Nifty

:

24176.15

Sensex

:

77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Login

Nifty
Sensex

:
:

24176.15
77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Aro Granite Industries Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

31/99

BSE: 513729 | NSE: AROGRANITE

Watchlist

NSE BSE

27.66

08-May-2026

Open
High
Low
Previous Close

28.7
28.79
27.26
27.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7270
203935.84
45.63
18.67

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

42.23
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

181.28
N/A
0.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.45
-7.25
-9.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-10.89
-23.34
-19.85

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
3.50

P:E (Median)

8 Years
5 Years
3 Years

8.22
6.63
-

P:BV (Average)

8 Years
5 Years
3 Years

0.37
0.39
0.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.69
10.45
11.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 14.69 30.12 -51.23% 20.27 28.61 -29.15% 27.04 37.55 -27.99% 26.81 32.90 -18.51%
Expenses 16.44 29.68 -44.61% 19.82 28.55 -30.58% 21.44 32.45 -33.93% 26.10 24.91 4.78%
EBITDA -1.75 0.43 - 0.45 0.06 650.00% 5.59 5.10 9.61% 0.71 7.99 -91.11%
EBIDTM -11.93% 1.44% 2.24% 0.20% 20.69% 13.59% 2.65% 24.29%
Other Income 5.04 5.42 -7.01% 3.86 -2.08 - 0.44 1.18 -62.71% 5.14 0.35 1,368.57%
Interest 3.78 2.97 27.27% 4.27 3.09 38.19% 3.48 3.54 -1.69% 3.27 5.01 -34.73%
Depreciation 2.42 2.50 -3.20% 2.45 2.36 3.81% 2.45 2.60 -5.77% 2.49 2.94 -15.31%
PBT -2.92 0.37 - -2.41 -7.47 - 0.10 0.15 -33.33% 0.09 0.38 -76.32%
Tax 0.05 0.38 -86.84% 0.08 -0.27 - 0.04 -0.61 - 0.07 0.02 250.00%
PAT -2.98 0.00 - -2.49 -7.20 - 0.06 0.75 -92.00% 0.02 0.36 -94.44%
PATM -20.25% -0.01% -12.29% -25.15% 0.21% 2.01% 0.08% 1.09%
EPS -1.94 0.00 - -1.63 -4.70 - 0.04 0.49 -91.84% 0.01 0.24 -95.83%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 88.81 123.09 155.09 163.90 224.74 179.37 177.71 172.44 200.72 238.65 215.59 Net Sales Growth -31.25% -20.63% -5.38% -27.07% 25.29% 0.93% 3.06% -14.09% -15.89% 10.70% Cost Of Goods Sold 46.59 58.26 47.97 56.00 81.63 66.91 65.05 69.60 95.83 109.92 101.97 Gross Profit 42.22 64.83 107.12 107.90 143.11 112.46 112.66 102.84 104.89 128.73 113.61 GP Margin 47.54% 52.67% 69.07% 65.83% 63.68% 62.70% 63.40% 59.64% 52.26% 53.94% 52.70% Total Expenditure 83.80 116.79 124.24 144.85 194.66 155.58 159.19 148.65 188.19 210.94 195.64 Power & Fuel Cost - 7.28 8.35 8.63 10.23 8.50 8.88 8.34 9.31 11.54 11.22 % Of Sales - 5.91% 5.38% 5.27% 4.55% 4.74% 5.00% 4.84% 4.64% 4.84% 5.20% Employee Cost - 14.80 15.88 16.61 18.79 17.48 15.36 13.47 12.70 12.60 11.40 % Of Sales - 12.02% 10.24% 10.13% 8.36% 9.75% 8.64% 7.81% 6.33% 5.28% 5.29% Manufacturing Exp. - 23.28 38.15 41.74 66.44 47.84 46.00 41.42 46.90 53.70 46.38 % Of Sales - 18.91% 24.60% 25.47% 29.56% 26.67% 25.88% 24.02% 23.37% 22.50% 21.51% General & Admin Exp. - 4.43 4.30 4.19 3.78 3.56 5.31 5.19 6.88 7.11 6.52 % Of Sales - 3.60% 2.77% 2.56% 1.68% 1.98% 2.99% 3.01% 3.43% 2.98% 3.02% Selling & Distn. Exp. - 7.85 9.36 9.97 13.12 9.00 10.24 10.38 13.81 13.82 14.21 % Of Sales - 6.38% 6.04% 6.08% 5.84% 5.02% 5.76% 6.02% 6.88% 5.79% 6.59% Miscellaneous Exp. - 0.88 0.23 7.70 0.65 2.28 8.34 0.26 2.76 2.25 14.21 % Of Sales - 0.71% 0.15% 4.70% 0.29% 1.27% 4.69% 0.15% 1.38% 0.94% 1.83% EBITDA 5.00 6.30 30.85 19.05 30.08 23.79 18.52 23.79 12.53 27.71 19.95 EBITDA Margin 5.63% 5.12% 19.89% 11.62% 13.38% 13.26% 10.42% 13.80% 6.24% 11.61% 9.25% Other Income 14.48 9.66 0.38 0.55 1.36 0.63 3.15 2.08 1.25 2.96 1.18 Interest 14.80 12.87 16.11 12.78 7.93 5.38 5.98 5.07 3.85 5.20 5.22 Depreciation 9.81 9.94 11.72 12.73 12.74 11.07 10.53 8.25 8.65 9.10 9.12 PBT -5.14 -6.85 3.40 -5.91 10.78 7.98 5.17 12.54 1.29 16.38 6.78 Tax 0.24 -0.43 2.09 -0.12 1.87 1.93 1.57 2.82 0.11 3.76 0.92 Tax Rate -4.67% 6.28% 61.47% 2.03% 17.35% 24.19% 30.37% 22.49% 8.53% 22.95% 13.57% PAT -5.39 -6.42 1.31 -5.79 8.91 6.05 3.61 9.72 1.17 12.62 5.86 PAT before Minority Interest -5.39 -6.42 1.31 -5.79 8.91 6.05 3.61 9.72 1.17 12.62 5.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -6.07% -5.22% 0.84% -3.53% 3.96% 3.37% 2.03% 5.64% 0.58% 5.29% 2.72% PAT Growth 0.00% - - - 47.27% 67.59% -62.86% 730.77% -90.73% 115.36% EPS -3.52 -4.20 0.86 -3.78 5.82 3.95 2.36 6.35 0.76 8.25 3.83

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 185.86 192.02 190.61 196.42 187.64 181.49 180.22 170.60 169.47 158.66 Share Capital 15.30 15.30 15.30 15.30 15.30 15.30 15.30 15.30 15.30 15.30 Total Reserves 170.56 176.72 175.31 181.12 172.34 166.19 164.92 155.30 154.17 143.36 Non-Current Liabilities 43.56 62.08 73.81 79.42 56.58 46.20 21.91 16.10 20.02 24.70 Secured Loans 28.37 46.41 60.21 65.32 41.78 28.16 13.72 7.13 10.66 15.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.24 2.29 2.31 2.59 2.33 2.35 1.90 1.87 1.81 1.53 Current Liabilities 190.32 190.52 185.95 175.53 161.18 167.66 141.34 116.99 118.81 125.90 Trade Payables 49.00 40.21 35.72 33.13 27.56 28.20 15.09 23.07 16.16 17.64 Other Current Liabilities 22.91 20.26 18.51 19.06 12.86 15.92 15.69 7.87 10.04 5.10 Short Term Borrowings 117.58 128.64 131.03 121.96 119.05 122.35 109.19 85.44 91.12 100.35 Short Term Provisions 0.83 1.40 0.70 1.38 1.71 1.19 1.38 0.61 1.48 2.81 Total Liabilities 419.74 444.62 450.37 451.37 405.40 395.35 343.47 303.69 308.30 309.26 Net Block 139.10 148.73 160.16 162.67 174.43 139.30 89.94 89.78 90.56 72.55 Gross Block 282.52 282.52 282.23 272.10 271.23 225.02 165.30 156.90 149.04 121.94 Accumulated Depreciation 143.42 133.79 122.07 109.43 96.79 85.72 75.35 67.12 58.48 49.39 Non Current Assets 142.57 152.19 164.16 173.22 177.98 183.97 133.15 99.60 95.57 95.40 Capital Work in Progress 1.04 0.98 0.98 7.81 0.98 41.55 22.69 5.55 2.46 20.66 Non Current Investment 0.42 0.58 0.93 0.89 0.76 0.81 0.70 0.90 0.02 0.00 Long Term Loans & Adv. 2.01 1.91 2.09 1.85 1.81 2.32 8.98 3.36 2.53 2.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 10.85 0.00 0.00 0.00 Current Assets 277.17 292.43 286.22 278.16 227.43 211.37 210.33 204.09 212.73 213.85 Current Investments 0.46 0.26 0.16 0.25 0.11 0.05 0.12 0.00 0.00 0.02 Inventories 214.21 213.35 199.36 177.31 139.14 129.22 118.47 108.32 112.35 110.60 Sundry Debtors 34.82 49.58 61.54 73.08 64.02 58.82 57.37 69.98 82.27 80.81 Cash & Bank 8.40 8.70 5.97 9.58 9.98 10.57 13.62 11.32 10.92 11.64 Other Current Assets 19.27 1.30 1.26 0.51 14.18 12.72 20.75 14.46 7.19 10.78 Short Term Loans & Adv. 17.05 19.24 17.92 17.43 8.29 11.90 4.40 2.95 3.81 8.35 Net Current Assets 86.84 101.91 100.26 102.62 66.24 43.71 68.99 87.10 93.92 87.95 Total Assets 419.74 444.62 450.38 451.38 405.41 395.34 343.48 303.69 308.30 309.25

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 33.01 35.03 13.96 -18.15 0.65 62.94 -3.17 22.19 16.28 21.02 PBT -6.85 3.40 -5.91 10.78 7.98 5.17 12.54 1.29 16.38 6.78 Adjustment 13.97 27.60 32.60 19.34 18.17 23.93 12.18 10.53 6.77 11.58 Changes in Working Capital 25.90 4.03 -11.80 -47.22 -24.80 35.97 -25.49 11.95 -3.10 3.98 Cash after chg. in Working capital 33.01 35.03 14.89 -17.10 1.35 65.08 -0.77 23.77 20.06 22.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.93 -1.05 -0.70 -2.14 -2.40 -1.57 -3.78 -1.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.22 0.04 -3.03 -6.19 -3.94 -77.73 -26.31 -8.31 -8.21 -20.66 Net Fixed Assets -0.06 -0.29 -3.30 -7.70 -5.64 -78.58 -25.54 -10.95 -8.90 -21.55 Net Investments -0.04 0.25 0.05 -0.27 -0.01 -0.04 0.08 -0.88 0.00 0.00 Others 0.32 0.08 0.22 1.78 1.71 0.89 -0.85 3.52 0.69 0.89 Cash from Financing Activity -33.53 -32.35 -14.53 23.94 2.70 11.74 31.80 -11.05 -15.41 -5.41 Net Cash Inflow / Outflow -0.30 2.73 -3.60 -0.40 -0.60 -3.05 2.31 2.83 -7.34 -5.05 Opening Cash & Equivalents 8.70 5.97 9.58 9.98 10.57 13.62 11.32 10.92 16.64 20.27 Closing Cash & Equivalent 8.40 8.70 5.97 9.58 9.98 10.57 13.63 11.32 10.92 11.64

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 121.48 125.51 124.58 128.38 122.64 118.62 117.79 111.50 110.77 103.70 ROA -1.49% 0.29% -1.28% 2.08% 1.51% 0.98% 3.00% 0.38% 4.09% 1.89% ROE -3.40% 0.69% -2.99% 4.64% 3.28% 1.99% 5.54% 0.69% 7.69% 3.74% ROCE 1.66% 5.03% 1.74% 4.98% 3.84% 3.43% 6.15% 1.92% 7.92% 4.38% Fixed Asset Turnover 0.44 0.55 0.59 0.83 0.72 0.91 1.07 1.32 1.78 1.84 Receivable days 125.14 130.75 149.89 111.34 124.98 119.33 134.79 137.49 123.74 138.73 Inventory Days 633.93 485.64 419.41 256.97 273.03 254.36 240.03 199.28 169.18 186.82 Payable days 279.47 288.84 224.38 135.68 152.09 45.10 44.10 35.67 27.46 32.70 Cash Conversion Cycle 479.60 327.56 344.93 232.62 245.92 328.59 330.72 301.10 265.46 292.85 Total Debt/Equity 0.86 0.98 1.08 1.01 0.90 0.88 0.71 0.54 0.60 0.73 Interest Cover 0.47 1.21 0.54 2.36 2.48 1.87 3.47 1.33 4.15 2.30

Top Investors:

dilipkumar lakhi

satish desraj kumar

winfin financial consultants pvt ltd

satish desraj kumar

investor education and protection fund (iepf)

Annual Reports:

News Update:

Aro Granite - Quarterly Results
5th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback