Nifty
Sensex
:
:
25960.55
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)

Apparel Retailing

Rating :
63/99

BSE: 542484 | NSE: ARVINDFASN

470.30
08-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  493
  •  495.45
  •  464.55
  •  489.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  219969
  •  105324508.4
  •  579
  •  320.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,286.61
  • N/A
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,678.49
  • 0.34%
  • 6.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.13%
  • 4.16%
  • 22.93%
  • FII
  • DII
  • Others
  • 11.94%
  • 21.02%
  • 4.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.30
  • 4.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 180.45
  • 7.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -38.30
  • 56.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 58.99
  • 84.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.46
  • 6.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.61
  • 10.90

Earnings Forecasts:

(Updated: 06-12-2025)
Description
2024
2025
2026
2027
Adj EPS
-2.67
10.19
15.31
22.43
P/E Ratio
-176.14
46.15
30.72
20.97
Revenue
4617.61
5211.96
5890.66
6705.16
EBITDA
602
707.2
798.51
921.11
Net Income
-35.57
148.81
214.64
291.84
ROA
-0.96
3.41
4.44
5.39
P/B Ratio
6.55
5.62
4.65
3.71
ROE
-3.63
15.44
19.41
19.69
FCFF
371.34
392.26
531.64
674.5
FCFF Yield
4.8
5.07
6.87
8.71
Net Debt
992.06
102.6
-214.53
-611.4
BVPS
71.8
83.7
101.16
126.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,417.51
1,273.18
11.34%
1,107.31
954.84
15.97%
1,189.06
1,093.85
8.70%
1,202.76
1,125.05
6.91%
Expenses
1,230.21
1,110.87
10.74%
973.95
839.33
16.04%
1,030.39
958.73
7.47%
1,037.25
981.94
5.63%
EBITDA
187.30
162.31
15.40%
133.36
115.51
15.45%
158.67
135.12
17.43%
165.51
143.11
15.65%
EBIDTM
13.21%
12.75%
12.04%
12.10%
13.34%
12.35%
13.76%
12.72%
Other Income
13.01
7.19
80.95%
14.55
7.45
95.30%
11.33
12.99
-12.78%
8.67
6.91
25.47%
Interest
41.60
38.61
7.74%
40.56
38.11
6.43%
38.83
35.44
9.57%
40.25
38.27
5.17%
Depreciation
71.29
64.29
10.89%
68.51
61.26
11.83%
64.81
59.09
9.68%
65.36
61.50
6.28%
PBT
87.42
66.60
31.26%
38.84
23.59
64.65%
66.36
53.58
23.85%
68.57
44.08
55.56%
Tax
30.81
21.45
43.64%
13.71
9.81
39.76%
138.54
13.37
936.20%
20.92
13.96
49.86%
PAT
56.61
45.15
25.38%
25.13
13.78
82.37%
-72.18
40.21
-
47.65
30.12
58.20%
PATM
3.99%
3.55%
2.27%
1.44%
-6.07%
3.68%
3.96%
2.68%
EPS
2.81
2.22
26.58%
0.94
0.10
840.00%
-6.99
1.83
-
2.00
3.84
-47.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
4,916.64
4,619.84
4,259.12
4,069.49
3,056.04
1,911.91
3,866.30
4,643.86
4,218.90
1,292.19
Net Sales Growth
10.56%
8.47%
4.66%
33.16%
59.84%
-50.55%
-16.74%
10.07%
226.49%
 
Cost Of Goods Sold
2,252.55
2,149.54
2,037.10
2,066.69
1,709.81
1,118.22
2,131.49
2,288.72
1,978.91
695.85
Gross Profit
2,664.09
2,470.30
2,222.02
2,002.80
1,346.23
793.69
1,734.81
2,355.14
2,239.99
596.34
GP Margin
54.19%
53.47%
52.17%
49.22%
44.05%
41.51%
44.87%
50.72%
53.09%
46.15%
Total Expenditure
4,271.80
4,003.93
3,736.72
3,632.11
2,865.27
1,908.36
3,620.10
4,336.07
3,969.71
1,215.63
Power & Fuel Cost
-
10.17
8.72
10.18
10.59
8.19
36.79
43.31
35.95
12.05
% Of Sales
-
0.22%
0.20%
0.25%
0.35%
0.43%
0.95%
0.93%
0.85%
0.93%
Employee Cost
-
268.65
260.07
243.96
236.76
204.72
349.23
407.76
366.88
111.56
% Of Sales
-
5.82%
6.11%
5.99%
7.75%
10.71%
9.03%
8.78%
8.70%
8.63%
Manufacturing Exp.
-
532.71
477.76
438.91
349.25
252.00
362.79
433.74
379.27
107.88
% Of Sales
-
11.53%
11.22%
10.79%
11.43%
13.18%
9.38%
9.34%
8.99%
8.35%
General & Admin Exp.
-
146.05
125.23
128.26
111.05
55.99
157.89
509.17
449.69
173.14
% Of Sales
-
3.16%
2.94%
3.15%
3.63%
2.93%
4.08%
10.96%
10.66%
13.40%
Selling & Distn. Exp.
-
874.17
817.68
711.74
416.65
251.59
454.88
614.99
725.88
108.69
% Of Sales
-
18.92%
19.20%
17.49%
13.63%
13.16%
11.77%
13.24%
17.21%
8.41%
Miscellaneous Exp.
-
22.64
10.16
32.37
31.16
17.65
127.03
38.38
33.13
6.45
% Of Sales
-
0.49%
0.24%
0.80%
1.02%
0.92%
3.29%
0.83%
0.79%
0.50%
EBITDA
644.84
615.91
522.40
437.38
190.77
3.55
246.20
307.79
249.19
76.56
EBITDA Margin
13.12%
13.33%
12.27%
10.75%
6.24%
0.19%
6.37%
6.63%
5.91%
5.92%
Other Income
47.56
34.64
33.74
50.34
66.88
108.74
59.78
4.13
12.45
2.36
Interest
161.24
169.71
156.05
135.34
134.53
185.43
304.20
145.88
111.12
34.03
Depreciation
269.97
255.72
230.08
203.07
233.00
237.84
437.51
153.16
138.95
42.96
PBT
261.19
225.12
170.01
149.31
-109.88
-310.98
-435.73
12.88
11.57
1.94
Tax
203.98
190.72
57.25
40.06
-5.80
41.86
-97.23
-8.60
-1.35
-16.24
Tax Rate
78.10%
84.72%
34.94%
26.83%
5.28%
-11.75%
19.59%
-66.77%
-11.67%
-837.11%
PAT
57.21
-34.15
50.12
59.00
-134.78
-381.83
-400.74
16.61
14.47
18.18
PAT before Minority Interest
-14.49
34.40
106.59
109.25
-104.08
-398.04
-399.19
21.48
12.92
18.18
Minority Interest
-71.70
-68.55
-56.47
-50.25
-30.70
16.21
-1.55
-4.87
1.55
0.00
PAT Margin
1.16%
-0.74%
1.18%
1.45%
-4.41%
-19.97%
-10.36%
0.36%
0.34%
1.41%
PAT Growth
-55.74%
-
-15.05%
-
-
-
-
14.79%
-20.41%
 
EPS
4.29
-2.56
3.75
4.42
-10.10
-28.60
-30.02
1.24
1.08
1.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
957.12
1,003.29
909.64
750.25
521.98
597.30
1,129.41
1,059.78
Share Capital
53.32
53.19
53.13
52.97
42.43
23.47
23.20
23.17
Total Reserves
884.73
930.66
840.38
684.46
468.32
567.40
1,094.11
1,034.53
Non-Current Liabilities
490.47
305.82
265.08
249.08
647.32
657.81
-94.58
-80.15
Secured Loans
8.33
10.58
30.59
71.71
157.26
156.79
86.30
30.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
5.99
0.00
49.99
Long Term Provisions
19.38
15.51
15.18
14.37
18.83
19.65
21.36
18.59
Current Liabilities
1,871.46
1,686.66
1,902.71
1,751.14
2,070.61
2,655.67
2,129.16
1,872.43
Trade Payables
1,171.98
936.31
1,019.50
1,047.87
918.00
1,325.30
1,238.96
1,067.97
Other Current Liabilities
322.31
300.97
347.25
299.85
398.72
276.45
164.41
197.62
Short Term Borrowings
365.90
435.73
526.29
389.55
746.15
1,047.61
704.50
590.22
Short Term Provisions
11.27
13.65
9.67
13.87
7.74
6.31
21.29
16.62
Total Liabilities
3,526.43
3,184.90
3,260.02
2,850.63
3,309.33
3,998.44
3,255.16
2,939.37
Net Block
1,008.27
895.95
864.94
661.33
1,044.87
1,234.16
537.46
531.96
Gross Block
1,643.22
1,639.31
1,464.95
1,051.41
1,913.69
1,757.40
974.54
841.34
Accumulated Depreciation
634.95
743.36
600.01
390.08
868.82
523.24
437.08
309.38
Non Current Assets
1,119.36
1,030.53
982.96
819.68
1,253.47
1,471.07
796.24
765.65
Capital Work in Progress
2.82
3.94
2.10
0.00
0.40
1.44
11.44
0.64
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
Long Term Loans & Adv.
106.50
130.14
112.86
155.21
204.78
227.72
243.32
228.40
Other Non Current Assets
1.77
0.50
3.06
3.14
3.42
7.75
4.00
4.63
Current Assets
2,429.27
2,185.58
2,277.06
2,030.95
2,055.86
2,527.37
2,458.92
2,173.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,080.05
909.44
981.90
830.81
810.01
1,305.83
1,184.16
727.29
Sundry Debtors
729.42
646.78
559.51
571.71
625.61
781.35
878.72
784.48
Cash & Bank
164.73
167.98
200.31
104.96
18.86
11.63
12.07
28.43
Other Current Assets
455.07
238.64
248.15
258.89
601.38
428.56
383.97
633.52
Short Term Loans & Adv.
186.13
222.74
287.19
264.58
90.20
250.58
233.20
58.09
Net Current Assets
557.81
498.92
374.35
279.81
-14.75
-128.30
329.76
301.29
Total Assets
3,548.63
3,216.11
3,260.02
2,850.63
3,309.33
3,998.44
3,255.16
2,939.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
529.52
434.18
317.27
300.12
-69.65
205.69
175.09
-77.78
PBT
223.70
194.57
127.07
-242.50
-554.13
-496.42
12.88
11.57
Adjustment
410.49
305.37
329.01
310.93
365.47
692.02
295.28
242.44
Changes in Working Capital
-61.33
-3.10
-95.52
243.51
107.79
21.26
-96.19
-306.36
Cash after chg. in Working capital
572.86
496.84
360.56
311.94
-80.87
216.86
211.97
-52.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-43.34
-62.66
-43.29
-11.82
11.22
-11.17
-36.88
-25.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-75.22
31.87
-28.49
-8.51
-48.80
-117.66
-149.93
-148.99
Net Fixed Assets
-43.92
-65.88
-27.97
9.25
26.87
-18.87
-42.09
Net Investments
-4.12
144.33
-20.86
-353.96
-452.82
-57.49
-102.79
Others
-27.18
-46.58
20.34
336.20
377.15
-41.30
-5.05
Cash from Financing Activity
-456.02
-491.22
-197.68
-209.21
112.78
-85.33
-45.94
226.21
Net Cash Inflow / Outflow
-1.72
-25.17
91.10
82.40
-5.67
2.70
-20.78
-0.56
Opening Cash & Equivalents
152.60
177.77
86.67
4.27
9.94
7.24
9.92
6.36
Closing Cash & Equivalent
150.88
152.60
177.77
86.67
4.27
9.94
7.24
9.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
70.37
73.99
67.27
55.69
48.15
98.33
143.23
135.77
44.96
ROA
1.02%
3.29%
3.57%
-3.38%
-10.89%
-11.01%
0.69%
0.52%
0.91%
ROE
3.58%
11.36%
13.40%
-16.68%
-72.26%
-46.74%
1.98%
1.51%
2.76%
ROCE
28.04%
21.49%
20.63%
1.81%
-10.33%
-10.13%
8.45%
8.00%
2.85%
Fixed Asset Turnover
3.57
3.32
3.95
2.06
1.04
2.38
5.82
7.04
2.57
Receivable days
42.92
42.76
41.57
73.27
134.30
93.27
57.40
39.90
70.63
Inventory Days
62.04
67.04
66.62
102.14
201.97
139.90
65.97
64.44
266.53
Payable days
126.02
132.37
149.77
179.09
299.02
93.56
71.72
77.77
153.60
Cash Conversion Cycle
-21.07
-22.57
-41.58
-3.68
37.24
139.61
51.65
26.57
183.56
Total Debt/Equity
0.42
0.47
0.67
0.68
1.85
2.11
0.74
0.70
0.92
Interest Cover
2.33
2.05
2.10
0.18
-0.92
-0.63
1.09
1.10
1.06

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.