Nifty

:

24834.85

Sensex

:

81332.72

428.75 (1.76%)
1292.92 (1.62%)

Login

Nifty
Sensex

:
:

24834.85
81332.72

428.75 (1.76%)
1292.92 (1.62%)

Arihant Superstructures Ltd.

Construction - Real Estate

Rating :

70/99

BSE: 506194 | NSE: ARIHANTSUP

Watchlist

NSE BSE

363.50

05-Jul-2024

Open
High
Low
Previous Close

366.25
373.45
358.60
364.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

79246
288.75
416.00
158.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,400.88
30.95
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,863.23
0.35%
5.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.56
10.23
12.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.39
7.76
10.06

PAT CAGR (%)

10 Years
5 Years
3 Years

37.40
19.33
41.15

P:E (Median)

8 Years
5 Years
3 Years

21.47
21.77
21.34

P:BV (Average)

8 Years
5 Years
3 Years

3.46
3.05
4.31

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.35
13.14
14.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 17.79 8.38 112.29% 25.27 15.88 59.13% 32.59 21.82 49.36% 36.74 28.74 27.84%
Expenses 18.30 7.88 132.23% 20.43 10.63 92.19% 24.32 15.77 54.22% 29.36 21.09 39.21%
EBITDA -0.50 0.50 - 4.84 5.25 -7.81% 8.27 6.05 36.69% 7.38 7.65 -3.53%
EBIDTM -2.84% 5.96% 19.16% 33.06% 25.38% 27.73% 20.09% 26.61%
Other Income 1.44 1.78 -19.10% 1.44 1.63 -11.66% 1.59 1.54 3.25% 1.74 1.42 22.54%
Interest 0.25 3.73 -93.30% 0.31 2.18 -85.78% 0.37 0.49 -24.49% 0.48 0.62 -22.58%
Depreciation 0.09 0.10 -10.00% 0.10 0.10 0.00% 0.10 0.10 0.00% 0.10 0.10 0.00%
PBT 0.59 -1.55 - 5.87 4.61 27.33% 9.40 7.00 34.29% 8.55 8.35 2.40%
Tax 0.55 -0.02 - -0.03 -2.37 - -0.01 0.95 - 0.97 1.39 -30.22%
PAT 0.03 -1.52 - 5.90 6.97 -15.35% 9.40 6.05 55.37% 7.58 6.97 8.75%
PATM 0.20% -18.18% 23.34% 43.91% 28.86% 27.72% 20.62% 24.24%
EPS 0.01 -0.37 - 1.43 1.69 -15.38% 2.28 1.47 55.10% 1.84 1.69 8.88%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 155.35 65.39 137.57% 119.23 114.71 3.94% 108.91 120.37 -9.52% 120.96 88.98 35.94%
Expenses 125.57 55.45 126.46% 93.24 85.29 9.32% 83.56 100.66 -16.99% 94.55 70.52 34.08%
EBITDA 29.77 9.94 199.50% 25.99 29.42 -11.66% 25.35 19.71 28.61% 26.41 18.47 42.99%
EBIDTM 19.17% 15.21% 21.80% 25.65% 23.28% 16.37% 21.83% 20.75%
Other Income 0.79 0.66 19.70% 0.23 0.50 -54.00% 0.14 0.51 -72.55% 0.07 0.62 -88.71%
Interest 6.46 8.53 -24.27% 6.86 7.55 -9.14% 6.16 4.77 29.14% 6.51 4.79 35.91%
Depreciation 0.54 0.52 3.85% 0.56 0.50 12.00% 0.55 0.48 14.58% 0.54 0.46 17.39%
PBT 23.57 1.55 1,420.65% 18.80 21.87 -14.04% 18.78 14.97 25.45% 19.43 13.84 40.39%
Tax 7.26 1.34 441.79% 3.19 1.92 66.15% 2.72 3.16 -13.92% 3.83 3.14 21.97%
PAT 16.31 0.22 7,313.64% 15.61 19.95 -21.75% 16.06 11.82 35.87% 15.61 10.70 45.89%
PATM 10.50% 0.33% 13.09% 17.39% 14.74% 9.82% 12.90% 12.02%
EPS 1.88 -0.26 - 2.72 3.54 -23.16% 3.90 2.87 35.89% 2.85 2.12 34.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 112.39 74.83 151.17 105.40 58.78 67.72 105.06 128.79 83.08 58.76 48.36 Net Sales Growth 50.21% -50.50% 43.43% 79.31% -13.20% -35.54% -18.43% 55.02% 41.39% 21.51% Cost Of Goods Sold 61.62 31.50 88.75 83.60 41.69 39.69 64.65 71.57 46.79 37.05 36.71 Gross Profit 50.77 43.33 62.42 21.80 17.09 28.03 40.41 57.22 36.29 21.71 11.66 GP Margin 45.17% 57.90% 41.29% 20.68% 29.07% 41.39% 38.46% 44.43% 43.68% 36.95% 24.11% Total Expenditure 92.41 55.38 106.25 92.97 54.03 55.86 84.48 82.78 58.24 45.86 44.23 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.09 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.17% 0.19% Employee Cost - 7.46 4.58 2.98 2.81 3.20 5.68 2.96 3.94 2.13 1.89 % Of Sales - 9.97% 3.03% 2.83% 4.78% 4.73% 5.41% 2.30% 4.74% 3.62% 3.91% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 6.19 6.49 2.13 4.78 4.89 5.43 3.93 4.54 4.67 3.34 % Of Sales - 8.27% 4.29% 2.02% 8.13% 7.22% 5.17% 3.05% 5.46% 7.95% 6.91% Selling & Distn. Exp. - 10.23 5.94 3.88 3.83 6.19 6.25 3.56 2.75 1.83 1.93 % Of Sales - 13.67% 3.93% 3.68% 6.52% 9.14% 5.95% 2.76% 3.31% 3.11% 3.99% Miscellaneous Exp. - 0.00 0.49 0.39 0.92 1.88 2.47 0.75 0.22 0.08 1.93 % Of Sales - 0% 0.32% 0.37% 1.57% 2.78% 2.35% 0.58% 0.26% 0.14% 0.56% EBITDA 19.99 19.45 44.92 12.43 4.75 11.86 20.58 46.01 24.84 12.90 4.13 EBITDA Margin 17.79% 25.99% 29.71% 11.79% 8.08% 17.51% 19.59% 35.72% 29.90% 21.95% 8.54% Other Income 6.21 6.37 3.15 1.79 2.36 2.90 2.15 2.44 4.47 6.16 7.98 Interest 1.41 7.01 1.55 9.61 7.75 11.73 6.30 7.59 3.56 4.20 7.56 Depreciation 0.39 0.39 0.43 0.74 0.79 0.71 0.62 0.58 0.60 0.53 0.35 PBT 24.41 18.42 46.09 3.86 -1.43 2.32 15.82 40.28 25.14 14.33 4.20 Tax 1.48 -0.05 6.07 -0.04 -0.02 -0.10 5.48 13.66 8.02 4.61 1.41 Tax Rate 6.06% -0.27% 13.17% -1.04% 1.40% -4.31% 34.64% 33.91% 31.90% 32.17% 33.57% PAT 22.91 18.47 40.01 3.90 -1.42 2.43 10.34 26.62 17.13 9.72 2.80 PAT before Minority Interest 22.91 18.47 40.01 3.90 -1.42 2.43 10.34 26.62 17.13 9.72 2.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.38% 24.68% 26.47% 3.70% -2.42% 3.59% 9.84% 20.67% 20.62% 16.54% 5.79% PAT Growth 24.04% -53.84% 925.90% - - -76.50% -61.16% 55.40% 76.23% 247.14% EPS 5.56 4.48 9.71 0.95 -0.34 0.59 2.51 6.46 4.16 2.36 0.68

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 504.45 389.44 330.94 270.13 233.18 239.27 187.96 184.74 122.36 107.89 100.06 Net Sales Growth 29.53% 17.68% 22.51% 15.85% -2.55% 27.30% 1.74% 50.98% 13.41% 7.83% Cost Of Goods Sold 308.34 244.80 196.83 182.63 154.79 144.41 112.40 94.37 66.33 66.52 66.68 Gross Profit 196.11 144.65 134.11 87.50 78.40 94.86 75.56 90.37 56.04 41.37 33.38 GP Margin 38.88% 37.14% 40.52% 32.39% 33.62% 39.65% 40.20% 48.92% 45.80% 38.34% 33.36% Total Expenditure 396.92 311.90 261.28 222.11 190.20 185.90 150.76 121.89 87.55 83.19 79.84 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.14 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.15% 0.14% Employee Cost - 19.36 16.41 11.81 11.52 12.61 11.49 7.53 6.93 5.66 4.92 % Of Sales - 4.97% 4.96% 4.37% 4.94% 5.27% 6.11% 4.08% 5.66% 5.25% 4.92% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 12.58 11.44 6.01 8.67 9.54 8.72 7.64 6.62 5.97 4.20 % Of Sales - 3.23% 3.46% 2.22% 3.72% 3.99% 4.64% 4.14% 5.41% 5.53% 4.20% Selling & Distn. Exp. - 35.14 34.99 20.96 14.15 16.41 15.31 11.45 7.38 4.70 3.54 % Of Sales - 9.02% 10.57% 7.76% 6.07% 6.86% 8.15% 6.20% 6.03% 4.36% 3.54% Miscellaneous Exp. - 0.02 1.60 0.70 1.07 2.92 2.83 0.90 0.29 0.18 3.54 % Of Sales - 0.01% 0.48% 0.26% 0.46% 1.22% 1.51% 0.49% 0.24% 0.17% 0.37% EBITDA 107.52 77.54 69.66 48.02 42.98 53.37 37.20 62.85 34.81 24.70 20.22 EBITDA Margin 21.31% 19.91% 21.05% 17.78% 18.43% 22.31% 19.79% 34.02% 28.45% 22.89% 20.21% Other Income 1.23 2.29 1.60 2.14 4.67 3.57 1.29 1.51 1.35 1.89 0.94 Interest 25.99 25.64 21.03 28.10 30.11 32.36 15.01 10.13 3.64 6.45 13.85 Depreciation 2.19 1.95 1.73 2.04 2.04 1.86 1.34 1.02 1.08 1.11 0.55 PBT 80.58 52.23 48.50 20.03 15.51 22.72 22.14 53.21 31.44 19.04 6.77 Tax 17.00 9.56 7.12 4.29 4.53 4.40 7.50 17.29 10.41 7.67 4.05 Tax Rate 21.10% 18.30% 14.68% 21.42% 29.21% 19.37% 33.88% 32.49% 33.11% 40.28% 59.82% PAT 63.59 31.41 41.35 11.17 5.48 12.98 12.57 32.82 19.06 10.14 1.31 PAT before Minority Interest 48.51 42.68 41.38 15.74 10.98 18.33 14.65 35.92 21.03 11.36 2.72 Minority Interest -15.08 -11.27 -0.03 -4.57 -5.50 -5.35 -2.08 -3.10 -1.97 -1.22 -1.41 PAT Margin 12.61% 8.07% 12.49% 4.14% 2.35% 5.42% 6.69% 17.77% 15.58% 9.40% 1.31% PAT Growth 48.96% -24.04% 270.19% 103.83% -57.78% 3.26% -61.70% 72.19% 87.97% 674.05% EPS 15.43 7.62 10.04 2.71 1.33 3.15 3.05 7.97 4.63 2.46 0.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 176.30 157.81 118.37 112.52 113.94 120.04 118.38 91.77 73.98 65.74 Share Capital 41.16 41.16 41.16 41.16 41.16 41.16 41.16 41.16 41.16 41.16 Total Reserves 135.14 116.65 77.21 71.36 72.78 78.88 77.22 50.61 32.82 24.58 Non-Current Liabilities 93.12 0.92 17.13 73.80 47.40 55.76 59.95 59.85 28.21 19.83 Secured Loans 63.67 0.63 17.11 22.73 16.93 45.68 56.93 47.21 18.09 19.67 Unsecured Loans 29.16 0.00 0.00 51.11 30.50 10.00 3.00 12.56 10.00 0.00 Long Term Provisions 0.30 0.26 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 98.03 99.90 90.39 98.42 96.79 111.77 99.29 102.20 95.07 86.06 Trade Payables 28.40 34.69 26.38 26.23 16.34 18.10 15.05 9.46 5.24 6.32 Other Current Liabilities 64.25 59.09 62.42 50.01 43.46 63.82 50.93 80.92 76.99 53.74 Short Term Borrowings 4.94 6.08 1.56 21.85 35.70 24.12 17.77 2.63 9.04 21.13 Short Term Provisions 0.44 0.04 0.03 0.33 1.29 5.73 15.54 9.18 3.80 4.86 Total Liabilities 367.45 258.63 225.89 284.74 258.13 287.57 277.62 253.82 197.26 171.63 Net Block 1.92 2.23 2.26 2.76 2.84 2.47 2.11 2.68 2.07 2.57 Gross Block 6.07 5.99 5.63 5.39 4.68 3.60 2.66 5.11 3.74 3.71 Accumulated Depreciation 4.15 3.76 3.37 2.63 1.84 1.14 0.55 2.43 1.67 1.14 Non Current Assets 52.41 5.70 5.71 30.46 20.00 5.25 22.20 25.11 38.61 6.86 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.05 0.05 0.05 2.51 0.05 1.55 3.10 1.06 1.07 1.07 Long Term Loans & Adv. 47.89 0.87 0.85 25.19 17.11 1.23 16.98 21.37 35.46 3.21 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 315.04 252.92 220.17 254.28 238.12 282.32 255.43 228.71 158.66 164.78 Current Investments 0.03 0.03 0.03 0.17 0.17 0.17 0.17 4.17 0.03 0.07 Inventories 132.03 115.19 143.36 166.70 175.94 170.06 178.43 157.97 120.70 80.03 Sundry Debtors 18.94 22.72 13.75 16.85 17.09 44.25 25.95 7.49 3.76 1.88 Cash & Bank 5.21 1.59 5.01 4.33 3.80 3.45 3.20 1.14 2.03 2.77 Other Current Assets 158.83 78.30 50.77 61.30 41.12 64.39 47.68 57.95 32.13 80.02 Short Term Loans & Adv. 17.87 35.10 7.25 4.93 6.39 25.90 15.04 9.61 16.57 54.31 Net Current Assets 217.01 153.03 129.79 155.86 141.33 170.55 156.14 126.51 63.59 78.71 Total Assets 367.45 258.62 225.88 284.74 258.12 287.57 277.63 253.82 197.27 171.64

