Nifty

:

24967.75

Sensex

:

81635.91

97.65 (0.39%)
329.06 (0.40%)

Login

Nifty
Sensex

:
:

24967.75
81635.91

97.65 (0.39%)
329.06 (0.40%)

Aro Granite Industries Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

34/99

BSE: 513729 | NSE: AROGRANITE

Watchlist

NSE BSE

36.65

25-Aug-2025

Open
High
Low
Previous Close

35.26
37.7
35.26
35.66

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5958
217004.51
64.99
31.08

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

56.58
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

207.82
N/A
0.30

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.45
-7.25
-9.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-10.89
-23.34
-19.85

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
3.50

P:E (Median)

8 Years
5 Years
3 Years

11.43
10.63
-

P:BV (Average)

8 Years
5 Years
3 Years

0.38
0.40
0.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.75
10.40
11.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 27.04 37.55 -27.99% 26.81 32.90 -18.51% 30.12 33.35 -9.69% 28.61 37.42 -23.54%
Expenses 21.44 32.45 -33.93% 26.10 24.91 4.78% 29.68 26.58 11.66% 28.55 31.85 -10.36%
EBITDA 5.59 5.10 9.61% 0.71 7.99 -91.11% 0.43 6.77 -93.65% 0.06 5.57 -98.92%
EBIDTM 20.69% 13.59% 2.65% 24.29% 1.44% 20.30% 0.20% 14.87%
Other Income 0.44 1.18 -62.71% 5.14 0.35 1,368.57% 5.42 0.21 2,480.95% -2.08 1.30 -
Interest 3.48 3.54 -1.69% 3.27 5.01 -34.73% 2.97 3.71 -19.95% 3.09 3.50 -11.71%
Depreciation 2.45 2.60 -5.77% 2.49 2.94 -15.31% 2.50 2.92 -14.38% 2.36 2.92 -19.18%
PBT 0.10 0.15 -33.33% 0.09 0.38 -76.32% 0.37 0.35 5.71% -7.47 0.44 -
Tax 0.04 -0.61 - 0.07 0.02 250.00% 0.38 0.27 40.74% -0.27 0.05 -
PAT 0.06 0.75 -92.00% 0.02 0.36 -94.44% 0.00 0.08 -100.00% -7.20 0.39 -
PATM 0.21% 2.01% 0.08% 1.09% -0.01% 0.24% -25.15% 1.03%
EPS 0.04 0.49 -91.84% 0.01 0.24 -95.83% 0.00 0.05 -100.00% -4.70 0.25 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 112.58 123.09 155.09 163.90 224.74 179.37 177.71 172.44 200.72 238.65 215.59 Net Sales Growth -20.28% -20.63% -5.38% -27.07% 25.29% 0.93% 3.06% -14.09% -15.89% 10.70% Cost Of Goods Sold 61.51 58.26 47.97 56.00 81.63 66.91 65.05 69.60 95.83 109.92 101.97 Gross Profit 51.07 64.83 107.12 107.90 143.11 112.46 112.66 102.84 104.89 128.73 113.61 GP Margin 45.36% 52.67% 69.07% 65.83% 63.68% 62.70% 63.40% 59.64% 52.26% 53.94% 52.70% Total Expenditure 105.77 116.79 124.24 144.85 194.66 155.58 159.19 148.65 188.19 210.94 195.64 Power & Fuel Cost - 7.28 8.35 8.63 10.23 8.50 8.88 8.34 9.31 11.54 11.22 % Of Sales - 5.91% 5.38% 5.27% 4.55% 4.74% 5.00% 4.84% 4.64% 4.84% 5.20% Employee Cost - 14.80 15.88 16.61 18.79 17.48 15.36 13.47 12.70 12.60 11.40 % Of Sales - 12.02% 10.24% 10.13% 8.36% 9.75% 8.64% 7.81% 6.33% 5.28% 5.29% Manufacturing Exp. - 23.28 38.15 41.74 66.44 47.84 46.00 41.42 46.90 53.70 46.38 % Of Sales - 18.91% 24.60% 25.47% 29.56% 26.67% 25.88% 24.02% 23.37% 22.50% 21.51% General & Admin Exp. - 4.43 4.30 4.19 3.78 3.56 5.31 5.19 6.88 7.11 6.52 % Of Sales - 3.60% 2.77% 2.56% 1.68% 1.98% 2.99% 3.01% 3.43% 2.98% 3.02% Selling & Distn. Exp. - 7.85 9.36 9.97 13.12 9.00 10.24 10.38 13.81 13.82 14.21 % Of Sales - 6.38% 6.04% 6.08% 5.84% 5.02% 5.76% 6.02% 6.88% 5.79% 6.59% Miscellaneous Exp. - 0.88 0.23 7.70 0.65 2.28 8.34 0.26 2.76 2.25 14.21 % Of Sales - 0.71% 0.15% 4.70% 0.29% 1.27% 4.69% 0.15% 1.38% 0.94% 1.83% EBITDA 6.79 6.30 30.85 19.05 30.08 23.79 18.52 23.79 12.53 27.71 19.95 EBITDA Margin 6.03% 5.12% 19.89% 11.62% 13.38% 13.26% 10.42% 13.80% 6.24% 11.61% 9.25% Other Income 8.92 9.66 0.38 0.55 1.36 0.63 3.15 2.08 1.25 2.96 1.18 Interest 12.81 12.87 16.11 12.78 7.93 5.38 5.98 5.07 3.85 5.20 5.22 Depreciation 9.80 9.94 11.72 12.73 12.74 11.07 10.53 8.25 8.65 9.10 9.12 PBT -6.91 -6.85 3.40 -5.91 10.78 7.98 5.17 12.54 1.29 16.38 6.78 Tax 0.22 -0.43 2.09 -0.12 1.87 1.93 1.57 2.82 0.11 3.76 0.92 Tax Rate -3.18% 6.28% 61.47% 2.03% 17.35% 24.19% 30.37% 22.49% 8.53% 22.95% 13.57% PAT -7.12 -6.42 1.31 -5.79 8.91 6.05 3.61 9.72 1.17 12.62 5.86 PAT before Minority Interest -7.12 -6.42 1.31 -5.79 8.91 6.05 3.61 9.72 1.17 12.62 5.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -6.32% -5.22% 0.84% -3.53% 3.96% 3.37% 2.03% 5.64% 0.58% 5.29% 2.72% PAT Growth -550.63% - - - 47.27% 67.59% -62.86% 730.77% -90.73% 115.36% EPS -4.65 -4.20 0.86 -3.78 5.82 3.95 2.36 6.35 0.76 8.25 3.83

