Nifty
Sensex
:
:
25239.10
82380.69
169.90 (0.68%)
594.95 (0.73%)

Miscellaneous

Rating :
65/99

BSE: 516064 | NSE: ARROWGREEN

568.30
16-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  571.45
  •  578.5
  •  566
  •  571.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11202
  •  6392582.2
  •  1099
  •  486.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 857.45
  • 15.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 811.65
  • 0.70%
  • 4.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.81%
  • 0.83%
  • 28.50%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 5.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.96
  • 35.95
  • 30.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 60.20
  • 30.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.52
  • 58.01
  • 72.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.25
  • 19.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.25
  • 4.01
  • 5.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.77
  • 18.93
  • 26.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
41.60
66.11
-37.07%
57.29
50.62
13.18%
55.11
24.91
121.24%
64.84
29.12
122.66%
Expenses
27.35
38.05
-28.12%
41.25
35.00
17.86%
37.19
17.61
111.19%
38.53
20.11
91.60%
EBITDA
14.25
28.06
-49.22%
16.04
15.62
2.69%
17.92
7.30
145.48%
26.31
9.01
192.01%
EBIDTM
34.25%
42.44%
28.00%
30.86%
32.52%
29.31%
40.58%
30.94%
Other Income
1.88
0.80
135.00%
1.76
0.68
158.82%
1.56
0.64
143.75%
1.13
0.57
98.25%
Interest
0.06
0.03
100.00%
0.05
0.16
-68.75%
0.08
0.10
-20.00%
0.05
0.09
-44.44%
Depreciation
1.81
1.74
4.02%
2.03
2.05
-0.98%
1.90
2.11
-9.95%
1.72
1.97
-12.69%
PBT
14.26
27.09
-47.36%
15.72
14.09
11.57%
17.50
5.73
205.41%
25.67
7.52
241.36%
Tax
3.34
6.93
-51.80%
4.33
4.06
6.65%
4.67
0.85
449.41%
7.06
2.46
186.99%
PAT
10.92
20.16
-45.83%
11.39
10.03
13.56%
12.83
4.88
162.91%
18.61
5.06
267.79%
PATM
26.25%
30.49%
19.88%
19.81%
23.28%
19.59%
28.70%
17.38%
EPS
7.22
13.35
-45.92%
7.58
6.71
12.97%
8.52
3.25
162.15%
12.37
3.38
265.98%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
218.84
243.35
148.51
108.77
33.67
52.40
22.03
34.29
34.58
52.60
50.82
Net Sales Growth
28.16%
63.86%
36.54%
223.05%
-35.74%
137.86%
-35.75%
-0.84%
-34.26%
3.50%
 
