Shareholder's Funds
-163.79
-154.29
-118.95
-124.36
-13.57
39.09
31.05
42.21
37.00
382.12
Share Capital
22.74
22.74
22.74
22.74
22.74
22.74
22.74
22.74
14.84
29.84
Total Reserves
-186.52
-177.03
-141.68
-147.09
-36.31
16.35
8.31
19.47
22.16
352.27
Non-Current Liabilities
-3.57
-4.70
-6.56
-8.72
-11.17
-13.54
-10.96
653.78
694.13
760.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
4.79
663.06
672.25
732.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.10
0.00
Long Term Provisions
1.46
1.46
1.46
1.46
1.46
1.15
0.85
0.61
0.70
0.00
Current Liabilities
1,746.81
1,761.43
1,717.18
1,718.80
1,706.30
1,730.32
1,797.94
1,101.70
1,114.10
1,261.52
Trade Payables
38.26
59.51
27.15
27.09
31.86
34.07
53.75
49.82
48.96
54.84
Other Current Liabilities
80.66
74.03
67.72
64.22
46.02
50.76
58.79
33.36
48.97
259.92
Short Term Borrowings
1,627.88
1,627.88
1,622.30
1,627.49
1,628.43
1,645.18
1,685.09
1,018.25
1,015.99
945.49
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.31
0.31
0.27
0.18
1.27
Total Liabilities
1,579.45
1,602.44
1,591.67
1,585.72
1,681.56
1,755.87
1,818.03
1,797.69
1,845.23
2,404.17
Net Block
35.65
36.27
36.63
35.02
32.40
41.20
63.07
86.52
206.57
266.09
Gross Block
279.61
279.26
278.59
276.15
275.38
277.06
285.13
291.16
391.95
478.58
Accumulated Depreciation
243.97
242.99
241.97
241.13
242.99
235.87
222.06
204.64
185.38
212.49
Non Current Assets
1,283.70
1,284.32
1,294.02
1,303.67
1,398.28
1,430.11
1,440.91
1,461.59
1,132.05
1,240.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
31.91
31.91
31.91
32.49
33.22
56.26
45.18
42.38
41.90
39.37
Long Term Loans & Adv.
0.47
0.46
0.31
0.35
1.94
1.94
1.93
1.95
4.54
7.57
Other Non Current Assets
1,215.68
1,215.68
1,225.17
1,235.81
1,330.72
1,330.72
1,330.72
1,330.74
879.04
927.21
Current Assets
295.75
318.12
297.65
282.05
283.28
325.76
377.12
336.10
713.18
1,163.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
66.39
55.05
33.82
34.39
26.42
79.95
66.98
61.75
58.69
557.83
Sundry Debtors
9.14
8.62
12.22
10.04
22.58
13.88
74.06
50.80
82.14
269.89
Cash & Bank
36.10
71.40
53.07
52.20
44.78
42.14
101.33
98.43
74.34
76.00
Other Current Assets
184.13
2.35
1.05
1.70
189.49
189.78
134.74
125.12
498.01
260.20
Short Term Loans & Adv.
181.40
180.70
197.49
183.72
187.41
188.83
132.78
122.16
168.18
150.63
Net Current Assets
-1,451.06
-1,443.31
-1,419.53
-1,436.75
-1,423.02
-1,404.56
-1,420.82
-765.60
-400.92
-97.59
Total Assets
1,579.45
1,602.44
1,591.67
1,585.72
1,681.56
1,755.87
1,818.03
1,797.69
1,845.23
2,404.16
|