Nifty
Sensex
:
:
11075.90
37104.39
93.10 (0.85%)
-209.45 (-0.56%)

Miscellaneous

Rating :
30/99

BSE: 516064 | NSE: ARROWGREEN

64.35
13-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  65.00
  •  65.00
  •  61.85
  •  65.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7096
  •  4.49
  •  141.75
  •  42.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 75.66
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57.36
  • 0.78%
  • 1.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.42%
  • 1.67%
  • 25.89%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.17%
  • 6.84%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.73
  • -6.71
  • -13.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.85
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.32
  • -50.74
  • -76.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.97
  • 19.33
  • 17.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.02
  • 6.78
  • 3.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.32
  • 9.08
  • 2.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
4.53
3.63
24.79%
12.32
-0.64
-
10.43
8.18
27.51%
7.91
14.63
-45.93%
Expenses
7.25
7.22
0.42%
17.32
9.47
82.89%
13.47
6.23
116.21%
11.24
6.81
65.05%
EBITDA
-2.72
-3.59
-
-5.00
-10.11
-
-3.05
1.96
-
-3.33
7.82
-
EBIDTM
-59.93%
-98.71%
-40.57%
1,589.47%
-29.23%
23.92%
-42.10%
53.47%
Other Income
0.93
0.36
158.33%
0.30
-0.39
-
0.46
1.05
-56.19%
0.49
0.64
-23.44%
Interest
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.86
0.99
-13.13%
0.80
1.16
-31.03%
0.88
1.13
-22.12%
1.04
1.07
-2.80%
PBT
-2.67
-4.21
-
-5.49
-11.67
-
-3.46
1.88
-
-3.88
7.39
-
Tax
0.04
-0.11
-
-0.45
-0.92
-
0.00
0.69
-100.00%
0.38
2.46
-84.55%
PAT
-2.71
-4.11
-
-5.04
-10.75
-
-3.47
1.19
-
-4.25
4.93
-
PATM
-59.69%
-113.04%
-40.89%
1,689.94%
-33.26%
14.56%
-53.75%
33.68%
EPS
-2.26
-3.45
-
-4.23
-8.87
-
-2.95
0.96
-
-3.57
4.12
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
35.19
34.29
34.58
52.60
50.82
48.53
35.45
14.67
4.00
3.34
2.02
Net Sales Growth
36.40%
-0.84%
-34.26%
3.50%
4.72%
36.90%
141.65%
266.75%
19.76%
65.35%
 
Cost Of Goods Sold
26.51
25.71
8.24
3.14
2.22
3.55
2.35
1.71
2.56
0.95
0.88
Gross Profit
8.68
8.58
26.34
49.47
48.59
44.98
33.11
12.96
1.45
2.39
1.15
GP Margin
24.67%
25.02%
76.17%
94.05%
95.61%
92.68%
93.40%
88.34%
36.25%
71.56%
56.93%
Total Expenditure
49.28
49.17
29.16
16.32
13.55
19.20
16.73
12.20
5.07
3.20
2.54
Power & Fuel Cost
-
2.31
2.30
1.05
1.03
0.92
0.82
0.69
0.46
0.46
0.38
% Of Sales
-
6.74%
6.65%
2.00%
2.03%
1.90%
2.31%
4.70%
11.50%
13.77%
18.81%
Employee Cost
-
9.24
7.19
4.54
2.73
1.35
0.73
0.63
0.54
0.54
0.45
% Of Sales
-
26.95%
20.79%
8.63%
5.37%
2.78%
2.06%
4.29%
13.50%
16.17%
22.28%
Manufacturing Exp.
-
1.43
1.49
1.09
1.24
1.14
5.72
0.95
0.40
0.41
0.23
% Of Sales
-
4.17%
4.31%
2.07%
2.44%
2.35%
16.14%
6.48%
10.0%
12.28%
11.39%
General & Admin Exp.
-
7.86
7.27
4.16
4.18
6.55
1.79
4.28
0.74
0.66
0.54
% Of Sales
-
22.92%
21.02%
7.91%
8.23%
13.50%
5.05%
29.18%
18.50%
19.76%
26.73%
Selling & Distn. Exp.
-
0.88
1.03
0.46
0.01
0.00
0.65
0.05
0.00
0.00
0.03
% Of Sales
-
2.57%
2.98%
0.87%
0.02%
0%
1.83%
0.34%
0%
0%
1.49%
Miscellaneous Exp.
-
1.74
1.65
1.87
2.13
5.69
4.67
3.88
0.38
0.17
0.03
% Of Sales
-
5.07%
4.77%
3.56%
4.19%
11.72%
13.17%
26.45%
9.50%
5.09%
1.98%
EBITDA
-14.10
-14.88
5.42
36.28
37.27
29.33
18.72
2.47
-1.07
0.14
-0.52
EBITDA Margin
-40.07%
-43.39%
15.67%
68.97%
73.34%
60.44%
52.81%
16.84%
-26.75%
4.19%
-25.74%
Other Income
2.18
1.62
2.27
4.76
4.68
1.17
1.25
0.79
0.47
0.19
0.19
Interest
0.03
0.09
0.07
0.04
0.00
0.00
0.00
0.17
0.38
0.34
0.33
Depreciation
3.58
3.70
4.38
1.61
1.06
0.95
0.37
0.25
0.23
0.25
0.26
PBT
-15.50
-17.05
3.24
39.39
40.89
29.55
19.61
2.83
-1.21
-0.26
-0.91
Tax
-0.03
-0.18
3.07
4.75
9.66
6.61
3.77
0.24
0.01
0.01
0.07
Tax Rate
0.19%
1.06%
94.75%
12.06%
23.62%
22.39%
19.23%
8.48%
-0.88%
-3.45%
-7.69%
PAT
-15.47
-16.68
0.27
34.11
30.56
22.33
15.83
2.59
-1.04
-0.23
-0.94
PAT before Minority Interest
-15.29
-16.87
0.17
34.64
31.23
22.91
15.83
2.59
-1.14
-0.29
-0.98
Minority Interest
0.18
0.19
0.10
-0.53
-0.67
-0.58
0.00
0.00
0.10
0.06
0.04
PAT Margin
-43.96%
-48.64%
0.78%
64.85%
60.13%
46.01%
44.65%
17.66%
-26.00%
-6.89%
-46.53%
PAT Growth
0.00%
-
-99.21%
11.62%
36.86%
41.06%
511.20%
-
-
-
 
Unadjusted EPS
-13.01
-14.21
0.23
29.05
26.03
19.02
13.48
2.40
-1.99
-0.51
-1.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
77.86
97.65
97.34
69.38
46.63
29.82
17.06
14.77
10.70
10.85
Share Capital
11.74
11.74
11.74
11.74
11.74
11.74
11.74
10.70
5.35
5.29
Total Reserves
66.12
85.91
85.60
57.64
34.89
18.08
4.67
3.25
4.42
4.51
Non-Current Liabilities
14.67
0.85
1.07
0.36
0.56
0.53
2.71
7.51
6.70
8.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.29
Unsecured Loans
0.04
0.00
0.00
0.05
0.05
0.14
2.58
7.43
6.65
5.85
Long Term Provisions
14.26
0.09
0.06
0.06
0.06
0.06
0.05
0.03
0.02
0.00
Current Liabilities
6.49
5.23
5.33
19.98
12.30
10.69
5.23
4.83
3.85
2.47
Trade Payables
3.43
2.51
2.29
2.28
1.49
4.18
2.88
1.60
0.96
0.87
Other Current Liabilities
2.93
2.44
2.97
3.02
0.42
0.58
0.52
0.43
0.34
0.52
Short Term Borrowings
0.00
0.05
0.04
0.00
0.00
0.03
0.03
2.55
2.31
0.00
Short Term Provisions
0.13
0.23
0.02
14.68
10.39
5.89
1.80
0.25
0.24
1.08
Total Liabilities
100.65
105.70
105.53
90.98
60.08
41.05
25.02
27.05
21.17
21.46
Net Block
22.69
25.99
26.02
15.94
10.85
8.17
2.63
1.69
1.86
2.81
Gross Block
31.75
31.94
27.50
22.15
16.02
12.32
7.31
6.12
6.06
6.80
Accumulated Depreciation
9.07
5.95
1.48
6.21
5.16
4.15
4.67
4.42
4.20
4.00
Non Current Assets
64.94
59.61
48.50
35.07
30.34
18.83
9.35
9.20
10.36
2.90
Capital Work in Progress
2.42
0.66
1.19
1.32
1.11
0.89
0.95
1.49
1.26
0.08
Non Current Investment
16.74
29.61
18.28
15.24
14.85
6.83
-0.09
-0.10
-0.05
0.02
Long Term Loans & Adv.
22.43
2.93
2.67
2.48
3.53
2.94
5.86
6.11
7.28
0.00
Other Non Current Assets
0.66
0.42
0.35
0.08
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
35.71
46.10
57.03
55.80
29.61
22.07
15.51
17.65
10.73
18.49
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.89
4.61
1.97
0.99
0.76
3.19
4.01
3.94
4.37
3.94
Sundry Debtors
7.60
7.99
9.55
5.59
0.50
0.44
2.02
4.62
5.13
7.20
Cash & Bank
18.34
29.56
43.47
40.63
26.35
15.21
6.38
6.05
0.66
0.55
Other Current Assets
3.88
0.72
0.15
1.13
2.00
3.24
3.10
3.04
0.58
6.79
Short Term Loans & Adv.
3.76
3.22
1.89
7.46
1.94
3.22
3.05
3.01
0.56
6.78
Net Current Assets
29.22
40.87
51.70
35.82
17.32
11.39
10.28
12.82
6.88
16.03
Total Assets
100.65
105.71
105.53
90.98
60.08
41.05
25.03
27.04
21.18
21.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-16.23
5.02
16.69
27.34
26.30
23.32
6.91
-0.69
-0.19
-0.30
PBT
-17.05
3.24
39.39
40.89
29.52
19.60
2.83
-1.13
-0.28
-0.90
Adjustment
1.50
8.71
-6.54
-0.25
-0.13
0.68
-0.34
0.06
0.36
0.45
Changes in Working Capital
-0.02
-3.33
-4.44
-5.71
2.06
3.94
4.91
0.40
-0.25
0.15
Cash after chg. in Working capital
-15.57
8.62
28.41
34.93
31.44
24.22
7.40
-0.67
-0.17
-0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.66
-3.60
-11.71
-7.59
-5.14
-0.90
-0.49
-0.02
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.46
-12.55
-12.45
-6.06
-11.04
-12.23
-0.04
0.16
-0.34
-0.41
Net Fixed Assets
-1.59
-2.64
-6.23
-0.85
-3.53
-0.15
-0.48
-0.28
-0.42
-0.19
Net Investments
13.33
-6.82
-3.03
-0.40
-8.02
-7.04
0.00
-0.10
-0.02
0.00
Others
-4.28
-3.09
-3.19
-4.81
0.51
-5.04
0.44
0.54
0.10
-0.22
Cash from Financing Activity
-2.59
-6.16
-2.00
-7.12
-4.12
-2.26
-6.54
5.92
0.63
0.31
Net Cash Inflow / Outflow
-11.35
-13.69
2.24
14.15
11.15
8.83
0.33
5.39
0.11
-0.41
Opening Cash & Equivalents
29.05
42.74
40.51
26.35
15.21
6.38
6.05
0.66
0.55
0.95
Closing Cash & Equivalent
17.70
29.05
42.74
40.51
26.35
15.21
6.38
6.05
0.66
0.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
66.32
83.18
82.91
59.01
39.61
25.28
13.84
12.87
19.73
20.08
ROA
-15.50%
0.16%
35.25%
41.35%
45.31%
47.92%
9.95%
-4.73%
-1.37%
-4.45%
ROE
-19.22%
0.18%
41.58%
53.95%
60.14%
68.95%
17.26%
-9.74%
-3.00%
-9.56%
ROCE
-19.32%
3.39%
47.31%
70.57%
77.27%
79.41%
13.63%
-3.39%
0.32%
-3.03%
Fixed Asset Turnover
1.08
1.17
2.15
2.70
3.45
3.64
2.24
0.68
0.56
0.32
Receivable days
83.00
92.17
51.80
21.58
3.51
12.56
80.67
426.79
628.12
1533.12
Inventory Days
55.88
34.61
10.16
6.23
14.74
36.73
96.55
363.80
423.32
677.78
Payable days
24.20
34.25
67.26
80.84
161.24
128.02
189.65
112.13
118.84
182.30
Cash Conversion Cycle
114.68
92.52
-5.30
-53.03
-142.99
-78.72
-12.42
678.46
932.59
2028.59
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.16
0.73
0.93
0.84
Interest Cover
-198.86
45.78
917.06
0.00
0.00
0.00
17.39
-1.98
0.18
-1.76

News Update:


  • Arrow Greentech - Quarterly Results
    3rd Aug 2019, 14:03 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.