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 185.86 192.02 190.61 196.42 187.64 181.49 180.22 170.60 169.47 158.66 Share Capital 15.30 15.30 15.30 15.30 15.30 15.30 15.30 15.30 15.30 15.30 Total Reserves 170.56 176.72 175.31 181.12 172.34 166.19 164.92 155.30 154.17 143.36 Non-Current Liabilities 43.56 62.08 73.81 79.42 56.58 46.20 21.91 16.10 20.02 24.70 Secured Loans 28.37 46.41 60.21 65.32 41.78 28.16 13.72 7.13 10.66 15.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.24 2.29 2.31 2.59 2.33 2.35 1.90 1.87 1.81 1.53 Current Liabilities 190.32 190.52 185.95 175.53 161.18 167.66 141.34 116.99 118.81 125.90 Trade Payables 49.00 40.21 35.72 33.13 27.56 28.20 15.09 23.07 16.16 17.64 Other Current Liabilities 22.91 20.26 18.51 19.06 12.86 15.92 15.69 7.87 10.04 5.10 Short Term Borrowings 117.58 128.64 131.03 121.96 119.05 122.35 109.19 85.44 91.12 100.35 Short Term Provisions 0.83 1.40 0.70 1.38 1.71 1.19 1.38 0.61 1.48 2.81 Total Liabilities 419.74 444.62 450.37 451.37 405.40 395.35 343.47 303.69 308.30 309.26 Net Block 139.10 148.73 160.16 162.67 174.43 139.30 89.94 89.78 90.56 72.55 Gross Block 282.52 282.52 282.23 272.10 271.23 225.02 165.30 156.90 149.04 121.94 Accumulated Depreciation 143.42 133.79 122.07 109.43 96.79 85.72 75.35 67.12 58.48 49.39 Non Current Assets 142.57 152.19 164.16 173.22 177.98 183.97 133.15 99.60 95.57 95.40 Capital Work in Progress 1.04 0.98 0.98 7.81 0.98 41.55 22.69 5.55 2.46 20.66 Non Current Investment 0.42 0.58 0.93 0.89 0.76 0.81 0.70 0.90 0.02 0.00 Long Term Loans & Adv. 2.01 1.91 2.09 1.85 1.81 2.32 8.98 3.36 2.53 2.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 10.85 0.00 0.00 0.00 Current Assets 277.17 292.43 286.22 278.16 227.43 211.37 210.33 204.09 212.73 213.85 Current Investments 0.46 0.26 0.16 0.25 0.11 0.05 0.12 0.00 0.00 0.02 Inventories 214.21 213.35 199.36 177.31 139.14 129.22 118.47 108.32 112.35 110.60 Sundry Debtors 34.82 49.58 61.54 73.08 64.02 58.82 57.37 69.98 82.27 80.81 Cash & Bank 8.40 8.70 5.97 9.58 9.98 10.57 13.62 11.32 10.92 11.64 Other Current Assets 19.27 1.30 1.26 0.51 14.18 12.72 20.75 14.46 7.19 10.78 Short Term Loans & Adv. 17.05 19.24 17.92 17.43 8.29 5.13 4.40 2.95 3.81 8.35 Net Current Assets 86.84 101.91 100.26 102.62 66.24 43.71 68.99 87.10 93.92 87.95 Total Assets 419.74 444.62 450.38 451.38 405.41 395.34 343.48 303.69 308.30 309.25

