Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Miscellaneous

Rating :
65/99

BSE: 516064 | NSE: ARROWGREEN

508.95
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  511.1
  •  529.45
  •  505.6
  •  519.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12197
  •  6248038.9
  •  913.95
  •  486.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 767.22
  • 15.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 706.95
  • 0.79%
  • 3.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.81%
  • 0.71%
  • 28.20%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.00%
  • 6.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.96
  • 35.95
  • 30.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 60.20
  • 30.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.52
  • 58.01
  • 72.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.70
  • 19.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.20
  • 4.15
  • 5.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.60
  • 20.18
  • 27.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
61.07
64.84
-5.81%
41.60
66.11
-37.07%
57.29
50.62
13.18%
55.11
24.91
121.24%
Expenses
40.32
38.53
4.65%
27.35
38.05
-28.12%
41.25
35.00
17.86%
37.19
17.61
111.19%
EBITDA
20.75
26.31
-21.13%
14.25
28.06
-49.22%
16.04
15.62
2.69%
17.92
7.30
145.48%
EBIDTM
33.98%
40.58%
34.25%
42.44%
28.00%
30.86%
32.52%
29.31%
Other Income
2.12
1.13
87.61%
1.88
0.80
135.00%
1.76
0.68
158.82%
1.56
0.64
143.75%
Interest
0.12
0.05
140.00%
0.06
0.03
100.00%
0.05
0.16
-68.75%
0.08
0.10
-20.00%
Depreciation
1.98
1.72
15.12%
1.81
1.74
4.02%
2.03
2.05
-0.98%
1.90
2.11
-9.95%
PBT
20.77
25.67
-19.09%
14.26
27.09
-47.36%
15.72
14.09
11.57%
17.50
5.73
205.41%
Tax
5.03
7.06
-28.75%
3.34
6.93
-51.80%
4.33
4.06
6.65%
4.67
0.85
449.41%
PAT
15.74
18.61
-15.42%
10.92
20.16
-45.83%
11.39
10.03
13.56%
12.83
4.88
162.91%
PATM
25.77%
28.70%
26.25%
30.49%
19.88%
19.81%
23.28%
19.59%
EPS
10.43
12.37
-15.68%
7.22
13.35
-45.92%
7.58
6.71
12.97%
8.52
3.25
162.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
215.07
243.35
148.51
108.77
33.67
52.40
22.03
34.29
34.58
52.60
50.82
Net Sales Growth
4.16%
63.86%
36.54%
223.05%
-35.74%
137.86%
-35.75%
-0.84%
-34.26%
3.50%
 
Cost Of Goods Sold
103.35
112.04
58.72
54.29
19.36
26.74
12.29
25.71
8.24
3.14
2.22
Gross Profit
111.72
131.31
89.79
54.48
14.31
25.66
9.75
8.58
26.34
49.47
48.59
GP Margin
51.95%
53.96%
60.46%
50.09%
42.50%
48.97%
44.26%
25.02%
76.17%
94.05%
95.61%
Total Expenditure
146.11
154.73
102.00
85.10
40.83
44.00
29.75
49.17
29.16
16.32
13.55
Power & Fuel Cost
-
5.50
5.47
5.45
4.06
2.68
2.15
2.31
2.30
1.05
1.03
% Of Sales
-
2.26%
3.68%
5.01%
12.06%
5.11%
9.76%
6.74%
6.65%
2.00%
2.03%
Employee Cost
-
15.31
13.74
10.76
7.09
6.26
7.24
9.24
7.19
4.54
2.73
% Of Sales
-
6.29%
9.25%
9.89%
21.06%
11.95%
32.86%
26.95%
20.79%
8.63%
5.37%
Manufacturing Exp.
-
4.29
3.62
3.70
3.27
1.59
1.17
1.43
1.49
1.09
1.24
% Of Sales
-
1.76%
2.44%
3.40%
9.71%
3.03%
5.31%
4.17%
4.31%
2.07%
2.44%
General & Admin Exp.
-
11.55
13.96
6.12
3.53
2.89
3.75
7.86
7.27
4.16
4.18
% Of Sales
-
4.75%
9.40%
5.63%
10.48%
5.52%
17.02%
22.92%
21.02%
7.91%
8.23%
Selling & Distn. Exp.
-
2.43
3.74
1.96
0.86
1.48
0.71
0.88
1.03
0.46
0.01
% Of Sales
-
1.00%
2.52%
1.80%
2.55%
2.82%
3.22%
2.57%
2.98%
0.87%
0.02%
Miscellaneous Exp.
-
3.61
2.75
2.82
2.66
2.36
2.45
1.74
1.65
1.87
0.01
% Of Sales
-
1.48%
1.85%
2.59%
7.90%
4.50%
11.12%
5.07%
4.77%
3.56%
4.19%
EBITDA
68.96
88.62
46.51
23.67
-7.16
8.40
-7.72
-14.88
5.42
36.28
37.27
EBITDA Margin
32.06%
36.42%
31.32%
21.76%
-21.27%
16.03%
-35.04%
-43.39%
15.67%
68.97%
73.34%
Other Income
7.32
5.26
2.60
2.35
1.69
2.61
1.80
1.62
2.27
4.76
4.68
Interest
0.31
0.48
0.61
1.31
0.83
0.82
0.66
0.09
0.07
0.04
0.00
Depreciation
7.72
7.40
7.84
6.68
4.70
4.60
3.57
3.70
4.38
1.61
1.06
PBT
68.25
86.00
40.66
18.03
-11.00
5.59
-10.15
-17.05
3.24
39.39
40.89
Tax
17.37
22.99
11.33
5.77
-1.74
-1.23
-0.26
-0.18
3.07
4.75
9.66
Tax Rate
25.45%
26.73%
27.87%
32.00%
15.82%
-22.00%
2.48%
1.06%
94.75%
12.06%
23.62%
PAT
50.88
63.13
29.51
12.28
-9.33
6.41
-9.96
-16.68
0.27
34.11
30.56
PAT before Minority Interest
50.94
63.01
29.33
12.26
-9.26
6.82
-10.21
-16.87
0.17
34.64
31.23
Minority Interest
0.06
0.12
0.18
0.02
-0.07
-0.41
0.25
0.19
0.10
-0.53
-0.67
PAT Margin
23.66%
25.94%
19.87%
11.29%
-27.71%
12.23%
-45.21%
-48.64%
0.78%
64.85%
60.13%
PAT Growth
-5.22%
113.93%
140.31%
-
-
-
-
-
-99.21%
11.62%
 
EPS
33.70
41.81
19.54
8.13
-6.18
4.25
-6.60
-11.05
0.18
22.59
20.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
188.26
126.86
98.19
74.69
84.55
75.96
77.86
97.65
97.34
69.38
Share Capital
15.09
15.09
15.09
14.09
14.09
14.09
11.74
11.74
11.74
11.74
Total Reserves
173.17
111.77
83.10
60.60
70.46
61.87
66.12
85.91
85.60
57.64
Non-Current Liabilities
-4.24
-4.64
11.78
7.31
9.79
11.95
0.57
12.16
1.07
0.36
Secured Loans
0.00
0.13
0.91
2.25
3.02
3.97
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.05
0.00
0.05
Long Term Provisions
3.09
1.81
14.50
8.25
7.56
7.18
0.16
11.34
0.06
0.06
Current Liabilities
14.77
13.98
16.73
8.30
8.14
8.76
6.49
5.18
5.33
19.98
Trade Payables
8.90
4.97
10.16
3.18
1.96
2.67
3.43
2.51
2.29
2.28
Other Current Liabilities
5.40
8.53
6.27
4.77
5.94
5.87
2.93
2.44
2.97
3.02
Short Term Borrowings
0.00
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
Short Term Provisions
0.47
0.38
0.30
0.35
0.24
0.22
0.13
0.23
0.02
14.68
Total Liabilities
200.57
138.10
128.78
92.40
104.52
98.30
86.55
116.96
105.53
90.98
Net Block
32.92
33.11
32.55
27.81
25.81
27.55
22.69
25.99
26.02
15.94
Gross Block
73.93
67.15
59.14
48.11
41.59
39.71
31.75
31.94
27.50
22.15
Accumulated Depreciation
41.01
34.04
26.59
20.30
15.78
12.16
9.07
5.95
1.48
6.21
Non Current Assets
47.92
54.33
52.04
53.39
62.57
67.20
50.84
70.94
48.50
35.07
Capital Work in Progress
2.45
3.20
1.16
13.42
11.68
9.75
2.42
0.66
1.19
1.32
Non Current Investment
0.17
0.16
0.44
1.18
8.71
14.64
16.74
29.61
18.28
15.24
Long Term Loans & Adv.
2.42
1.14
12.80
9.61
9.94
9.05
8.34
14.26
2.67
2.48
Other Non Current Assets
5.36
12.40
0.77
1.25
6.30
6.22
0.66
0.42
0.35
0.08
Current Assets
152.65
83.77
76.74
39.01
41.95
31.09
35.71
46.02
57.03
55.80
Current Investments
45.37
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20.23
22.25
14.98
6.73
3.76
3.32
5.89
4.61
1.97
0.99
Sundry Debtors
29.31
32.21
26.28
3.65
6.97
3.35
7.60
7.99
9.55
5.59
Cash & Bank
45.80
21.89
28.90
20.38
20.16
18.75
18.34
29.56
43.47
40.63
Other Current Assets
11.94
0.87
0.44
0.31
11.06
5.68
3.88
3.86
2.04
8.59
Short Term Loans & Adv.
11.09
6.25
6.14
7.94
10.86
5.56
3.76
3.14
1.89
7.46
Net Current Assets
137.88
69.79
60.01
30.71
33.81
22.33
29.22
40.84
51.70
35.82
Total Assets
200.57
138.10
128.78
92.40
104.52
98.29
86.55
116.96
105.53
90.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
67.57
17.83
2.98
2.39
0.94
3.42
-16.45
5.02
16.69
27.34
PBT
86.00
40.66
18.03
-11.00
5.59
-10.47
-17.05
3.24
39.39
40.89
Adjustment
5.29
7.09
8.33
6.74
6.21
4.56
2.55
8.71
-6.54
-0.25
Changes in Working Capital
0.15
-15.11
-20.36
6.61
-10.30
9.86
-1.29
-3.33
-4.44
-5.71
Cash after chg. in Working capital
91.44
32.64
6.00
2.35
1.51
3.95
-15.79
8.62
28.41
34.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.87
-14.81
-3.02
0.04
-0.56
-0.53
-0.66
-3.60
-11.71
-7.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-54.58
-12.99
-14.14
-2.24
2.32
-23.57
7.67
-12.55
-12.45
-6.06
Net Fixed Assets
-5.46
-9.55
-2.38
-3.88
-1.27
-5.83
-1.59
-2.64
-6.23
-0.85
Net Investments
-45.06
-36.15
0.75
4.72
4.35
1.68
13.33
-6.82
-3.03
-0.40
Others
-4.06
32.71
-12.51
-3.08
-0.76
-19.42
-4.07
-3.09
-3.19
-4.81
Cash from Financing Activity
-3.92
-4.28
8.40
-1.62
-1.60
12.06
-2.57
-6.16
-2.00
-7.12
Net Cash Inflow / Outflow
9.07
0.56
-2.76
-1.47
1.66
-8.09
-11.35
-13.69
2.24
14.15
Opening Cash & Equivalents
7.62
7.06
9.82
11.28
9.61
17.70
29.05
42.74
40.51
26.35
Closing Cash & Equivalent
16.69
7.62
7.06
9.81
11.28
9.61
17.70
29.05
42.74
40.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
124.76
84.07
65.07
53.01
60.01
53.92
61.81
77.52
77.27
54.99
ROA
37.21%
21.98%
11.09%
-9.40%
6.73%
-11.05%
-16.57%
0.15%
35.25%
41.35%
ROE
39.99%
26.07%
14.18%
-11.63%
8.50%
-13.28%
-19.22%
0.18%
41.58%
53.95%
ROCE
54.83%
36.26%
21.66%
-12.21%
7.55%
-12.34%
-19.32%
3.39%
47.31%
70.57%
Fixed Asset Turnover
3.45
2.35
2.03
0.75
1.29
0.62
1.08
1.17
2.15
2.70
Receivable days
46.14
71.88
50.22
57.57
35.93
90.69
83.00
92.17
51.80
21.58
Inventory Days
31.86
45.75
36.43
56.84
24.64
76.26
55.88
34.61
10.16
6.23
Payable days
22.59
47.02
44.84
48.47
31.64
39.17
24.20
34.25
67.26
80.84
Cash Conversion Cycle
55.40
70.60
41.80
65.94
28.93
127.79
114.68
92.52
-5.30
-53.03
Total Debt/Equity
0.00
0.00
0.02
0.05
0.05
0.07
0.00
0.00
0.00
0.00
Interest Cover
180.17
67.66
14.76
-12.25
7.84
-14.86
-198.86
45.78
917.06
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.