Nifty
Sensex
:
:
26033.75
85265.32
47.75 (0.18%)
158.51 (0.19%)

Construction - Real Estate

Rating :
59/99

BSE: 506194 | NSE: ARIHANTSUP

335.10
04-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  352.7
  •  353.8
  •  333.55
  •  349.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  86505
  •  29227159.15
  •  553.6
  •  333.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,451.25
  • 33.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,268.42
  • 0.45%
  • 4.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.10%
  • 12.55%
  • 14.11%
  • FII
  • DII
  • Others
  • 0.18%
  • 0.00%
  • 2.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.09
  • 13.05
  • 8.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.59
  • 16.77
  • 6.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 29.23
  • 8.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.26
  • 29.67
  • 34.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.45
  • 4.29
  • 4.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.03
  • 16.10
  • 17.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
122.65
111.80
9.70%
120.96
83.69
44.53%
152.57
160.96
-5.21%
150.77
119.23
26.45%
Expenses
92.70
82.90
11.82%
84.07
73.11
14.99%
130.32
125.57
3.78%
108.23
93.24
16.08%
EBITDA
29.95
28.90
3.63%
36.90
10.58
248.77%
22.26
35.38
-37.08%
42.54
25.99
63.68%
EBIDTM
24.42%
25.85%
30.50%
12.64%
14.59%
21.98%
28.21%
21.80%
Other Income
1.18
1.20
-1.67%
1.98
0.50
296.00%
2.21
0.79
179.75%
0.86
0.23
273.91%
Interest
17.04
9.40
81.28%
17.03
7.93
114.75%
13.71
6.46
112.23%
9.45
6.86
37.76%
Depreciation
0.72
0.57
26.32%
0.62
0.55
12.73%
0.64
0.54
18.52%
0.60
0.57
5.26%
PBT
13.37
20.13
-33.58%
21.23
2.60
716.54%
10.11
29.18
-65.35%
33.35
18.80
77.39%
Tax
3.41
4.15
-17.83%
5.33
0.61
773.77%
-1.15
7.26
-
7.90
3.19
147.65%
PAT
9.96
15.97
-37.63%
15.91
1.99
699.50%
11.27
21.92
-48.59%
25.44
15.61
62.97%
PATM
8.12%
14.29%
13.15%
2.38%
7.38%
13.62%
16.88%
13.09%
EPS
1.41
2.75
-48.73%
2.21
0.29
662.07%
1.65
2.55
-35.29%
5.08
2.72
86.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
546.95
498.83
510.05
389.44
330.94
270.13
233.18
239.27
187.96
184.74
122.36
Net Sales Growth
14.98%
-2.20%
30.97%
17.68%
22.51%
15.85%
-2.55%
27.30%
1.74%
50.98%
 
Cost Of Goods Sold
308.81
71.25
76.96
244.80
196.83
182.63
154.79
144.41
112.40
94.37
66.33
Gross Profit
238.14
427.58
433.09
144.65
134.11
87.50
78.40
94.86
75.56
90.37
56.04
GP Margin
43.54%
85.72%
84.91%
37.14%
40.52%
32.39%
33.62%
39.65%
40.20%
48.92%
45.80%
Total Expenditure
415.32
394.57
396.91
311.90
261.28
222.11
190.20
185.90
150.76
121.89
87.55
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
31.75
25.99
19.36
16.41
11.81
11.52
12.61
11.49
7.53
6.93
% Of Sales
-
6.36%
5.10%
4.97%
4.96%
4.37%
4.94%
5.27%
6.11%
4.08%
5.66%
Manufacturing Exp.
-
213.03
231.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
42.71%
45.36%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
19.14
15.61
13.65
11.44
6.01
8.67
9.54
8.72
7.64
6.62
% Of Sales
-
3.84%
3.06%
3.51%
3.46%
2.22%
3.72%
3.99%
4.64%
4.14%
5.41%
Selling & Distn. Exp.
-
58.13
46.83
34.07
34.99
20.96
14.15
16.41
15.31
11.45
7.38
% Of Sales
-
11.65%
9.18%
8.75%
10.57%
7.76%
6.07%
6.86%
8.15%
6.20%
6.03%
Miscellaneous Exp.
-
1.27
0.16
0.02
1.60
0.70
1.07
2.92
2.83
0.90
7.38
% Of Sales
-
0.25%
0.03%
0.01%
0.48%
0.26%
0.46%
1.22%
1.51%
0.49%
0.24%
EBITDA
131.65
104.26
113.14
77.54
69.66
48.02
42.98
53.37
37.20
62.85
34.81
EBITDA Margin
24.07%
20.90%
22.18%
19.91%
21.05%
17.78%
18.43%
22.31%
19.79%
34.02%
28.45%
Other Income
6.23
4.77
1.23
2.29
1.60
2.14
4.67
3.57
1.29
1.51
1.35
Interest
57.23
40.48
25.98
25.64
21.03
28.10
30.11
32.36
15.01
10.13
3.64
Depreciation
2.58
2.37
2.19
1.95
1.73
2.04
2.04
1.86
1.34
1.02
1.08
PBT
78.06
66.19
86.20
52.23
48.50
20.03
15.51
22.72
22.14
53.21
31.44
Tax
15.49
11.51
16.98
9.56
7.12
4.29
4.53
4.40
7.50
17.29
10.41
Tax Rate
19.84%
17.39%
19.70%
18.30%
14.68%
21.42%
29.21%
19.37%
33.88%
32.49%
33.11%
PAT
62.58
40.26
50.87
31.41
41.35
11.17
5.48
12.98
12.57
32.82
19.06
PAT before Minority Interest
43.39
54.68
69.22
42.68
41.38
15.74
10.98
18.33
14.65
35.92
21.03
Minority Interest
-19.19
-14.42
-18.35
-11.27
-0.03
-4.57
-5.50
-5.35
-2.08
-3.10
-1.97
PAT Margin
11.44%
8.07%
9.97%
8.07%
12.49%
4.14%
2.35%
5.42%
6.69%
17.77%
15.58%
PAT Growth
12.78%
-20.86%
61.95%
-24.04%
270.19%
103.83%
-57.78%
3.26%
-61.70%
72.19%
 
EPS
14.49
9.32
11.78
7.27
9.57
2.59
1.27
3.00
2.91
7.60
4.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
309.17
269.18
209.77
178.42
138.70
126.75
121.15
117.58
113.69
80.88
Share Capital
41.16
41.16
41.16
41.16
41.16
41.16
41.16
41.16
41.16
41.16
Total Reserves
258.60
218.61
168.61
137.26
97.54
85.59
79.99
76.42
72.53
39.72
Non-Current Liabilities
704.01
417.23
318.10
175.39
249.98
315.58
300.55
171.95
200.42
177.92
Secured Loans
393.27
141.32
140.78
136.44
124.19
162.32
169.52
97.78
127.64
90.61
Unsecured Loans
310.76
274.76
176.78
38.77
125.84
153.33
131.05
74.08
72.77
87.21
Long Term Provisions
0.22
1.38
0.67
0.40
0.11
0.00
0.00
0.00
0.00
0.00
Current Liabilities
503.64
460.93
468.96
475.77
275.42
285.18
289.01
376.75
282.19
228.60
Trade Payables
76.32
63.87
74.59
61.80
52.80
63.07
40.49
37.62
29.40
15.43
Other Current Liabilities
382.13
326.19
379.01
289.66
176.55
150.40
163.17
220.72
176.10
157.74
Short Term Borrowings
34.34
61.31
14.30
124.07
45.49
71.04
77.20
104.84
55.41
32.69
Short Term Provisions
10.84
9.56
1.06
0.24
0.58
0.67
8.15
13.58
21.29
22.74
Total Liabilities
1,585.44
1,201.54
1,032.68
854.16
688.70
747.54
725.31
676.12
604.06
492.06
Net Block
79.61
9.40
10.38
9.22
8.98
9.53
10.61
9.81
4.06
4.84
Gross Block
95.97
23.39
22.22
19.11
17.14
15.71
14.74
12.10
5.05
8.44
Accumulated Depreciation
16.36
13.99
11.85
9.89
8.16
6.18
4.14
2.29
0.99
3.59
Non Current Assets
144.86
64.95
61.93
54.64
51.83
56.15
55.71
61.46
23.92
37.06
Capital Work in Progress
3.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
10.29
0.00
17.65
9.05
5.00
Long Term Loans & Adv.
40.58
40.40
39.90
34.00
31.43
36.33
45.10
34.00
10.80
27.22
Other Non Current Assets
6.14
3.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,440.58
1,136.60
970.76
799.52
636.88
691.39
669.60
614.66
580.15
454.99
Current Investments
0.03
0.03
0.03
0.03
0.03
0.17
0.17
0.17
0.17
0.17
Inventories
728.47
555.14
483.81
446.98
354.71
388.10
421.73
361.26
345.18
232.15
Sundry Debtors
113.80
103.86
85.17
59.86
25.99
35.14
28.34
50.85
33.53
9.34
Cash & Bank
18.18
15.05
7.96
14.72
12.01
11.49
14.94
12.27
9.03
4.57
Other Current Assets
580.09
402.36
315.47
234.36
244.15
256.48
204.42
190.12
192.24
208.76
Short Term Loans & Adv.
94.68
60.17
78.32
43.58
30.34
46.70
35.35
26.73
52.54
33.84
Net Current Assets
936.94
675.67
501.79
323.75
361.46
406.21
380.58
237.91
297.96
226.39
Total Assets
1,585.44
1,201.55
1,032.69
854.16
688.71
747.54
725.31
676.12
604.07
492.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-177.84
-120.69
-11.80
20.78
120.52
25.41
-81.14
14.47
-29.52
-23.76
PBT
66.19
86.20
52.23
48.50
20.03
15.51
22.72
22.14
53.21
31.44
Adjustment
27.14
27.27
25.69
21.62
28.28
28.47
24.13
15.18
9.26
3.78
Changes in Working Capital
-261.25
-215.54
-81.69
-43.25
80.35
-12.81
-121.80
-5.31
-78.02
-54.48
Cash after chg. in Working capital
-167.92
-102.07
-3.77
26.86
128.66
31.17
-74.94
32.01
-15.55
-19.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.92
-18.62
-8.03
-6.09
-8.14
-5.76
-6.19
-17.54
-13.97
-4.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-79.67
-0.66
-1.81
-0.79
-0.74
-7.67
17.57
-14.66
-3.07
-14.80
Net Fixed Assets
-44.36
-0.32
-0.08
-0.36
-0.24
-0.71
-1.08
-0.94
2.45
-1.37
Net Investments
-4.99
-0.01
0.00
0.00
2.60
-2.46
1.50
1.55
1.96
-4.13
Others
-30.32
-0.33
-1.73
-0.43
-3.10
-4.50
17.15
-15.27
-7.48
-9.30
Cash from Financing Activity
260.65
128.44
6.94
-17.27
-119.27
-21.19
66.23
1.05
31.38
38.57
Net Cash Inflow / Outflow
3.13
7.09
-6.67
2.72
0.51
-3.45
2.67
0.86
-1.21
0.00
Opening Cash & Equivalents
15.05
7.96
14.63
12.01
11.49
14.94
12.27
-1.12
0.10
0.10
Closing Cash & Equivalent
18.18
15.05
7.96
14.72
12.01
11.49
14.94
-0.25
-1.12
0.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
72.83
63.11
50.96
43.35
33.70
30.80
29.43
28.57
27.62
19.65
ROA
3.92%
6.20%
4.52%
5.36%
2.19%
1.49%
2.62%
2.29%
6.55%
4.79%
ROE
19.54%
29.49%
21.99%
26.09%
11.86%
8.86%
15.35%
12.67%
36.92%
29.49%
ROCE
11.89%
17.42%
15.28%
15.25%
10.16%
9.01%
12.33%
9.73%
19.17%
14.06%
Fixed Asset Turnover
8.36
22.36
18.84
18.26
16.45
15.31
17.83
21.92
27.39
15.04
Receivable days
79.63
67.64
67.96
47.34
41.30
49.68
60.40
81.93
42.36
23.48
Inventory Days
469.62
371.74
436.19
442.11
501.85
633.81
597.21
685.90
570.34
621.04
Payable days
359.11
328.33
101.68
106.26
115.79
122.10
74.45
86.23
58.42
55.08
Cash Conversion Cycle
190.14
111.05
402.47
383.19
427.37
561.39
583.15
681.60
554.27
589.44
Total Debt/Equity
2.46
1.84
1.58
1.68
2.13
3.05
3.12
2.35
2.25
2.60
Interest Cover
2.63
4.32
3.04
3.31
1.71
1.52
1.70
2.48
6.25
9.63

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.