PBT
1.32
2.59
5.55
8.08
6.92
5.27
1.47
0.29
2.80
0.12
Adjustment
4.47
4.03
3.73
2.72
5.75
4.50
7.33
6.72
5.12
4.71
Changes in Working Capital
0.64
-2.06
2.06
-0.62
0.59
1.53
-2.94
-2.37
-2.47
-2.40
Cash after chg. in Working capital
6.42
4.56
11.34
10.19
13.26
11.31
5.86
4.64
5.45
2.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.62
-1.21
-2.30
-2.22
-2.54
-1.40
-0.46
-0.26
-0.89
0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00