Nifty
:
25044.35
Sensex
:
82055.11
72.45 (0.29%)
158.32 (0.19%)
Nifty
Sensex
:
:
25044.35
82055.11
72.45 (0.29%)
158.32 (0.19%)

Arrow Greentech Ltd.

Miscellaneous

Rating :
71/99

BSE: 516064 | NSE: ARROWGREEN

NSE BSE
621.20
24-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  617
  •  621.4
  •  617
  •  617.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4614
  •  2860583.75
  •  1099
  •  486.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 948.13
  • 15.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 902.33
  • 0.64%
  • 5.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.81%
  • 0.92%
  • 28.40%
  • FII
  • DII
  • Others
  • 0.27%
  • 0.00%
  • 5.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.83
  • 46.47
  • 64.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.72
  • 70.10
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.83
  • 79.31
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.77
  • 19.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.28
  • 3.81
  • 5.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.89
  • 18.01
  • 24.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
57.29
50.62
13.18%
55.11
24.91
121.24%
64.84
29.12
122.66%
66.11
43.86
50.73%
Expenses
41.25
35.00
17.86%
37.19
17.61
111.19%
38.53
20.11
91.60%
38.05
29.49
29.03%
EBITDA
16.04
15.62
2.69%
17.92
7.30
145.48%
26.31
9.01
192.01%
28.06
14.37
95.27%
EBIDTM
28.00%
30.86%
32.52%
29.31%
40.58%
30.94%
42.44%
32.76%
Other Income
1.76
0.68
158.82%
1.56
0.64
143.75%
1.13
0.57
98.25%
0.80
0.71
12.68%
Interest
0.05
0.16
-68.75%
0.08
0.10
-20.00%
0.05
0.09
-44.44%
0.03
0.09
-66.67%
Depreciation
2.03
2.05
-0.98%
1.90
2.11
-9.95%
1.72
1.97
-12.69%
1.74
1.71
1.75%
PBT
15.72
14.09
11.57%
17.50
5.73
205.41%
25.67
7.52
241.36%
27.09
13.28
103.99%
Tax
4.33
4.06
6.65%
4.67
0.85
449.41%
7.06
2.46
186.99%
6.93
3.96
75.00%
PAT
11.39
10.03
13.56%
12.83
4.88
162.91%
18.61
5.06
267.79%
20.16
9.32
116.31%
PATM
19.88%
19.81%
23.28%
19.59%
28.70%
17.38%
30.49%
21.25%
EPS
7.58
6.71
12.97%
8.52
3.25
162.15%
12.37
3.38
265.98%
13.35
6.19
115.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
243.35
148.51
108.77
33.67
52.40
22.03
34.29
34.58
52.60
50.82
48.53
Net Sales Growth
63.86%
36.54%
223.05%
-35.74%
137.86%
-35.75%
-0.84%
-34.26%
3.50%
4.72%
 
Cost Of Goods Sold
112.05
58.72
54.29
19.36
26.74
12.29
25.71
8.24
3.14
2.22
3.55
Gross Profit
131.30
89.79
54.48
14.31
25.66
9.75
8.58
26.34
49.47
48.59
44.98
GP Margin
53.96%
60.46%
50.09%
42.50%
48.97%
44.26%
25.02%
76.17%
94.05%
95.61%
92.68%
Total Expenditure
155.02
102.00
85.10
40.83
44.00
29.75
49.17
29.16
16.32
13.55
19.20
Power & Fuel Cost
-
5.47
5.45
4.06
2.68
2.15
2.31
2.30
1.05
1.03
0.92
% Of Sales
-
3.68%
5.01%
12.06%
5.11%
9.76%
6.74%
6.65%
2.00%
2.03%
1.90%
Employee Cost
-
13.74
10.76
7.09
6.26
7.24
9.24
7.19
4.54
2.73
1.35
% Of Sales
-
9.25%
9.89%
21.06%
11.95%
32.86%
26.95%
20.79%
8.63%
5.37%
2.78%
Manufacturing Exp.
-
3.62
3.70
3.27
1.59
1.17
1.43
1.49
1.09
1.24
1.14
% Of Sales
-
2.44%
3.40%
9.71%
3.03%
5.31%
4.17%
4.31%
2.07%
2.44%
2.35%
General & Admin Exp.
-
13.96
6.12
3.53
2.89
3.75
7.86
7.27
4.16
4.18
6.55
% Of Sales
-
9.40%
5.63%
10.48%
5.52%
17.02%
22.92%
21.02%
7.91%
8.23%
13.50%
Selling & Distn. Exp.
-
3.74
1.96
0.86
1.48
0.71
0.88
1.03
0.46
0.01
0.00
% Of Sales
-
2.52%
1.80%
2.55%
2.82%
3.22%
2.57%
2.98%
0.87%
0.02%
0%
Miscellaneous Exp.
-
2.75
2.82
2.66
2.36
2.45
1.74
1.65
1.87
2.13
0.00
% Of Sales
-
1.85%
2.59%
7.90%
4.50%
11.12%
5.07%
4.77%
3.56%
4.19%
11.72%
EBITDA
88.33
46.51
23.67
-7.16
8.40
-7.72
-14.88
5.42
36.28
37.27
29.33
EBITDA Margin
36.30%
31.32%
21.76%
-21.27%
16.03%
-35.04%
-43.39%
15.67%
68.97%
73.34%
60.44%
Other Income
5.25
2.60
2.35
1.69
2.61
1.80
1.62
2.27
4.76
4.68
1.17
Interest
0.21
0.61
1.31
0.83
0.82
0.66
0.09
0.07
0.04
0.00
0.00
Depreciation
7.39
7.84
6.68
4.70
4.60
3.57
3.70
4.38
1.61
1.06
0.95
PBT
85.98
40.66
18.03
-11.00
5.59
-10.15
-17.05
3.24
39.39
40.89
29.55
Tax
22.99
11.33
5.77
-1.74
-1.23
-0.26
-0.18
3.07
4.75
9.66
6.61
Tax Rate
26.74%
27.87%
32.00%
15.82%
-22.00%
2.48%
1.06%
94.75%
12.06%
23.62%
22.39%
PAT
62.99
29.51
12.28
-9.33
6.41
-9.96
-16.68
0.27
34.11
30.56
22.33
PAT before Minority Interest
63.11
29.33
12.26
-9.26
6.82
-10.21
-16.87
0.17
34.64
31.23
22.91
Minority Interest
0.12
0.18
0.02
-0.07
-0.41
0.25
0.19
0.10
-0.53
-0.67
-0.58
PAT Margin
25.88%
19.87%
11.29%
-27.71%
12.23%
-45.21%
-48.64%
0.78%
64.85%
60.13%
46.01%
PAT Growth
115.06%
140.31%
-
-
-
-
-
-99.21%
11.62%
36.86%
 
EPS
41.72
19.54
8.13
-6.18
4.25
-6.60
-11.05
0.18
22.59
20.24
14.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
126.86
98.19
74.69
84.55
75.96
77.86
97.65
97.34
69.38
46.63
Share Capital
15.09
15.09
14.09
14.09
14.09
11.74
11.74
11.74
11.74
11.74
Total Reserves
111.77
83.10
60.60
70.46
61.87
66.12
85.91
85.60
57.64
34.89
Non-Current Liabilities
22.13
11.78
7.31
9.79
11.95
0.57
12.16
1.07
0.36
0.56
Secured Loans
0.13
0.91
2.25
3.02
3.97
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.04
0.05
0.00
0.05
0.05
Long Term Provisions
28.58
14.50
8.25
7.56
7.18
0.16
11.34
0.06
0.06
0.06
Current Liabilities
13.98
16.73
8.30
8.14
8.76
6.49
5.18
5.33
19.98
12.30
Trade Payables
4.97
10.16
3.18
1.96
2.67
3.43
2.51
2.29
2.28
1.49
Other Current Liabilities
8.53
6.27
4.77
5.94
5.87
2.93
2.44
2.97
3.02
0.42
Short Term Borrowings
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
0.00
Short Term Provisions
0.38
0.30
0.35
0.24
0.22
0.13
0.23
0.02
14.68
10.39
Total Liabilities
164.87
128.78
92.40
104.52
98.30
86.55
116.96
105.53
90.98
60.08
Net Block
33.11
32.55
27.81
25.81
27.55
22.69
25.99
26.02
15.94
10.85
Gross Block
67.15
59.14
48.11
41.59
39.71
31.75
31.94
27.50
22.15
16.02
Accumulated Depreciation
34.04
26.59
20.30
15.78
12.16
9.07
5.95
1.48
6.21
5.16
Non Current Assets
81.40
52.04
53.39
62.57
67.20
50.84
70.94
48.50
35.07
30.34
Capital Work in Progress
3.20
1.16
13.42
11.68
9.75
2.42
0.66
1.19
1.32
1.11
Non Current Investment
0.46
0.44
1.18
8.71
14.64
16.74
29.61
18.28
15.24
14.85
Long Term Loans & Adv.
27.94
12.80
9.61
9.94
9.05
8.34
14.26
2.67
2.48
3.53
Other Non Current Assets
12.37
0.77
1.25
6.30
6.22
0.66
0.42
0.35
0.08
0.00
Current Assets
83.47
76.74
39.01
41.95
31.09
35.71
46.02
57.03
55.80
29.61
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
22.25
14.98
6.73
3.76
3.32
5.89
4.61
1.97
0.99
0.76
Sundry Debtors
32.21
26.28
3.65
6.97
3.35
7.60
7.99
9.55
5.59
0.50
Cash & Bank
21.89
28.90
20.38
20.16
18.75
18.34
29.56
43.47
40.63
26.35
Other Current Assets
7.12
0.44
0.31
0.20
5.68
3.88
3.86
2.04
8.59
2.00
Short Term Loans & Adv.
6.25
6.14
7.94
10.86
5.56
3.76
3.14
1.89
7.46
1.94
Net Current Assets
69.49
60.01
30.71
33.81
22.33
29.22
40.84
51.70
35.82
17.32
Total Assets
164.87
128.78
92.40
104.52
98.29
86.55
116.96
105.53
90.98
60.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
18.37
2.98
2.39
0.94
3.42
-16.45
5.02
16.69
27.34
26.30
PBT
40.66
18.03
-11.00
5.59
-10.47
-17.05
3.24
39.39
40.89
29.52
Adjustment
7.63
8.33
6.74
6.21
4.56
2.55
8.71
-6.54
-0.25
-0.13
Changes in Working Capital
-15.11
-20.36
6.61
-10.30
9.86
-1.29
-3.33
-4.44
-5.71
2.06
Cash after chg. in Working capital
33.18
6.00
2.35
1.51
3.95
-15.79
8.62
28.41
34.93
31.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.81
-3.02
0.04
-0.56
-0.53
-0.66
-3.60
-11.71
-7.59
-5.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.54
-14.14
-2.24
2.32
-23.57
7.67
-12.55
-12.45
-6.06
-11.04
Net Fixed Assets
-9.55
-2.38
-3.88
-1.27
-5.83
-1.59
-2.64
-6.23
-0.85
-3.53
Net Investments
-36.15
0.75
4.72
4.35
1.68
13.33
-6.82
-3.03
-0.40
-8.02
Others
32.16
-12.51
-3.08
-0.76
-19.42
-4.07
-3.09
-3.19
-4.81
0.51
Cash from Financing Activity
-4.28
8.40
-1.62
-1.60
12.06
-2.57
-6.16
-2.00
-7.12
-4.12
Net Cash Inflow / Outflow
0.55
-2.76
-1.47
1.66
-8.09
-11.35
-13.69
2.24
14.15
11.15
Opening Cash & Equivalents
7.07
9.82
11.28
9.61
17.70
29.05
42.74
40.51
26.35
15.21
Closing Cash & Equivalent
7.62
7.06
9.81
11.28
9.61
17.70
29.05
42.74
40.51
26.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
84.07
65.07
53.01
60.01
53.92
61.81
77.52
77.27
54.99
36.92
ROA
19.98%
11.09%
-9.40%
6.73%
-11.05%
-16.57%
0.15%
35.25%
41.35%
45.31%
ROE
26.07%
14.18%
-11.63%
8.50%
-13.28%
-19.22%
0.18%
41.58%
53.95%
60.14%
ROCE
36.26%
21.66%
-12.21%
7.55%
-12.34%
-19.32%
3.39%
47.31%
70.57%
77.27%
Fixed Asset Turnover
2.35
2.03
0.75
1.29
0.62
1.08
1.17
2.15
2.70
3.45
Receivable days
71.88
50.22
57.57
35.93
90.69
83.00
92.17
51.80
21.58
3.51
Inventory Days
45.75
36.43
56.84
24.64
76.26
55.88
34.61
10.16
6.23
14.74
Payable days
47.02
44.84
48.47
31.64
39.17
24.20
34.25
67.26
80.84
161.24
Cash Conversion Cycle
70.60
41.80
65.94
28.93
127.79
114.68
92.52
-5.30
-53.03
-142.99
Total Debt/Equity
0.00
0.02
0.05
0.05
0.07
0.00
0.00
0.00
0.00
0.00
Interest Cover
67.66
14.76
-12.25
7.84
-14.86
-198.86
45.78
917.06
0.00
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Arrow Greentech gets patent for ‘Dual-Color Shift Security Film’ in Europe
    22nd May 2025, 16:29 PM

    Dual-Color Shift Security Film can be mainly used to prevent counterfeiting of valuable documents

    Read More
  • Arrow Greentech - Quarterly Results
    17th May 2025, 18:07 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.