
-18.66
-18.56
4.84
0.90
PAT before Minority Interest
-10.63
-16.09
-7.14
1.15
5.39
-3.49
-12.15
-18.66
-18.56
4.84
0.90
Minority Interest
6.35
5.94
0.34
-3.54
-1.24
0.00
0.61
0.00
0.00
0.00
0.00
PAT Margin
-28.59%
-17.97%
-14.52%
-2.99%
6.32%
-5.13%
-9.22%
-18.83%
-13.44%
4.17%
1.07%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
437.78%
 
EPS
-19.74
-11.80
-7.91
-2.78
4.83
-4.06
-13.42
-21.70
-21.58
5.63
1.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Shareholder's Funds
99.96
110.65
159.98
150.34
179.71
143.50
149.57
167.65
187.65
195.00
Share Capital
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
Total Reserves
91.36
102.05
151.38
141.74
171.11
134.90
140.97
159.05
179.05
174.50
Non-Current Liabilities
182.39
197.42
122.91
131.56
155.43
155.81
147.97
101.36
79.12
111.04
Secured Loans
143.07
53.70
63.35
63.68
86.53
105.22
64.22
61.01
38.34
67.26
Unsecured Loans
54.80
157.24
67.52
76.77
48.02
32.88
81.71
19.93
19.55
42.89
Long Term Provisions
1.12
0.82
0.66
0.79
0.60
0.51
0.44
0.58
0.57
0.65
Current Liabilities
273.96
329.46
68.92
139.81
121.44
285.15
222.64
254.65
208.54
165.45
Trade Payables
41.60
54.85
23.21
26.61
57.08
39.81
36.97
41.12
37.64
50.94
Other Current Liabilities
123.68
104.80
45.71
112.11
63.45
158.40
161.65
165.19
167.01
111.83
Short Term Borrowings
108.69
169.81
0.00
0.45
0.53
80.38
20.32
44.92
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.64
0.37
6.55
3.71
3.43
3.89
2.68
Total Liabilities
525.50
621.32
359.75
427.48
461.11
589.15
520.18
523.66
475.31
471.49
Net Block
7.29
7.57
9.13
11.08
11.77
33.95
13.34
37.99
35.52
29.33
Gross Block
17.04
16.82
18.31
20.42
20.13
41.69
19.13
42.64
39.77
32.99
Accumulated Depreciation
9.74
9.25
9.18
9.34
8.36
7.74
5.79
4.65
4.25
3.66
Non Current Assets
181.83
217.99
156.25
175.99
200.43
212.55
172.93
164.05
150.59
97.94
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
51.70
32.48
34.78
43.47
45.19
29.57
17.31
15.13
8.39
8.40
Long Term Loans & Adv.
120.08
174.92
99.14
118.40
122.63
149.02
142.28
110.93
106.68
60.21
Other Non Current Assets
2.76
3.02
13.19
3.05
20.84
0.00
0.00
0.00
0.00
0.00
Current Assets
343.67
403.34
203.50
251.48
260.68
376.61
347.25
359.62
324.73
373.55
Current Investments
0.16
0.12
0.00
0.00
0.00
0.26
0.12
0.51
0.00
0.00
Inventories
94.92
112.83
108.37
104.88
126.81
129.30
124.22
106.52
108.36
126.30
Sundry Debtors
42.22
41.32
43.69
81.98
49.21
79.75
35.37
92.60
65.45
78.05
Cash & Bank
4.64
20.53
2.85
9.38
4.52
8.47
30.34
20.60
18.09
14.09
Other Current Assets
201.73
121.95
1.84
2.33
80.14
158.83
157.20
139.39
132.82
155.12
Short Term Loans & Adv.
131.43
106.59
46.76
52.92
51.17
153.61
132.56
116.37
130.74
155.08
Net Current Assets
69.71
73.88
134.57
111.68
139.24
91.46
124.61
104.97
116.18
208.10
Total Assets
525.50
621.33
359.75
427.47
461.11
589.16
520.18
523.67
475.32
471.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Cash From Operating Activity
147.13
-220.23
-27.90
-0.62
-4.14
-37.68
4.87
-48.94
81.62
36.12
PBT
-13.15
-5.46
3.98
8.93
-7.07
-14.56
-21.59
-20.10
6.68
7.38
Adjustment
8.83
-2.96
-6.19
-9.12
12.73
13.89
12.94
12.09
6.41
0.81
Changes in Working Capital
155.22
-210.23
-23.42
4.47
-8.18
-35.98
16.21
-34.13
68.73
28.57
Cash after chg. in Working capital
150.90
-218.65
-25.63
4.27
-2.52
-36.66
7.56
-42.15
81.83
36.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.77
-1.58
-2.28
-4.89
-1.62
-1.02
-2.69
-4.99
-0.21
-0.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.64
28.89
42.78
7.86
19.82
-24.07
-0.06
-2.00
-16.29
7.65
Net Fixed Assets
1.03
1.67
2.29
0.04
-0.25
-0.10
0.07
-0.72
-0.32
-0.57
Net Investments
-11.96
1.53
11.47
-11.86
7.71
0.43
-2.98
-6.74
0.01
0.00
Others
13.57
25.69
29.02
19.68
12.36
-24.40
2.85
5.46
-15.98
8.22
Cash from Financing Activity
-165.62
208.92
-20.47
-2.25
-16.31
39.88
4.93
53.45
-61.32
-41.02
Net Cash Inflow / Outflow
-15.85
17.58
-5.59
4.99
-0.62
-21.87
9.74
2.51
4.01
2.76
Opening Cash & Equivalents
19.79
2.21
7.80
2.81
3.44
30.34
20.60
18.09
14.09
11.33
Closing Cash & Equivalent
3.94
19.79
2.21
7.80
2.81
8.47
30.34
20.60
18.09
14.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Book Value (Rs.)
116.24
128.66
186.02
174.82
208.96
166.87
173.92
194.94
218.20
212.91
ROA
-2.81%
-1.46%
0.29%
1.21%
-0.66%
-2.19%
-3.58%
-3.72%
1.02%
0.21%
ROE
-15.28%
-5.28%
0.74%
3.26%
-2.16%
-8.29%
-11.77%
-10.45%
2.61%
0.54%
ROCE
3.83%
4.55%
10.78%
9.74%
7.07%
1.52%
-2.54%
-2.44%
4.94%
3.03%
Fixed Asset Turnover
3.34
2.67
4.13
3.24
2.20
4.12
3.21
3.35
3.19
2.58
Receivable days
269.96
331.17
286.71
364.81
346.08
167.85
235.71
208.80
225.41
353.04
Inventory Days
671.36
861.75
486.52
644.31
687.34
369.66
425.01
283.89
368.62
436.62
Payable days
417.04
286.75
148.55
328.93
605.14
117.20
128.75
114.27
127.03
90.81
Cash Conversion Cycle
524.28
906.17
624.68
680.20
428.28
420.31
531.97
378.43
467.01
698.86
Total Debt/Equity
3.34
3.63
0.95
1.17
0.84
1.64
1.28
0.91
0.50
0.70
Interest Cover
0.58
0.77
1.14
1.39
0.87
0.27
-0.64
-0.51
1.81
1.23

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.