PBT
82.89
52.35
26.60
-2.98
1.61
2.28
1.01
18.13
16.74
15.88
Adjustment
0.31
-0.42
3.29
0.12
2.56
2.08
-3.33
-5.54
-0.34
-3.36
Changes in Working Capital
6.06
-17.48
-17.25
4.45
-3.71
6.40
-6.34
-5.97
-1.36
1.15
Cash after chg. in Working capital
89.26
34.45
12.64
1.59
0.45
10.76
-8.66
6.62
15.05
13.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.47
-14.82
-2.99
-0.44
-0.53
-0.54
-1.11
-3.21
-2.70
-6.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00