Cost Of Goods Sold
101.93
112.04
58.72
54.29
19.36
26.74
12.29
25.71
8.24
3.14
2.22
Gross Profit
116.91
131.31
89.79
54.48
14.31
25.66
9.75
8.58
26.34
49.47
48.59
GP Margin
53.42%
53.96%
60.46%
50.09%
42.50%
48.97%
44.26%
25.02%
76.17%
94.05%
95.61%
Total Expenditure
144.32
154.73
102.00
85.10
40.83
44.00
29.75
49.17
29.16
16.32
13.55
Power & Fuel Cost
-
5.50
5.47
5.45
4.06
2.68
2.15
2.31
2.30
1.05
1.03
% Of Sales
-
2.26%
3.68%
5.01%
12.06%
5.11%
9.76%
6.74%
6.65%
2.00%
2.03%
Employee Cost
-
15.31
13.74
10.76
7.09
6.26
7.24
9.24
7.19
4.54
2.73
% Of Sales
-
6.29%
9.25%
9.89%
21.06%
11.95%
32.86%
26.95%
20.79%
8.63%
5.37%
Manufacturing Exp.
-
4.29
3.62
3.70
3.27
1.59
1.17
1.43
1.49
1.09
1.24
% Of Sales
-
1.76%
2.44%
3.40%
9.71%
3.03%
5.31%
4.17%
4.31%
2.07%
2.44%
General & Admin Exp.
-
11.55
13.96
6.12
3.53
2.89
3.75
7.86
7.27
4.16
4.18
% Of Sales
-
4.75%
9.40%
5.63%
10.48%
5.52%
17.02%
22.92%
21.02%
7.91%
8.23%
Selling & Distn. Exp.
-
2.43
3.74
1.96
0.86
1.48
0.71
0.88
1.03
0.46
0.01
% Of Sales
-
1.00%
2.52%
1.80%
2.55%
2.82%
3.22%
2.57%
2.98%
0.87%
0.02%
Miscellaneous Exp.
-
3.61
2.75
2.82
2.66
2.36
2.45
1.74
1.65
1.87
0.01
% Of Sales
-
1.48%
1.85%
2.59%
7.90%
4.50%
11.12%
5.07%
4.77%
3.56%
4.19%
EBITDA
74.52
88.62
46.51
23.67
-7.16
8.40
-7.72
-14.88
5.42
36.28
37.27
EBITDA Margin
34.05%
36.42%
31.32%
21.76%
-21.27%
16.03%
-35.04%
-43.39%
15.67%
68.97%
73.34%
Other Income
6.33
5.26
2.60
2.35
1.69
2.61
1.80
1.62
2.27
4.76
4.68
Interest
0.24
0.48
0.61
1.31
0.83
0.82
0.66
0.09
0.07
0.04
0.00
Depreciation
7.46
7.40
7.84
6.68
4.70
4.60
3.57
3.70
4.38
1.61
1.06
PBT
73.15
86.00
40.66
18.03
-11.00
5.59
-10.15
-17.05
3.24
39.39
40.89
Tax
19.40
22.99
11.33
5.77
-1.74
-1.23
-0.26
-0.18
3.07
4.75
9.66
Tax Rate
26.52%
26.73%
27.87%
32.00%
15.82%
-22.00%
2.48%
1.06%
94.75%
12.06%
23.62%
PAT
53.75
63.13
29.51
12.28
-9.33
6.41
-9.96
-16.68
0.27
34.11
30.56
PAT before Minority Interest
53.86
63.01
29.33
12.26
-9.26
6.82
-10.21
-16.87
0.17
34.64
31.23
Minority Interest
0.11
0.12
0.18
0.02
-0.07
-0.41
0.25
0.19
0.10
-0.53
-0.67
PAT Margin
24.56%
25.94%
19.87%
11.29%
-27.71%
12.23%
-45.21%
-48.64%
0.78%
64.85%
60.13%
PAT Growth
33.94%
113.93%
140.31%
-
-
-
-
-
-99.21%
11.62%
 
EPS
35.60
41.81
19.54
8.13
-6.18
4.25
-6.60
-11.05
0.18
22.59
20.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
188.26
126.86
98.19
74.69
84.55
75.96
77.86
97.65
97.34
69.38
Share Capital
15.09
15.09
15.09
14.09
14.09
14.09
11.74
11.74
11.74
11.74
Total Reserves
173.17
111.77
83.10
60.60
70.46
61.87
66.12
85.91
85.60
57.64
Non-Current Liabilities
-4.24
-4.64
11.78
7.31
9.79
11.95
0.57
12.16
1.07
0.36
Secured Loans
0.00
0.13
0.91
2.25
3.02
3.97
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.05
0.00
0.05
Long Term Provisions
3.09
1.81
14.50
8.25
7.56
7.18
0.16
11.34
0.06
0.06
Current Liabilities
14.77
13.98
16.73
8.30
8.14
8.76
6.49
5.18
5.33
19.98
Trade Payables
8.90
4.97
10.16
3.18
1.96
2.67
3.43
2.51
2.29
2.28
Other Current Liabilities
5.40
8.53
6.27
4.77
5.94
5.87
2.93
2.44
2.97
3.02
Short Term Borrowings
0.00
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
Short Term Provisions
0.47
0.38
0.30
0.35
0.24
0.22
0.13
0.23
0.02
14.68
Total Liabilities
200.57
138.10
128.78
92.40
104.52
98.30
86.55
116.96
105.53
90.98
Net Block
32.92
33.11
32.55
27.81
25.81
27.55
22.69
25.99
26.02
15.94
Gross Block
73.93
67.15
59.14
48.11
41.59
39.71
31.75
31.94
27.50
22.15
Accumulated Depreciation
41.01
34.04
26.59
20.30
15.78
12.16
9.07
5.95
1.48
6.21
Non Current Assets
47.92
54.33
52.04
53.39
62.57
67.20
50.84
70.94
48.50
35.07
Capital Work in Progress
2.45
3.20
1.16
13.42
11.68
9.75
2.42
0.66
1.19
1.32
Non Current Investment
0.17
0.16
0.44
1.18
8.71
14.64
16.74
29.61
18.28
15.24
Long Term Loans & Adv.
2.42
1.14
12.80
9.61
9.94
9.05
8.34
14.26
2.67
2.48
Other Non Current Assets
5.36
12.40
0.77
1.25
6.30
6.22
0.66
0.42
0.35
0.08
Current Assets
152.65
83.77
76.74
39.01
41.95
31.09
35.71
46.02
57.03
55.80
Current Investments
45.37
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20.23
22.25
14.98
6.73
3.76
3.32
5.89
4.61
1.97
0.99
Sundry Debtors
29.31
32.21
26.28
3.65
6.97
3.35
7.60
7.99
9.55
5.59
Cash & Bank
45.80
21.89
28.90
20.38
20.16
18.75
18.34
29.56
43.47
40.63
Other Current Assets
11.94
0.87
0.44
0.31
11.06
5.68
3.88
3.86
2.04
8.59
Short Term Loans & Adv.
11.09
6.25
6.14
7.94
10.86
5.56
3.76
3.14
1.89
7.46
Net Current Assets
137.88
69.79
60.01
30.71
33.81
22.33
29.22
40.84
51.70
35.82
Total Assets
200.57
138.10
128.78
92.40
104.52
98.29
86.55
116.96
105.53
90.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
67.57
17.83
2.98
2.39
0.94
3.42
-16.45
5.02
16.69
27.34
PBT
86.00
40.66
18.03
-11.00
5.59
-10.47
-17.05
3.24
39.39
40.89
Adjustment
5.29
7.09
8.33
6.74
6.21
4.56
2.55
8.71
-6.54
-0.25
Changes in Working Capital
0.15
-15.11
-20.36
6.61
-10.30
9.86
-1.29
-3.33
-4.44
-5.71
Cash after chg. in Working capital
91.44
32.64
6.00
2.35
1.51
3.95
-15.79
8.62
28.41
34.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.87
-14.81
-3.02
0.04
-0.56
-0.53
-0.66
-3.60
-11.71
-7.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-54.58
-12.99
-14.14
-2.24
2.32
-23.57
7.67
-12.55
-12.45
-6.06
Net Fixed Assets
-5.46
-9.55
-2.38
-3.88
-1.27
-5.83
-1.59
-2.64
-6.23
-0.85
Net Investments
-45.06
-36.15
0.75
4.72
4.35
1.68
13.33
-6.82
-3.03
-0.40
Others
-4.06
32.71
-12.51
-3.08
-0.76
-19.42
-4.07
-3.09
-3.19
-4.81
Cash from Financing Activity
-3.92
-4.28
8.40
-1.62
-1.60
12.06
-2.57
-6.16
-2.00
-7.12
Net Cash Inflow / Outflow
9.07
0.56
-2.76
-1.47
1.66
-8.09
-11.35
-13.69
2.24
14.15
Opening Cash & Equivalents
7.62
7.06
9.82
11.28
9.61
17.70
29.05
42.74
40.51
26.35
Closing Cash & Equivalent
16.69
7.62
7.06
9.81
11.28
9.61
17.70
29.05
42.74
40.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
124.76
84.07
65.07
53.01
60.01
53.92
61.81
77.52
77.27
54.99
ROA
37.21%
21.98%
11.09%
-9.40%
6.73%
-11.05%
-16.57%
0.15%
35.25%
41.35%
ROE
39.99%
26.07%
14.18%
-11.63%
8.50%
-13.28%
-19.22%
0.18%
41.58%
53.95%
ROCE
54.83%
36.26%
21.66%
-12.21%
7.55%
-12.34%
-19.32%
3.39%
47.31%
70.57%
Fixed Asset Turnover
3.45
2.35
2.03
0.75
1.29
0.62
1.08
1.17
2.15
2.70
Receivable days
46.14
71.88
50.22
57.57
35.93
90.69
83.00
92.17
51.80
21.58
Inventory Days
31.86
45.75
36.43
56.84
24.64
76.26
55.88
34.61
10.16
6.23
Payable days
22.59
47.02
44.84
48.47
31.64
39.17
24.20
34.25
67.26
80.84
Cash Conversion Cycle
55.40
70.60
41.80
65.94
28.93
127.79
114.68
92.52
-5.30
-53.03
Total Debt/Equity
0.00
0.00
0.02
0.05
0.05
0.07
0.00
0.00
0.00
0.00
Interest Cover
180.17
67.66
14.76
-12.25
7.84
-14.86
-198.86
45.78
917.06
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.