Nifty
:
25549.00
Sensex
:
83755.87
304.25 (1.21%)
1000.36 (1.21%)
Nifty
Sensex
:
:
25549.00
83755.87
304.25 (1.21%)
1000.36 (1.21%)

Arihant Capital Markets Ltd.

Finance - Capital Markets

Rating :
49/99

BSE: 511605 | NSE: ARIHANTCAP

NSE BSE
86.57
25-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  83
  •  88.25
  •  83
  •  79.12
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3863542
  •  333267530.52
  •  124.8
  •  58.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 901.51
  • 15.36
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 568.69
  • 0.58%
  • 2.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.81%
  • 2.37%
  • 24.41%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 3.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.40
  • 20.89
  • 11.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.81
  • 26.75
  • 7.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.33
  • 32.16
  • 11.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.82
  • 12.15
  • 13.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.87
  • 2.16
  • 2.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.97
  • 5.65
  • 6.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
46.34
63.73
-27.29%
51.79
72.66
-28.72%
76.38
55.97
36.47%
72.81
42.79
70.16%
Expenses
30.50
26.88
13.47%
35.15
43.16
-18.56%
45.71
34.61
32.07%
42.91
25.40
68.94%
EBITDA
15.84
36.84
-57.00%
16.64
29.50
-43.59%
30.67
21.36
43.59%
29.91
17.39
72.00%
EBIDTM
34.19%
57.82%
32.12%
40.60%
40.15%
38.16%
41.07%
40.64%
Other Income
0.47
0.22
113.64%
0.16
0.03
433.33%
0.04
0.07
-42.86%
0.03
0.14
-78.57%
Interest
3.96
4.09
-3.18%
4.77
4.18
14.11%
5.94
2.13
178.87%
5.24
2.17
141.47%
Depreciation
0.84
0.64
31.25%
0.80
0.60
33.33%
0.73
0.59
23.73%
0.68
0.59
15.25%
PBT
11.51
32.33
-64.40%
14.53
24.76
-41.32%
24.04
18.72
28.42%
24.02
14.78
62.52%
Tax
2.82
7.95
-64.53%
4.02
6.11
-34.21%
5.45
4.44
22.75%
6.29
3.68
70.92%
PAT
8.69
24.38
-64.36%
10.51
18.64
-43.62%
18.59
14.28
30.18%
17.72
11.10
59.64%
PATM
18.75%
38.26%
20.30%
25.66%
24.33%
25.51%
24.34%
25.95%
EPS
0.74
2.37
-68.78%
1.18
1.88
-37.23%
1.92
1.41
36.17%
1.81
1.11
63.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
247.32
235.14
137.55
169.75
115.66
91.06
94.07
539.30
586.09
428.97
507.16
Net Sales Growth
5.18%
70.95%
-18.97%
46.77%
27.02%
-3.20%
-82.56%
-7.98%
36.63%
-15.42%
 
Cost Of Goods Sold
0.00
0.00
0.00
1.81
1.97
3.49
1.89
437.78
496.22
373.68
449.35
Gross Profit
247.32
235.14
137.55
167.94
113.69
87.57
92.18
101.53
89.87
55.29
57.81
GP Margin
100.00%
100%
100%
98.93%
98.30%
96.17%
97.99%
18.83%
15.33%
12.89%
11.40%
Total Expenditure
154.27
128.40
86.31
96.62
67.42
58.43
59.11
505.65
560.09
416.31
491.04
Power & Fuel Cost
-
0.60
0.59
0.51
0.51
0.57
0.58
0.93
1.69
0.57
0.51
% Of Sales
-
0.26%
0.43%
0.30%
0.44%
0.63%
0.62%
0.17%
0.29%
0.13%
0.10%
Employee Cost
-
32.01
21.43
18.39
17.01
15.76
15.12
13.98
12.41
10.40
11.20
% Of Sales
-
13.61%
15.58%
10.83%
14.71%
17.31%
16.07%
2.59%
2.12%
2.42%
2.21%
Manufacturing Exp.
-
69.62
48.02
53.68
33.64
26.37
30.35
35.54
33.39
23.58
22.63
% Of Sales
-
29.61%
34.91%
31.62%
29.09%
28.96%
32.26%
6.59%
5.70%
5.50%
4.46%
General & Admin Exp.
-
14.98
7.65
6.65
4.17
4.03
4.14
4.23
3.21
2.42
2.84
% Of Sales
-
6.37%
5.56%
3.92%
3.61%
4.43%
4.40%
0.78%
0.55%
0.56%
0.56%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
11.78
9.21
16.08
10.63
8.78
7.61
14.13
14.85
6.23
0.00
% Of Sales
-
5.01%
6.70%
9.47%
9.19%
9.64%
8.09%
2.62%
2.53%
1.45%
0.99%
EBITDA
93.06
106.74
51.24
73.13
48.24
32.63
34.96
33.65
26.00
12.66
16.12
EBITDA Margin
37.63%
45.39%
37.25%
43.08%
41.71%
35.83%
37.16%
6.24%
4.44%
2.95%
3.18%
Other Income
0.70
0.46
0.21
0.26
0.52
0.18
1.03
5.34
3.98
4.34
4.52
Interest
19.91
14.22
10.83
7.30
4.21
8.61
10.67
8.18
4.09
3.12
3.06
Depreciation
3.05
2.41
1.90
1.19
1.27
1.28
1.20
1.01
0.84
1.01
1.24
PBT
74.10
90.58
38.73
64.90
43.29
22.92
24.12
29.80
25.05
12.87
16.35
Tax
18.58
22.19
10.27
14.90
9.07
5.43
7.37
9.13
8.37
4.31
4.89
Tax Rate
25.07%
24.49%
26.28%
23.14%
20.80%
23.69%
30.56%
30.64%
33.41%
33.49%
30.60%
PAT
55.51
70.51
29.12
50.36
34.53
17.49
16.75
20.67
16.69
8.56
11.08
PAT before Minority Interest
55.51
70.51
29.12
50.36
34.53
17.49
16.75
20.67
16.69
8.56
11.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
22.44%
29.99%
21.17%
29.67%
29.85%
19.21%
17.81%
3.83%
2.85%
2.00%
2.18%
PAT Growth
-18.85%
142.14%
-42.18%
45.84%
97.43%
4.42%
-18.96%
23.85%
94.98%
-22.74%
 
EPS
5.33
6.77
2.80
4.84
3.32
1.68
1.61
1.99
1.60
0.82
1.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
322.52
256.57
228.89
182.11
149.61
134.56
118.89
100.10
83.41
76.73
Share Capital
10.41
10.41
10.41
10.41
10.41
10.41
10.41
10.41
10.41
10.41
Total Reserves
312.11
246.16
218.47
171.70
139.20
124.15
108.48
89.69
73.00
66.32
Non-Current Liabilities
43.87
1.11
1.29
-0.77
-0.02
0.41
1.29
1.16
0.28
0.32
Secured Loans
43.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.78
0.83
0.00
0.00
Current Liabilities
414.03
264.30
348.42
278.95
185.84
207.73
188.73
98.69
56.51
61.59
Trade Payables
304.07
182.74
236.00
157.07
112.33
60.94
66.89
67.21
40.94
47.17
Other Current Liabilities
49.23
19.33
25.78
61.72
29.74
34.84
26.41
22.74
15.27
12.06
Short Term Borrowings
56.03
59.68
82.38
56.26
41.40
109.16
95.08
8.46
0.00
0.00
Short Term Provisions
4.70
2.55
4.26
3.90
2.36
2.79
0.36
0.27
0.29
2.37
Total Liabilities
780.42
521.98
578.60
460.29
335.43
342.70
308.91
199.95
140.33
138.79
Net Block
14.88
14.22
9.96
18.14
18.97
19.20
20.99
19.36
18.11
10.73
Gross Block
23.45
20.39
14.23
21.42
21.43
20.38
30.68
28.71
26.65
18.36
Accumulated Depreciation
8.58
6.17
4.27
3.27
2.46
1.18
9.69
9.35
8.55
7.63
Non Current Assets
29.51
33.30
37.60
36.20
28.40
26.82
23.34
21.53
20.40
13.32
Capital Work in Progress
0.00
0.00
0.02
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
14.63
19.08
25.76
18.04
9.43
7.62
0.14
0.14
0.22
0.21
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
2.21
2.03
2.07
2.38
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
750.91
488.67
540.99
424.10
307.03
315.88
285.58
178.43
119.93
125.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
2.64
15.00
0.00
13.04
Inventories
31.05
7.17
26.83
36.37
38.12
41.41
46.61
33.33
35.53
19.14
Sundry Debtors
96.37
172.90
196.21
152.06
75.24
128.72
116.93
66.88
27.33
27.67
Cash & Bank
405.39
206.35
243.33
214.71
158.55
112.47
106.22
52.19
45.83
57.62
Other Current Assets
218.10
2.99
2.07
3.32
35.13
33.28
13.17
11.02
11.23
8.01
Short Term Loans & Adv.
215.57
99.26
72.55
17.64
32.51
29.60
13.17
11.02
10.08
8.01
Net Current Assets
336.89
224.37
192.57
145.15
121.19
108.15
96.84
79.74
63.42
63.88
Total Assets
780.42
521.97
578.59
460.30
335.43
342.70
308.92
199.96
140.33
138.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-29.63
14.69
-18.06
-31.69
118.31
-4.03
-46.30
13.80
-13.35
1.08
PBT
92.70
39.39
65.26
43.75
22.92
24.12
29.80
25.05
12.87
15.98
Adjustment
5.48
12.31
-9.57
1.68
7.39
10.40
-4.78
-0.49
0.60
0.43
Changes in Working Capital
-106.73
-24.83
-62.16
-68.04
94.55
-31.67
-62.30
-2.51
-21.98
-10.80
Cash after chg. in Working capital
-8.56
26.87
-6.47
-22.61
124.87
2.85
-37.29
22.06
-8.50
5.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.07
-12.18
-11.59
-9.07
-6.56
-6.88
-9.01
-8.25
-4.84
-4.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.19
-0.21
13.05
-6.81
-2.45
-4.03
15.58
-15.88
5.32
6.47
Net Fixed Assets
-3.05
-6.10
-1.75
-0.36
-0.86
8.36
-2.35
-0.58
-0.81
-0.27
Net Investments
6.70
6.90
-6.59
-1.55
-1.80
-3.29
12.36
-16.22
13.02
-7.71
Others
2.54
-1.01
21.39
-4.90
0.21
-9.10
5.57
0.92
-6.89
14.45
Cash from Financing Activity
27.37
-31.81
17.76
10.21
-77.46
3.38
84.74
8.43
-3.75
-1.85
Net Cash Inflow / Outflow
3.93
-17.32
12.75
-28.28
38.40
-4.68
54.03
6.36
-11.78
5.70
Opening Cash & Equivalents
20.21
37.53
24.78
53.06
14.67
19.34
52.19
45.83
57.62
51.92
Closing Cash & Equivalent
24.14
20.21
37.53
24.78
53.06
14.67
106.22
52.19
45.83
57.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
30.98
24.64
21.98
17.49
71.85
64.62
57.10
48.08
40.06
36.85
ROA
10.83%
5.29%
9.70%
8.68%
5.16%
5.14%
8.12%
9.81%
6.13%
8.52%
ROE
24.35%
12.00%
24.51%
20.82%
12.31%
13.22%
18.88%
18.18%
10.69%
15.28%
ROCE
28.97%
16.00%
26.40%
22.27%
14.51%
15.20%
23.55%
30.36%
19.98%
26.25%
Fixed Asset Turnover
10.73
7.94
9.52
5.40
4.36
3.68
18.16
21.17
19.06
22.05
Receivable days
208.99
489.74
374.43
358.64
408.76
476.58
62.20
29.34
23.40
17.82
Inventory Days
29.67
45.12
67.94
117.53
159.40
170.78
27.05
21.44
23.26
8.22
Payable days
0.00
0.00
0.00
0.00
717.89
492.37
45.81
35.00
36.40
29.90
Cash Conversion Cycle
238.66
534.86
442.37
476.18
-149.72
155.00
43.44
15.77
10.25
-3.86
Total Debt/Equity
0.31
0.23
0.36
0.31
0.28
0.81
0.80
0.08
0.00
0.00
Interest Cover
7.52
4.64
9.94
11.36
3.66
3.26
4.64
7.12
5.12
6.23

Top Investors:

anuj anantrai sheth

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Arihant Capital Markets incorporates wholly owned subsidiary
    27th Mar 2025, 09:38 AM

    The Ministry of Corporate Affairs, Government of India has issued the Certificate of Incorporation on March 22, 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.