Nifty
Sensex
:
:
24487.40
80235.59
-97.65 (-0.40%)
-368.49 (-0.46%)

Hospital & Healthcare Services

Rating :
64/99

BSE: 542919 | NSE: ARTEMISMED

239.46
12-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  240.3
  •  246.1
  •  238.01
  •  241.87
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65468
  •  15822329.43
  •  350
  •  207.71

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,321.18
  • 38.07
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,171.46
  • 0.19%
  • 4.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.53%
  • 2.09%
  • 12.93%
  • FII
  • DII
  • Others
  • 0.24%
  • 9.67%
  • 8.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.56
  • 18.07
  • 8.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.23
  • 33.96
  • 10.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.45
  • 66.33
  • 28.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 30.77
  • 48.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.98
  • 5.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.87
  • 18.92

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
3.62
5.37
7.55
10.1
P/E Ratio
66.15
44.59
31.72
23.71
Revenue
869
937
1143
1348
EBITDA
133
152
197
247
Net Income
49
83
110
148
ROA
5.2
7.1
0.1
0.1
P/B Ratio
7.20
3.97
3.94
3.38
ROE
11.54
12.85
12.35
14.55
FCFF
12
41
62
207
FCFF Yield
0.34
1.12
1.66
5.59
Net Debt
259
-105
-395
-642
BVPS
33.24
60.31
60.7
70.8

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
254.96
223.20
14.23%
239.90
225.24
6.51%
232.39
218.78
6.22%
241.42
225.01
7.29%
Expenses
213.57
187.03
14.19%
204.01
187.29
8.93%
194.93
186.15
4.72%
199.16
190.80
4.38%
EBITDA
41.40
36.17
14.46%
35.89
37.95
-5.43%
37.46
32.64
14.77%
42.26
34.21
23.53%
EBIDTM
16.24%
16.20%
14.96%
16.85%
16.12%
14.92%
17.51%
15.20%
Other Income
6.93
4.40
57.50%
12.35
1.90
550.00%
8.80
1.78
394.38%
7.44
2.42
207.44%
Interest
7.38
8.13
-9.23%
7.83
8.57
-8.63%
8.00
7.96
0.50%
7.98
7.88
1.27%
Depreciation
11.16
10.80
3.33%
11.74
11.04
6.34%
11.45
10.16
12.70%
11.17
9.95
12.26%
PBT
29.79
21.64
37.66%
28.66
20.24
41.60%
26.81
16.31
64.38%
30.55
18.79
62.59%
Tax
8.59
5.12
67.77%
5.74
5.93
-3.20%
6.21
4.76
30.46%
8.42
5.26
60.08%
PAT
21.20
16.52
28.33%
22.92
14.31
60.17%
20.60
11.55
78.35%
22.13
13.54
63.44%
PATM
8.31%
7.40%
9.56%
6.35%
8.86%
5.28%
9.17%
6.02%
EPS
1.53
1.22
25.41%
1.67
1.04
60.58%
1.50
0.85
76.47%
1.62
1.00
62.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
968.67
936.92
878.57
737.43
554.80
408.40
565.02
546.52
Net Sales Growth
8.57%
6.64%
19.14%
32.92%
35.85%
-27.72%
3.39%
 
Cost Of Goods Sold
0.00
227.45
218.66
191.06
155.04
116.46
138.89
130.58
Gross Profit
968.67
709.47
659.92
546.37
399.76
291.95
426.13
415.93
GP Margin
100.00%
75.72%
75.11%
74.09%
72.05%
71.49%
75.42%
76.11%
Total Expenditure
811.67
785.13
745.87
643.48
488.33
373.21
503.56
482.70
Power & Fuel Cost
-
16.68
15.97
16.05
13.03
9.35
10.40
11.02
% Of Sales
-
1.78%
1.82%
2.18%
2.35%
2.29%
1.84%
2.02%
Employee Cost
-
148.37
138.95
120.78
104.30
83.99
103.42
97.28
% Of Sales
-
15.84%
15.82%
16.38%
18.80%
20.57%
18.30%
17.80%
Manufacturing Exp.
-
359.51
344.85
288.15
199.10
148.85
228.39
220.31
% Of Sales
-
38.37%
39.25%
39.07%
35.89%
36.45%
40.42%
40.31%
General & Admin Exp.
-
26.03
22.31
22.04
12.74
9.40
16.66
19.48
% Of Sales
-
2.78%
2.54%
2.99%
2.30%
2.30%
2.95%
3.56%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7.10
5.14
5.40
4.12
5.16
5.79
4.02
% Of Sales
-
0.76%
0.59%
0.73%
0.74%
1.26%
1.02%
0.74%
EBITDA
157.01
151.79
132.70
93.95
66.47
35.19
61.46
63.82
EBITDA Margin
16.21%
16.20%
15.10%
12.74%
11.98%
8.62%
10.88%
11.68%
Other Income
35.52
32.99
7.35
7.34
4.88
3.54
4.60
4.00
Interest
31.19
31.94
31.29
19.68
11.98
12.93
12.80
11.00
Depreciation
45.52
45.16
40.32
31.00
22.19
21.51
22.63
20.07
PBT
115.81
107.67
68.45
50.61
37.18
4.30
30.63
36.74
Tax
28.96
25.49
19.31
12.59
5.78
1.37
11.17
16.36
Tax Rate
25.01%
23.67%
28.21%
24.88%
15.55%
18.19%
36.47%
44.53%
PAT
86.85
82.63
49.14
38.60
31.81
6.49
19.79
20.49
PAT before Minority Interest
87.24
82.18
49.14
38.01
31.40
6.16
19.46
20.39
Minority Interest
0.39
0.45
0.00
0.59
0.41
0.33
0.33
0.10
PAT Margin
8.97%
8.82%
5.59%
5.23%
5.73%
1.59%
3.50%
3.75%
PAT Growth
55.31%
68.15%
27.31%
21.35%
390.14%
-67.21%
-3.42%
 
EPS
6.25
5.95
3.54
2.78
2.29
0.47
1.42
1.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
837.68
448.35
403.15
359.42
320.19
313.24
293.46
Share Capital
13.76
13.59
13.41
13.24
13.24
13.24
0.00
Total Reserves
820.19
428.25
381.67
338.43
306.96
300.00
280.23
Non-Current Liabilities
339.76
362.54
316.72
226.34
168.41
114.93
84.26
Secured Loans
209.48
227.72
213.59
161.29
107.73
65.58
53.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
54.88
40.94
34.25
24.37
15.19
6.31
4.97
Current Liabilities
216.13
184.65
205.79
138.16
118.48
157.80
176.69
Trade Payables
101.12
94.52
88.18
59.97
57.27
74.61
73.70
Other Current Liabilities
100.91
77.54
106.33
67.64
51.01
63.10
56.56
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
10.89
37.88
Short Term Provisions
14.10
12.60
11.28
10.54
10.19
9.20
8.56
Total Liabilities
1,399.45
1,001.87
930.20
725.76
608.63
586.44
554.34
Net Block
744.70
719.27
605.28
488.54
383.09
393.26
380.69
Gross Block
937.72
885.38
745.06
597.68
475.23
466.37
433.63
Accumulated Depreciation
193.02
166.11
139.78
109.15
92.14
73.11
52.94
Non Current Assets
860.58
821.78
759.85
598.71
499.16
468.93
441.81
Capital Work in Progress
40.40
33.45
94.72
64.17
81.06
55.69
49.43
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
74.04
68.36
58.84
45.43
34.76
19.39
10.99
Other Non Current Assets
1.43
0.71
1.01
0.57
0.25
0.59
0.70
Current Assets
538.86
180.10
170.35
127.05
109.47
117.51
112.53
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9.98
10.08
13.99
12.40
9.62
10.75
6.94
Sundry Debtors
101.32
94.82
93.28
73.41
54.72
76.60
78.61
Cash & Bank
395.54
61.34
50.94
27.70
31.12
15.65
12.38
Other Current Assets
32.02
4.41
3.93
6.55
14.01
14.51
14.60
Short Term Loans & Adv.
12.91
9.44
8.22
6.99
5.88
5.87
7.69
Net Current Assets
322.73
-4.55
-35.44
-11.11
-9.01
-40.29
-64.16
Total Assets
1,399.44
1,001.88
930.20
725.76
608.63
586.44
554.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
145.62
108.85
127.16
59.53
27.26
56.08
40.45
PBT
107.67
68.45
50.61
37.18
7.53
30.63
36.74
Adjustment
48.51
60.20
49.25
38.33
30.25
34.41
26.21
Changes in Working Capital
3.30
-4.19
30.18
-32.69
-8.38
-4.71
-12.65
Cash after chg. in Working capital
159.47
124.45
130.04
42.83
29.40
60.33
50.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.85
-15.60
-2.88
16.70
-2.14
-4.25
-9.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-385.38
-88.14
-158.21
-107.22
-37.42
-26.29
-49.55
Net Fixed Assets
-62.89
-78.31
-164.64
-105.77
-26.59
-33.55
Net Investments
0.00
-3.32
-6.11
-1.30
-2.60
-1.62
Others
-322.49
-6.51
12.54
-0.15
-8.23
8.88
Cash from Financing Activity
266.75
-28.98
38.22
44.22
17.72
-27.42
14.40
Net Cash Inflow / Outflow
26.98
-8.26
7.17
-3.46
7.55
2.37
5.30
Opening Cash & Equivalents
14.61
22.87
15.70
19.16
11.61
9.24
3.94
Closing Cash & Equivalent
41.59
14.61
22.87
15.70
19.16
11.61
9.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
55.63
27.52
24.43
21.51
19.17
18.68
0.00
ROA
6.84%
5.09%
4.59%
4.71%
1.03%
3.41%
3.68%
ROE
14.43%
14.01%
12.41%
11.66%
2.46%
8.43%
9.50%
ROCE
16.93%
16.47%
13.34%
11.47%
5.63%
12.64%
13.96%
Fixed Asset Turnover
1.03
1.08
1.10
1.03
0.87
1.26
1.26
Receivable days
38.21
39.07
41.25
42.15
58.68
50.13
52.50
Inventory Days
3.91
5.00
6.53
7.24
9.11
5.71
4.63
Payable days
156.98
152.49
141.52
138.01
206.67
53.60
56.04
Cash Conversion Cycle
-114.87
-108.41
-93.73
-88.61
-138.89
2.24
1.09
Total Debt/Equity
0.32
0.68
0.74
0.64
0.50
0.40
0.53
Interest Cover
4.37
3.19
3.57
4.11
1.58
3.39
4.34

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.