Nifty
Sensex
:
:
24583.80
78542.44
13.15 (0.05%)
43.27 (0.06%)

Apparel Retailing

Rating :
60/99

BSE: 542484 | NSE: ARVINDFASN

460.25
10-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  458.8
  •  465.75
  •  450.1
  •  458.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  265295
  •  121728016.15
  •  579
  •  366.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,143.33
  • 51.38
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,610.76
  • 0.35%
  • 6.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.10%
  • 3.67%
  • 21.38%
  • FII
  • DII
  • Others
  • 12.15%
  • 23.74%
  • 3.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.08
  • 11.50
  • 7.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.10
  • 30.39
  • 6.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.50
  • -28.92
  • 35.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 59.06
  • 65.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.92
  • 6.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.11
  • 10.76

Earnings Forecasts:

(Updated: 08-08-2026)
Description
2026
2027
2028
2029
Adj EPS
57
-4
44.02
9.6
P/E Ratio
8.07
-115.06
10.46
47.94
Revenue
32.26
23.84
20.87
5243.51
EBITDA
5963.68
6741.08
7450.17
702.51
Net Income
827.09
964.81
1083.4
126.49
ROA
187.09
253.14
284.05
2.71
P/B Ratio
2.40
-5.60
-41.20
5.60
ROE
5.41
4.41
4.98
13.33
FCFF
18.68
20.15
23
386.31
FCFF Yield
465.73
600.46
654.94
4.93
Net Debt
5.94
7.66
8.35
97.72
BVPS
191.75
-82.22
-11.17
82.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,278.50
1,107.31
15.46%
1,364.79
1,189.06
14.78%
1,376.58
1,202.76
14.45%
1,417.51
1,273.18
11.34%
Expenses
1,118.98
973.95
14.89%
1,175.71
1,030.39
14.10%
1,181.75
1,037.25
13.93%
1,230.21
1,110.87
10.74%
EBITDA
159.52
133.36
19.62%
189.08
158.67
19.17%
194.83
165.51
17.71%
187.30
162.31
15.40%
EBIDTM
12.48%
12.04%
13.85%
13.34%
14.15%
13.76%
13.21%
12.75%
Other Income
7.01
14.55
-51.82%
7.34
11.33
-35.22%
5.89
8.67
-32.06%
13.01
7.19
80.95%
Interest
47.69
40.56
17.58%
44.93
38.83
15.71%
43.36
40.25
7.73%
41.60
38.61
7.74%
Depreciation
78.81
68.51
15.03%
75.06
64.81
15.82%
74.82
65.36
14.47%
71.29
64.29
10.89%
PBT
40.03
38.84
3.06%
82.12
66.36
23.75%
53.53
68.57
-21.93%
87.42
66.60
31.26%
Tax
12.01
13.71
-12.40%
15.37
138.54
-88.91%
17.15
20.92
-18.02%
30.81
21.45
43.64%
PAT
28.02
25.13
11.50%
66.75
-72.18
-
36.38
47.65
-23.65%
56.61
45.15
25.38%
PATM
2.19%
2.27%
4.89%
-6.07%
2.64%
3.96%
3.99%
3.55%
EPS
0.72
0.94
-23.40%
3.51
-6.99
-
1.91
2.00
-4.50%
2.81
2.22
26.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
5,437.38
5,266.19
4,619.84
4,259.12
4,069.49
3,056.04
1,911.91
3,613.57
4,643.86
4,218.90
1,292.19
Net Sales Growth
13.94%
13.99%
8.47%
4.66%
33.16%
59.84%
-47.09%
-22.19%
10.07%
226.49%
 
Cost Of Goods Sold
2,467.00
2,402.51
2,149.54
2,037.10
2,066.69
1,709.81
1,118.22
1,992.27
2,288.72
1,978.91
695.85
Gross Profit
2,970.38
2,863.68
2,470.30
2,222.02
2,002.80
1,346.23
793.69
1,621.30
2,355.14
2,239.99
596.34
GP Margin
54.63%
54.38%
53.47%
52.17%
49.22%
44.05%
41.51%
44.87%
50.72%
53.09%
46.15%
Total Expenditure
4,706.65
4,547.23
4,003.93
3,736.72
3,632.11
2,865.27
1,908.36
3,340.69
4,336.07
3,969.71
1,215.63
Power & Fuel Cost
-
13.91
10.17
8.72
10.18
10.59
8.19
36.79
43.31
35.95
12.05
% Of Sales
-
0.26%
0.22%
0.20%
0.25%
0.35%
0.43%
1.02%
0.93%
0.85%
0.93%
Employee Cost
-
321.75
268.65
260.07
243.96
236.76
204.72
313.06
407.76
366.88
111.56
% Of Sales
-
6.11%
5.82%
6.11%
5.99%
7.75%
10.71%
8.66%
8.78%
8.70%
8.63%
Manufacturing Exp.
-
626.91
532.71
477.76
438.91
349.25
252.00
362.79
433.74
379.27
107.88
% Of Sales
-
11.90%
11.53%
11.22%
10.79%
11.43%
13.18%
10.04%
9.34%
8.99%
8.35%
General & Admin Exp.
-
180.50
146.05
125.23
128.26
111.05
55.99
157.89
509.17
449.69
173.14
% Of Sales
-
3.43%
3.16%
2.94%
3.15%
3.63%
2.93%
4.37%
10.96%
10.66%
13.40%
Selling & Distn. Exp.
-
983.67
874.17
817.68
711.74
416.65
251.59
454.88
614.99
725.88
108.69
% Of Sales
-
18.68%
18.92%
19.20%
17.49%
13.63%
13.16%
12.59%
13.24%
17.21%
8.41%
Miscellaneous Exp.
-
17.98
22.64
10.16
32.37
31.16
17.65
23.01
38.38
33.13
108.69
% Of Sales
-
0.34%
0.49%
0.24%
0.80%
1.02%
0.92%
0.64%
0.83%
0.79%
0.50%
EBITDA
730.73
718.96
615.91
522.40
437.38
190.77
3.55
272.88
307.79
249.19
76.56
EBITDA Margin
13.44%
13.65%
13.33%
12.27%
10.75%
6.24%
0.19%
7.55%
6.63%
5.91%
5.92%
Other Income
33.25
40.79
34.64
33.74
50.34
66.88
108.74
59.78
4.13
12.45
2.36
Interest
177.58
184.84
169.71
156.05
135.34
134.53
185.43
288.64
145.88
111.12
34.03
Depreciation
299.98
289.68
255.72
230.08
203.07
233.00
237.84
420.66
153.16
138.95
42.96
PBT
263.10
285.23
225.12
170.01
149.31
-109.88
-310.98
-376.64
12.88
11.57
1.94
Tax
75.34
77.04
190.72
57.25
40.06
-5.80
41.86
-77.43
-8.60
-1.35
-16.24
Tax Rate
28.64%
29.41%
84.72%
34.94%
26.83%
5.28%
-11.75%
17.71%
-66.77%
-11.67%
-837.11%
PAT
187.76
123.78
-34.15
50.12
59.00
-134.78
-381.83
-361.45
16.61
14.47
15.00
PAT before Minority Interest
120.92
184.87
34.40
106.59
109.25
-104.08
-398.04
-359.90
21.48
12.92
15.00
Minority Interest
-66.84
-61.09
-68.55
-56.47
-50.25
-30.70
16.21
-1.55
-4.87
1.55
0.00
PAT Margin
3.45%
2.35%
-0.74%
1.18%
1.45%
-4.41%
-19.97%
-10.00%
0.36%
0.34%
1.16%
PAT Growth
310.40%
-
-
-15.05%
-
-
-
-
14.79%
-3.53%
 
EPS
14.04
9.26
-2.55
3.75
4.41
-10.08
-28.56
-27.03
1.24
1.08
1.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
943.64
957.12
1,003.29
909.64
750.25
521.98
597.30
1,129.41
1,059.78
658.04
Share Capital
53.46
53.32
53.19
53.13
52.97
42.43
23.47
23.20
23.17
21.74
Total Reserves
869.17
884.73
930.66
840.38
684.46
468.32
567.40
1,094.11
1,034.53
635.63
Non-Current Liabilities
621.89
490.47
305.82
265.08
249.08
647.32
657.81
-94.58
-80.15
-1.48
Secured Loans
104.92
8.33
10.58
30.59
71.71
157.26
156.79
86.30
30.64
77.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5.99
0.00
49.99
74.95
Long Term Provisions
27.71
19.38
15.51
15.18
14.37
18.83
19.65
21.36
18.59
12.07
Current Liabilities
2,192.15
1,871.46
1,686.66
1,902.71
1,751.14
2,070.61
2,655.67
2,129.16
1,872.43
1,340.39
Trade Payables
1,387.07
1,171.98
936.31
1,019.50
1,047.87
959.79
1,325.30
1,238.96
1,067.97
747.81
Other Current Liabilities
399.15
322.31
300.97
347.25
299.85
356.93
276.45
164.41
197.62
164.14
Short Term Borrowings
389.75
365.90
435.73
526.29
389.55
746.15
1,047.61
704.50
590.22
423.82
Short Term Provisions
16.18
11.27
13.65
9.67
13.87
7.74
6.31
21.29
16.62
4.63
Total Liabilities
3,974.55
3,526.43
3,184.90
3,260.02
2,850.63
3,309.33
3,998.44
3,255.16
2,939.37
1,996.95
Net Block
1,080.18
1,008.27
895.95
864.94
661.33
1,053.96
1,234.16
537.46
531.96
340.45
Gross Block
1,810.11
1,663.20
1,639.31
1,464.95
1,051.41
1,922.78
1,757.40
974.54
841.34
503.52
Accumulated Depreciation
729.93
654.93
743.36
600.01
390.08
868.82
523.24
437.08
309.38
163.07
Non Current Assets
1,208.36
1,119.36
1,030.53
982.96
819.68
1,262.56
1,471.07
796.24
765.65
614.36
Capital Work in Progress
3.85
2.82
3.94
2.10
0.00
0.40
1.44
11.44
0.64
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
82.14
Long Term Loans & Adv.
121.89
104.86
130.14
112.86
155.21
204.78
227.72
243.32
228.40
191.65
Other Non Current Assets
2.44
3.41
0.50
3.06
3.14
3.42
7.75
4.00
4.63
0.11
Current Assets
2,777.78
2,429.27
2,185.58
2,277.06
2,030.95
2,046.77
2,527.37
2,458.92
2,173.72
1,382.59
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,389.56
1,080.05
909.44
981.90
830.81
879.57
1,305.83
1,184.16
727.29
943.58
Sundry Debtors
751.58
729.42
646.78
559.51
571.71
655.28
781.35
878.72
784.48
250.05
Cash & Bank
63.91
164.73
167.98
200.31
104.96
18.86
11.63
12.07
28.43
23.13
Other Current Assets
572.73
216.46
238.64
248.15
523.47
493.06
428.56
383.97
633.52
165.83
Short Term Loans & Adv.
304.01
238.61
222.74
287.19
264.58
90.20
250.58
233.20
58.09
140.05
Net Current Assets
585.63
557.81
498.92
374.35
279.81
-23.84
-128.30
329.76
301.29
42.20
Total Assets
3,986.14
3,548.63
3,216.11
3,260.02
2,850.63
3,309.33
3,998.44
3,255.16
2,939.37
1,996.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
404.31
529.52
434.18
317.27
300.12
-69.65
205.69
175.09
-77.78
PBT
260.70
223.70
194.57
127.07
-242.50
-554.13
-496.42
12.88
11.57
Adjustment
445.70
410.49
305.37
329.01
310.93
365.47
692.02
295.28
242.44
Changes in Working Capital
-258.77
-61.33
-3.10
-95.52
243.51
107.79
21.26
-96.19
-306.36
Cash after chg. in Working capital
447.63
572.86
496.84
360.56
311.94
-80.87
216.86
211.97
-52.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-43.32
-43.34
-62.66
-43.29
-11.82
11.22
-11.17
-36.88
-25.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-98.43
-75.22
31.87
-28.49
-8.51
-48.80
-117.66
-149.93
-148.99
Net Fixed Assets
-128.76
-43.92
-65.88
-27.97
9.25
26.87
-18.87
-42.09
Net Investments
-38.62
-4.12
144.33
-20.86
-353.96
-452.82
-57.49
-102.79
Others
68.95
-27.18
-46.58
20.34
336.20
377.15
-41.30
-5.05
Cash from Financing Activity
-405.95
-456.02
-491.22
-197.68
-209.21
112.78
-85.33
-45.94
226.21
Net Cash Inflow / Outflow
-100.07
-1.72
-25.17
91.10
82.40
-5.67
2.70
-20.78
-0.56
Opening Cash & Equivalents
150.88
152.60
177.77
86.67
4.27
9.94
7.24
9.92
6.36
Closing Cash & Equivalent
50.81
150.88
152.60
177.77
86.67
4.27
9.94
7.24
9.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
69.03
70.37
73.99
67.27
55.69
48.15
98.33
143.23
135.77
44.96
ROA
4.91%
1.02%
3.29%
3.57%
-3.38%
-10.89%
-11.01%
0.69%
0.52%
0.91%
ROE
19.87%
3.58%
11.36%
13.40%
-16.68%
-72.26%
-46.74%
1.98%
1.51%
2.76%
ROCE
31.67%
28.04%
21.49%
20.63%
1.81%
-10.33%
-10.13%
8.45%
8.00%
2.85%
Fixed Asset Turnover
3.72
3.54
3.32
3.95
2.06
1.04
2.38
5.82
7.04
2.57
Receivable days
41.88
42.92
42.76
41.57
73.27
134.30
93.27
57.40
39.90
70.63
Inventory Days
69.84
62.04
67.04
66.62
102.14
201.97
139.90
65.97
64.44
266.53
Payable days
130.45
126.02
132.37
149.77
179.09
299.02
93.56
71.72
77.77
153.60
Cash Conversion Cycle
-18.73
-21.07
-22.57
-41.58
-3.68
37.24
139.61
51.65
26.57
183.56
Total Debt/Equity
0.58
0.42
0.47
0.67
0.68
1.85
2.11
0.74
0.70
0.92
Interest Cover
2.42
2.33
2.05
2.10
0.18
-0.92
-0.63
1.09
1.10
1.06

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.