PBT
2.28
1.01
18.13
16.74
15.88
9.40
6.16
1.71
-0.92
-0.13
Adjustment
2.07
-3.33
-5.54
-0.34
-3.36
-0.25
0.68
2.46
0.04
0.33
Changes in Working Capital
6.35
-6.34
-5.97
-1.36
1.15
2.07
4.15
0.53
0.41
-0.01
Cash after chg. in Working capital
10.69
-8.66
6.62
15.05
13.67
11.22
10.99
4.71
-0.46
0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
-1.11
-3.21
-2.70
-6.46
-1.37
-0.90
-0.49
-0.02
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00