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 209.77 178.42 138.70 126.75 121.15 117.58 113.69 80.88 61.72 53.12 Share Capital 41.16 41.16 41.16 41.16 41.16 41.16 41.16 41.16 41.16 41.16 Total Reserves 168.61 137.26 97.54 85.59 79.99 76.42 72.53 39.72 20.56 11.96 Non-Current Liabilities 317.43 175.39 249.98 315.58 300.55 171.95 200.42 177.92 97.30 29.35 Secured Loans 147.44 136.44 124.19 162.32 169.52 97.78 127.64 90.61 39.84 29.06 Unsecured Loans 170.12 38.77 125.84 153.33 131.05 74.08 72.77 87.21 57.25 0.00 Long Term Provisions 0.00 0.40 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 469.64 475.77 275.42 285.18 289.01 376.75 282.19 228.60 224.72 226.84 Trade Payables 74.59 61.80 52.80 63.07 40.49 37.62 29.40 15.43 8.47 9.86 Other Current Liabilities 379.01 289.66 176.55 150.40 163.17 220.72 176.10 157.74 162.46 110.07 Short Term Borrowings 14.30 124.07 45.49 71.04 77.20 104.84 55.41 32.69 48.91 99.49 Short Term Provisions 1.74 0.24 0.58 0.67 8.15 13.58 21.29 22.74 4.87 7.42 Total Liabilities 1,032.69 854.16 688.70 747.54 725.31 676.12 604.06 492.06 386.43 310.77 Net Block 10.38 9.22 8.98 9.53 10.61 9.81 4.06 4.84 5.32 5.41 Gross Block 22.22 19.11 17.14 15.71 14.74 12.10 5.05 8.44 7.84 6.82 Accumulated Depreciation 11.85 9.89 8.16 6.18 4.14 2.29 0.99 3.59 2.51 1.40 Non Current Assets 61.93 54.64 51.83 56.15 55.71 61.46 23.92 37.06 18.54 21.84 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 10.29 0.00 17.65 9.05 5.00 1.00 5.46 Long Term Loans & Adv. 39.90 34.00 31.43 36.33 45.10 34.00 10.80 27.22 12.21 10.96 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 970.76 799.52 636.88 691.39 669.60 614.66 580.15 454.99 367.89 288.93 Current Investments 0.03 0.03 0.03 0.17 0.17 0.17 0.17 0.17 0.03 0.07 Inventories 483.81 446.98 354.71 388.10 421.73 361.26 345.18 232.15 184.25 130.20 Sundry Debtors 85.17 59.86 25.99 35.14 28.34 50.85 33.53 9.34 6.40 3.24 Cash & Bank 7.96 14.72 12.01 11.49 14.94 12.27 9.03 4.57 3.39 5.48 Other Current Assets 393.79 234.36 213.81 209.78 204.42 190.12 192.24 208.76 173.82 149.96 Short Term Loans & Adv. 97.11 43.58 30.34 46.70 35.35 26.73 52.54 33.84 19.51 22.95 Net Current Assets 501.12 323.75 361.46 406.21 380.58 237.91 297.96 226.39 143.17 62.09 Total Assets 1,032.69 854.16 688.71 747.54 725.31 676.12 604.07 492.05 386.43 310.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -88.39 7.66 85.81 -4.71 9.45 9.33 -6.43 0.67 -0.73 31.12 PBT 18.42 46.09 3.86 -1.43 2.32 15.82 40.28 25.14 14.33 4.20 Adjustment 1.47 -0.99 8.67 6.45 3.53 4.81 5.26 -0.08 -1.33 -0.10 Changes in Working Capital -102.50 -34.40 74.83 -8.62 7.95 2.26 -41.28 -18.19 -13.32 27.27 Cash after chg. in Working capital -82.61 10.70 87.37 -3.61 13.81 22.89 4.26 6.88 -0.32 31.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.78 -3.04 -1.55 -1.11 -4.36 -13.56 -10.69 -6.21 -0.41 -0.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 5.89 2.43 1.50 0.42 1.63 1.00 2.22 3.75 6.06 6.63 Net Fixed Assets -0.08 -0.36 -0.24 -0.71 -1.08 -0.94 2.45 -1.37 -0.03 -0.28 Net Investments 0.00 0.00 2.60 -2.46 1.50 1.55 1.96 -4.13 0.04 -1.00 Others 5.97 2.79 -0.86 3.59 1.21 0.39 -2.19 9.25 6.05 7.91 Cash from Financing Activity 84.04 -13.51 -86.64 4.82 -10.73 -9.01 3.91 -5.31 -9.05 -34.30 Net Cash Inflow / Outflow 1.54 -3.42 0.68 0.53 0.34 1.31 -0.29 -0.89 -3.72 3.45 Opening Cash & Equivalents 1.50 5.01 4.33 3.80 3.45 -1.38 -1.09 -0.20 2.77 -0.67 Closing Cash & Equivalent 3.03 1.59 5.01 4.33 3.80 -0.07 -1.38 -1.09 -0.95 2.77

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -11.80 20.78 120.52 25.41 -81.14 14.47 -29.52 -23.76 -11.18 48.97 PBT 52.23 48.50 20.03 15.51 22.72 22.14 53.21 31.44 19.04 6.77 Adjustment 25.69 21.62 28.28 28.47 24.13 15.18 9.26 3.78 5.77 13.18 Changes in Working Capital -81.69 -43.25 80.35 -12.81 -121.80 -5.31 -78.02 -54.48 -34.06 29.28 Cash after chg. in Working capital -3.77 26.86 128.66 31.17 -74.94 32.01 -15.55 -19.26 -9.26 49.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.03 -6.09 -8.14 -5.76 -6.19 -17.54 -13.97 -4.51 -1.92 -0.26 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.81 -0.79 -0.74 -7.67 17.57 -14.66 -3.07 -14.80 5.24 -6.10 Net Fixed Assets -0.08 -0.36 -0.24 -0.71 -1.08 -0.94 2.45 -1.37 -0.03 -0.28 Net Investments 0.00 0.00 2.60 -2.46 1.50 1.55 1.96 -4.13 0.04 -1.00 Others -1.73 -0.43 -3.10 -4.50 17.15 -15.27 -7.48 -9.30 5.23 -4.82 Cash from Financing Activity 6.94 -17.27 -119.27 -21.19 66.23 1.05 31.38 38.57 3.54 -39.87 Net Cash Inflow / Outflow -6.67 2.72 0.51 -3.45 2.67 0.86 -1.21 0.00 -2.40 2.99 Opening Cash & Equivalents 14.63 12.01 11.49 14.94 12.27 -1.12 0.10 0.10 5.48 2.48 Closing Cash & Equivalent 7.96 14.72 12.01 11.49 14.94 -0.25 -1.12 0.10 3.08 5.48

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 42.83 38.34 28.76 27.34 27.68 29.16 28.76 22.30 17.97 15.97 ROA 5.90% 16.52% 1.53% -0.52% 0.89% 3.66% 10.02% 7.59% 5.27% 1.63% ROE 11.05% 28.98% 3.38% -1.25% 2.07% 8.67% 25.33% 20.66% 13.91% 4.30% ROCE 11.60% 31.59% 7.81% 3.12% 7.08% 11.17% 27.34% 21.64% 17.03% 9.91% Fixed Asset Turnover 12.41 26.01 19.13 11.68 16.35 33.55 33.17 18.77 15.76 13.55 Receivable days 101.61 44.03 52.99 105.40 165.32 121.94 47.38 24.71 17.51 14.18 Inventory Days 602.95 312.14 536.89 1063.90 932.48 605.33 476.69 612.17 623.45 531.35 Payable days 365.52 125.57 114.83 186.34 88.24 87.44 43.62 52.06 39.84 45.81 Cash Conversion Cycle 339.03 230.59 475.05 982.96 1009.56 639.84 480.45 584.82 601.12 499.71 Total Debt/Equity 0.55 0.04 0.16 0.85 0.73 0.66 0.66 0.68 0.50 0.62 Interest Cover 3.63 30.82 1.40 0.82 1.20 3.51 6.31 8.05 4.41 1.56

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 50.96 43.35 33.70 30.80 29.43 28.57 27.62 19.65 14.99 12.90 ROA 4.52% 5.36% 2.19% 1.49% 2.62% 2.29% 6.55% 4.79% 3.26% 0.97% ROE 21.99% 26.09% 11.86% 8.86% 15.35% 12.67% 36.92% 29.49% 19.79% 5.17% ROCE 15.28% 15.25% 10.16% 9.01% 12.33% 9.73% 19.17% 14.06% 13.09% 11.48% Fixed Asset Turnover 18.84 18.26 16.45 15.31 17.83 21.92 27.39 15.04 14.73 17.70 Receivable days 67.96 47.34 41.30 49.68 60.40 81.93 42.36 23.48 16.30 5.96 Inventory Days 436.19 442.11 501.85 633.81 597.21 685.90 570.34 621.04 531.90 389.81 Payable days 101.68 106.26 115.79 122.10 74.45 86.23 58.42 55.08 49.01 36.07 Cash Conversion Cycle 402.47 383.19 427.37 561.39 583.15 681.60 554.27 589.44 499.19 359.70 Total Debt/Equity 1.58 1.68 2.13 3.05 3.12 2.35 2.25 2.60 2.37 2.42 Interest Cover 3.04 3.31 1.71 1.52 1.70 2.48 6.25 9.63 3.95 1.49

Top Investors:

comfort commotrade ltd

comfort securities limited

girish gulati huf

Annual Reports:

News Update:

Arihant Superstruct. - Quarterly Results
15th May 2024, 18:02 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback