Nifty
Sensex
:
:
25936.20
84628.16
-29.85 (-0.12%)
-150.68 (-0.18%)

Engineering - Construction

Rating :
N/A

BSE: 533163 | NSE: ARSSINFRA

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 124.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,717.16
  • N/A
  • -0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.70%
  • 4.16%
  • 44.89%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.42
  • -7.82
  • -25.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -28.73
  • 10.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -31.61
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • -0.54
  • -0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -25.94
  • -39.68
  • -42.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
18.68
86.78
-78.47%
25.39
104.67
-75.74%
19.55
75.40
-74.07%
33.66
68.16
-50.62%
Expenses
133.99
86.26
55.33%
36.31
106.64
-65.95%
20.31
103.85
-80.44%
35.80
67.71
-47.13%
EBITDA
-115.31
0.52
-
-10.92
-1.97
-
-0.75
-28.45
-
-2.13
0.45
-
EBIDTM
-617.22%
0.60%
-42.98%
-1.88%
-3.86%
-37.74%
-6.34%
0.66%
Other Income
0.66
1.12
-41.07%
1.29
3.31
-61.03%
1.12
7.28
-84.62%
2.81
2.36
19.07%
Interest
0.32
0.45
-28.89%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.25
0.24
4.17%
0.24
0.24
0.00%
0.25
0.24
4.17%
0.25
0.24
4.17%
PBT
-115.21
0.95
-
-9.87
1.10
-
0.12
-21.41
-
0.43
2.57
-83.27%
Tax
0.36
0.38
-5.26%
0.43
0.47
-8.51%
0.43
0.46
-6.52%
-0.11
0.48
-
PAT
-115.57
0.57
-
-10.30
0.64
-
-0.32
-21.87
-
0.54
2.09
-74.16%
PATM
-618.60%
0.65%
-40.56%
0.61%
-1.62%
-29.01%
1.59%
3.07%
EPS
-50.82
0.32
-
-4.18
0.40
-
-0.08
-9.62
-
0.52
0.97
-46.39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
97.28
165.39
320.87
402.53
288.82
248.46
288.52
459.10
584.34
836.65
623.30
Net Sales Growth
-70.96%
-48.46%
-20.29%
39.37%
16.24%
-13.88%
-37.16%
-21.43%
-30.16%
34.23%
 
Cost Of Goods Sold
91.48
21.64
52.13
60.36
134.09
162.05
58.25
141.62
139.98
636.60
129.22
Gross Profit
5.80
143.75
268.74
342.17
154.72
86.41
230.27
317.48
444.36
200.05
494.08
GP Margin
5.96%
86.92%
83.75%
85.00%
53.57%
34.78%
79.81%
69.15%
76.04%
23.91%
79.27%
Total Expenditure
226.41
178.44
367.27
410.53
411.14
319.42
319.07
450.64
617.32
1,074.01
437.69
Power & Fuel Cost
-
0.21
0.20
0.20
0.25
0.21
45.42
58.35
111.06
79.86
47.56
% Of Sales
-
0.13%
0.06%
0.05%
0.09%
0.08%
15.74%
12.71%
19.01%
9.55%
7.63%
Employee Cost
-
12.26
11.24
15.49
18.46
10.44
21.17
25.63
28.03
26.17
26.26
% Of Sales
-
7.41%
3.50%
3.85%
6.39%
4.20%
7.34%
5.58%
4.80%
3.13%
4.21%
Manufacturing Exp.
-
133.94
264.38
319.46
160.22
114.86
154.69
151.03
142.12
113.99
204.41
% Of Sales
-
80.98%
82.39%
79.36%
55.47%
46.23%
53.62%
32.90%
24.32%
13.62%
32.79%
General & Admin Exp.
-
8.98
11.71
13.52
17.50
12.19
24.48
18.02
33.58
29.10
14.80
% Of Sales
-
5.43%
3.65%
3.36%
6.06%
4.91%
8.48%
3.93%
5.75%
3.48%
2.37%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.37
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
1.50%
Miscellaneous Exp.
-
1.41
27.61
1.51
80.62
19.67
15.07
56.00
162.55
188.29
9.37
% Of Sales
-
0.85%
8.60%
0.38%
27.91%
7.92%
5.22%
12.20%
27.82%
22.51%
0.97%
EBITDA
-129.11
-13.05
-46.40
-8.00
-122.32
-70.96
-30.55
8.46
-32.98
-237.36
185.61
EBITDA Margin
-132.72%
-7.89%
-14.46%
-1.99%
-42.35%
-28.56%
-10.59%
1.84%
-5.64%
-28.37%
29.78%
Other Income
5.88
6.34
14.42
17.55
16.81
33.65
65.87
26.16
19.06
14.90
21.59
Interest
0.32
0.69
0.55
1.14
2.11
2.47
4.60
29.44
40.91
81.29
164.84
Depreciation
0.99
0.98
0.95
0.84
0.74
10.82
20.82
22.02
23.94
32.63
36.14
PBT
-124.53
-8.38
-33.49
7.55
-108.36
-50.61
9.89
-16.84
-78.77
-336.38
6.23
Tax
1.11
1.14
1.86
2.16
2.45
2.05
1.89
-5.62
-24.01
-4.78
1.21
Tax Rate
-0.89%
-13.60%
-5.55%
28.61%
-2.26%
-4.05%
19.11%
33.37%
30.48%
1.42%
19.42%
PAT
-125.65
-7.77
-34.84
5.92
-110.41
-51.95
7.99
-11.22
-54.76
-331.60
5.02
PAT before Minority Interest
-125.65
-7.77
-34.84
5.92
-110.41
-51.95
7.99
-11.22
-54.76
-331.60
5.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-129.16%
-4.70%
-10.86%
1.47%
-38.23%
-20.91%
2.77%
-2.44%
-9.37%
-39.63%
0.81%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-55.35
-3.42
-15.35
2.61
-48.64
-22.89
3.52
-4.94
-24.12
-146.08
2.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-169.50
-161.74
-126.90
-132.82
-22.40
29.55
20.44
32.20
30.64
382.12
Share Capital
22.74
22.74
22.74
22.74
22.74
22.74
22.74
22.74
14.84
29.84
Total Reserves
-192.24
-184.47
-149.64
-155.55
-45.14
6.81
-2.30
9.46
15.80
352.27
Non-Current Liabilities
-3.57
-4.70
-6.56
-8.72
-11.17
-13.54
-10.96
653.78
753.28
826.63
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
4.79
663.06
745.31
798.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-12.82
0.00
Long Term Provisions
1.46
1.46
1.46
1.46
1.46
1.15
0.85
0.61
0.70
0.00
Current Liabilities
1,747.54
1,762.12
1,717.87
1,719.48
1,708.19
1,732.05
1,864.16
1,179.06
1,132.74
1,279.16
Trade Payables
38.29
59.54
27.18
27.13
31.87
34.10
53.74
49.82
48.96
60.47
Other Current Liabilities
80.69
74.05
67.74
64.22
46.04
50.76
59.60
107.45
63.94
267.94
Short Term Borrowings
1,628.57
1,628.53
1,622.95
1,628.14
1,630.28
1,646.88
1,750.51
1,021.52
1,019.66
949.48
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.31
0.31
0.27
0.18
1.27
Total Liabilities
1,574.51
1,595.72
1,584.45
1,577.98
1,674.66
1,748.10
1,873.68
1,865.08
1,916.70
2,487.95
Net Block
35.39
36.01
36.63
35.02
32.40
41.20
63.07
86.52
206.60
266.09
Gross Block
279.27
278.92
278.59
276.15
275.38
277.06
285.13
291.16
391.97
478.58
Accumulated Depreciation
243.88
242.91
241.97
241.13
242.99
235.87
222.06
204.64
185.37
212.49
Non Current Assets
1,322.92
1,321.79
1,330.98
1,340.11
1,435.53
1,483.18
1,512.72
1,536.36
1,202.66
1,323.84
Capital Work in Progress
0.00
0.00
0.00
0.00
68.16
84.68
104.36
106.89
99.06
105.68
Non Current Investment
4.18
2.44
1.92
1.98
2.32
24.64
12.47
10.24
13.42
24.61
Long Term Loans & Adv.
0.47
0.46
0.31
0.35
1.94
1.94
2.08
1.95
4.54
0.25
Other Non Current Assets
1,282.88
1,282.89
1,292.12
1,302.76
1,330.72
1,330.72
1,330.74
1,330.76
879.04
927.21
Current Assets
251.59
273.94
253.47
237.88
239.12
264.92
360.96
328.57
713.89
1,163.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
66.39
55.05
33.82
34.39
26.42
79.95
66.98
61.75
58.69
557.83
Sundry Debtors
9.14
8.62
12.22
10.04
22.58
13.88
74.06
50.80
82.14
269.89
Cash & Bank
36.10
71.40
53.07
52.21
44.81
42.20
101.39
98.73
75.05
76.03
Other Current Assets
139.96
2.35
1.05
1.70
145.31
128.89
118.53
117.29
498.01
260.20
Short Term Loans & Adv.
137.23
136.52
153.32
139.54
143.23
127.94
116.58
114.34
168.18
150.63
Net Current Assets
-1,495.95
-1,488.19
-1,464.40
-1,481.61
-1,469.07
-1,467.13
-1,503.20
-850.49
-418.85
-115.21
Total Assets
1,574.51
1,595.73
1,584.45
1,577.99
1,674.65
1,748.10
1,873.68
1,865.08
1,916.70
2,487.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-29.50
28.01
8.67
-1.39
-24.00
-54.91
688.71
83.83
-157.43
187.53
PBT
-6.63
-32.98
8.08
-107.96
-49.90
10.96
-17.43
-82.43
-337.42
6.23
Adjustment
2.64
1.91
2.79
3.82
15.34
27.73
41.16
141.37
29.43
200.86
Changes in Working Capital
-25.51
59.08
-2.20
102.75
3.14
-96.28
668.19
17.78
144.17
-17.15
Cash after chg. in Working capital
-29.50
28.01
8.67
-1.39
-31.42
-57.59
691.91
76.72
-163.82
189.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
7.42
2.68
-3.20
7.11
6.39
-2.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.31
-1.79
-3.83
-3.46
34.60
6.14
10.18
10.96
41.35
-17.97
Net Fixed Assets
-0.35
-0.67
-2.44
-0.77
1.68
8.07
6.03
100.79
86.63
Net Investments
0.00
0.00
0.58
0.73
23.04
-11.08
-2.80
-0.48
-2.53
Others
-2.96
-1.12
-1.97
-3.42
9.88
9.15
6.95
-89.35
-42.75
Cash from Financing Activity
-0.45
0.00
-0.52
-1.43
-2.28
-9.23
-685.80
-46.67
115.10
-164.84
Net Cash Inflow / Outflow
-33.26
26.21
4.32
-6.27
8.32
-57.99
13.09
48.12
-0.98
4.72
Opening Cash & Equivalents
52.78
26.57
22.24
28.52
20.20
78.19
65.10
16.98
76.03
71.28
Closing Cash & Equivalent
19.52
52.78
26.57
22.24
28.52
20.20
78.19
65.10
75.05
76.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-74.55
-71.13
-55.81
-58.41
-9.85
13.00
8.99
14.09
20.55
247.23
ROA
-0.49%
-2.19%
0.37%
-6.79%
-3.04%
0.44%
-0.60%
-2.90%
-15.06%
0.20%
ROE
0.00%
0.00%
0.00%
0.00%
-1454.47%
31.97%
-42.74%
-175.12%
-166.86%
1.37%
ROCE
-0.41%
-2.19%
0.62%
-6.82%
-2.89%
0.84%
0.71%
-2.10%
-12.34%
7.36%
Fixed Asset Turnover
0.59
1.15
1.45
1.05
0.90
1.03
1.59
1.71
1.92
1.30
Receivable days
19.59
11.85
10.09
20.61
26.78
55.63
49.64
41.52
76.79
158.05
Inventory Days
134.01
50.54
30.92
38.42
78.13
92.94
51.17
37.62
134.48
326.66
Payable days
825.15
303.61
164.21
80.30
74.30
55.00
47.69
40.18
26.11
51.71
Cash Conversion Cycle
-671.55
-241.21
-123.20
-21.26
30.61
93.56
53.11
38.95
185.16
432.99
Total Debt/Equity
-9.63
-10.09
-12.79
-12.26
-72.77
55.73
85.89
54.84
58.38
5.08
Interest Cover
-8.65
-58.44
8.06
-50.27
-19.22
3.15
0.43
-0.93
-3.14
1.04

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.