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 33.01 35.03 13.96 -18.15 0.65 62.94 -3.17 22.19 16.28 21.02 PBT -6.85 3.40 -5.91 10.78 7.98 5.17 12.54 1.29 16.38 6.78 Adjustment 13.97 27.60 32.60 19.34 18.17 23.93 12.18 10.53 6.77 11.58 Changes in Working Capital 25.90 4.03 -11.80 -47.22 -24.80 35.97 -25.49 11.95 -3.10 3.98 Cash after chg. in Working capital 33.01 35.03 14.89 -17.10 1.35 65.08 -0.77 23.77 20.06 22.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.93 -1.05 -0.70 -2.14 -2.40 -1.57 -3.78 -1.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.22 0.04 -3.03 -6.19 -3.94 -77.73 -26.31 -8.31 -8.21 -20.66 Net Fixed Assets -0.06 -0.29 -3.30 -7.70 -5.64 -78.58 -25.54 -10.95 -8.90 -21.55 Net Investments -0.04 0.25 0.05 -0.27 -0.01 -0.04 0.08 -0.88 0.00 0.00 Others 0.32 0.08 0.22 1.78 1.71 0.89 -0.85 3.52 0.69 0.89 Cash from Financing Activity -33.53 -32.35 -14.53 23.94 2.70 11.74 31.80 -11.05 -15.41 -5.41 Net Cash Inflow / Outflow -0.30 2.73 -3.60 -0.40 -0.60 -3.05 2.31 2.83 -7.34 -5.05 Opening Cash & Equivalents 8.70 5.97 9.58 9.98 10.57 13.62 11.32 10.92 16.64 20.27 Closing Cash & Equivalent 8.40 8.70 5.97 9.58 9.98 10.57 13.63 11.32 10.92 11.64

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 121.48 125.51 124.58 128.38 122.64 118.62 117.79 111.50 110.77 103.70 ROA -1.49% 0.29% -1.28% 2.08% 1.51% 0.98% 3.00% 0.38% 4.09% 1.89% ROE -3.40% 0.69% -2.99% 4.64% 3.28% 1.99% 5.54% 0.69% 7.69% 3.74% ROCE 1.66% 5.03% 1.74% 4.98% 3.84% 3.43% 6.15% 1.92% 7.92% 4.38% Fixed Asset Turnover 0.44 0.55 0.59 0.83 0.72 0.91 1.07 1.32 1.78 1.84 Receivable days 125.14 130.75 149.89 111.34 124.98 119.33 134.79 137.49 123.74 138.73 Inventory Days 633.93 485.64 419.41 256.97 273.03 254.36 240.03 199.28 169.18 186.82 Payable days 279.47 288.84 224.38 135.68 152.09 45.10 44.10 35.67 27.46 32.70 Cash Conversion Cycle 479.60 327.56 344.93 232.62 245.92 328.59 330.72 301.10 265.46 292.85 Total Debt/Equity 0.86 0.98 1.08 1.01 0.90 0.88 0.71 0.54 0.60 0.73 Interest Cover 0.47 1.21 0.54 2.36 2.48 1.87 3.47 1.33 4.15 2.30

Top Investors:

dilipkumar lakhi

satish desraj kumar

winfin financial consultants pvt ltd

satish desraj kumar

investor education and protection fund (iepf)

Annual Reports:

News Update:

Aro Granite - Quarterly Results
1st Aug 2025, 13:50 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback