PBT
57.85
82.89
52.35
26.60
-2.98
1.61
2.28
1.01
18.13
16.74
Adjustment
-1.65
0.31
-0.42
3.29
0.12
2.56
2.08
-3.33
-5.54
-0.34
Changes in Working Capital
-11.53
6.15
-17.48
-17.25
4.45
-3.71
6.40
-6.34
-5.97
-1.36
Cash after chg. in Working capital
44.67
89.35
34.45
12.64
1.59
0.45
10.76
-8.66
6.62
15.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.36
-23.47
-14.82
-2.99
-0.44
-0.53
-0.54
-1.11
-3.21
-2.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00