Shareholder's Funds
943.64
957.12
1,003.29
909.64
750.25
521.98
597.30
1,129.41
1,059.78
658.04
Share Capital
53.46
53.32
53.19
53.13
52.97
42.43
23.47
23.20
23.17
21.74
Total Reserves
869.17
884.73
930.66
840.38
684.46
468.32
567.40
1,094.11
1,034.53
635.63
Non-Current Liabilities
621.89
490.47
305.82
265.08
249.08
647.32
657.81
-94.58
-80.15
-1.48
Secured Loans
104.92
8.33
10.58
30.59
71.71
157.26
156.79
86.30
30.64
77.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5.99
0.00
49.99
74.95
Long Term Provisions
27.71
19.38
15.51
15.18
14.37
18.83
19.65
21.36
18.59
12.07
Current Liabilities
2,192.15
1,871.46
1,686.66
1,902.71
1,751.14
2,070.61
2,655.67
2,129.16
1,872.43
1,340.39
Trade Payables
1,387.07
1,171.98
936.31
1,019.50
1,047.87
959.79
1,325.30
1,238.96
1,067.97
747.81
Other Current Liabilities
399.15
322.31
300.97
347.25
299.85
356.93
276.45
164.41
197.62
164.14
Short Term Borrowings
389.75
365.90
435.73
526.29
389.55
746.15
1,047.61
704.50
590.22
423.82
Short Term Provisions
16.18
11.27
13.65
9.67
13.87
7.74
6.31
21.29
16.62
4.63
Total Liabilities
3,974.55
3,526.43
3,184.90
3,260.02
2,850.63
3,309.33
3,998.44
3,255.16
2,939.37
1,996.95
Net Block
1,080.18
1,008.27
895.95
864.94
661.33
1,053.96
1,234.16
537.46
531.96
340.45
Gross Block
1,810.11
1,663.20
1,639.31
1,464.95
1,051.41
1,922.78
1,757.40
974.54
841.34
503.52
Accumulated Depreciation
729.93
654.93
743.36
600.01
390.08
868.82
523.24
437.08
309.38
163.07
Non Current Assets
1,208.36
1,119.36
1,030.53
982.96
819.68
1,262.56
1,471.07
796.24
765.65
614.36
Capital Work in Progress
3.85
2.82
3.94
2.10
0.00
0.40
1.44
11.44
0.64
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
82.14
Long Term Loans & Adv.
121.89
104.86
130.14
112.86
155.21
204.78
227.72
243.32
228.40
191.65
Other Non Current Assets
2.44
3.41
0.50
3.06
3.14
3.42
7.75
4.00
4.63
0.11
Current Assets
2,777.78
2,429.27
2,185.58
2,277.06
2,030.95
2,046.77
2,527.37
2,458.92
2,173.72
1,382.59
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,389.56
1,080.05
909.44
981.90
830.81
879.57
1,305.83
1,184.16
727.29
943.58
Sundry Debtors
751.58
729.42
646.78
559.51
571.71
655.28
781.35
878.72
784.48
250.05
Cash & Bank
63.91
164.73
167.98
200.31
104.96
18.86
11.63
12.07
28.43
23.13
Other Current Assets
572.73
216.46
238.64
248.15
523.47
493.06
428.56
383.97
633.52
165.83
Short Term Loans & Adv.
304.01
238.61
222.74
287.19
264.58
90.20
250.58
233.20
58.09
140.05
Net Current Assets
585.63
557.81
498.92
374.35
279.81
-23.84
-128.30
329.76
301.29
42.20
Total Assets
3,986.14
3,548.63
3,216.11
3,260.02
2,850.63
3,309.33
3,998.44
3,255.16
2,939.37
1,996.95
|