Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Construction - Real Estate

Rating :
64/99

BSE: 539301 | NSE: ARVSMART

623.45
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  629.2
  •  629.2
  •  617.6
  •  622.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23853
  •  14850763.4
  •  1025
  •  580.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,858.43
  • 24.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,080.86
  • 0.96%
  • 4.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.96%
  • 1.94%
  • 25.75%
  • FII
  • DII
  • Others
  • 1.6%
  • 2.30%
  • 18.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.05
  • 36.73
  • 40.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.03
  • 32.86
  • 28.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.44
  • 66.06
  • 62.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.62
  • 45.07
  • 57.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.83
  • 3.52
  • 4.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.32
  • 19.48
  • 22.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
101.76
74.47
36.65%
163.09
117.37
38.95%
210.16
84.30
149.30%
265.58
72.67
265.46%
Expenses
80.29
65.29
22.97%
129.50
86.03
50.53%
150.72
64.36
134.18%
199.61
38.82
414.19%
EBITDA
21.47
9.18
133.88%
33.59
31.34
7.18%
59.44
19.94
198.09%
65.97
33.85
94.89%
EBIDTM
21.10%
12.32%
20.60%
26.70%
28.28%
23.66%
24.84%
46.58%
Other Income
4.63
2.74
68.98%
11.05
2.74
303.28%
5.31
2.12
150.47%
3.70
2.61
41.76%
Interest
7.94
3.36
136.31%
7.79
4.46
74.66%
5.11
2.64
93.56%
4.55
19.24
-76.35%
Depreciation
1.57
1.13
38.94%
1.27
1.22
4.10%
1.24
1.10
12.73%
1.28
1.32
-3.03%
PBT
16.59
7.43
123.28%
35.59
28.40
25.32%
58.40
18.33
218.60%
63.84
15.89
301.76%
Tax
4.63
2.81
64.77%
13.80
8.90
55.06%
8.21
6.68
22.90%
21.23
5.06
319.57%
PAT
11.96
4.62
158.87%
21.79
19.51
11.69%
50.19
11.65
330.82%
42.60
10.83
293.35%
PATM
11.75%
6.20%
13.36%
16.62%
23.88%
13.82%
16.04%
14.90%
EPS
2.44
0.64
281.25%
4.20
3.42
22.81%
10.48
2.07
406.28%
8.93
1.91
367.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
740.59
713.30
341.18
255.92
256.84
149.26
299.49
262.09
198.25
158.59
114.74
Net Sales Growth
112.32%
109.07%
33.32%
-0.36%
72.08%
-50.16%
14.27%
32.20%
25.01%
38.22%
 
Cost Of Goods Sold
-29.34
213.95
-23.14
19.83
16.68
8.51
52.78
40.58
24.85
-2.92
14.33
Gross Profit
769.93
499.36
364.32
236.08
240.16
140.75
246.71
221.50
173.40
161.51
100.40
GP Margin
103.96%
70.01%
106.78%
92.25%
93.51%
94.30%
82.38%
84.51%
87.47%
101.84%
87.50%
Total Expenditure
560.12
545.13
229.72
206.98
207.74
108.64
210.71
194.11
137.29
114.53
79.84
Power & Fuel Cost
-
2.48
2.48
2.20
1.34
1.05
0.88
0.92
0.85
0.46
0.27
% Of Sales
-
0.35%
0.73%
0.86%
0.52%
0.70%
0.29%
0.35%
0.43%
0.29%
0.24%
Employee Cost
-
73.16
53.90
36.82
27.24
20.57
21.75
21.36
16.47
15.53
11.90
% Of Sales
-
10.26%
15.80%
14.39%
10.61%
13.78%
7.26%
8.15%
8.31%
9.79%
10.37%
Manufacturing Exp.
-
111.69
115.83
106.33
108.92
46.88
91.56
89.34
56.12
69.42
39.73
% Of Sales
-
15.66%
33.95%
41.55%
42.41%
31.41%
30.57%
34.09%
28.31%
43.77%
34.63%
General & Admin Exp.
-
91.93
49.16
20.62
39.03
20.98
29.86
29.02
32.57
26.37
5.54
% Of Sales
-
12.89%
14.41%
8.06%
15.20%
14.06%
9.97%
11.07%
16.43%
16.63%
4.83%
Selling & Distn. Exp.
-
27.11
23.23
11.86
8.97
7.54
7.60
9.81
3.76
3.21
2.60
% Of Sales
-
3.80%
6.81%
4.63%
3.49%
5.05%
2.54%
3.74%
1.90%
2.02%
2.27%
Miscellaneous Exp.
-
24.81
8.26
9.32
5.56
3.11
6.26
3.06
2.67
2.46
2.60
% Of Sales
-
3.48%
2.42%
3.64%
2.16%
2.08%
2.09%
1.17%
1.35%
1.55%
4.78%
EBITDA
180.47
168.17
111.46
48.94
49.10
40.62
88.78
67.98
60.96
44.06
34.90
EBITDA Margin
24.37%
23.58%
32.67%
19.12%
19.12%
27.21%
29.64%
25.94%
30.75%
27.78%
30.42%
Other Income
24.69
22.81
9.70
7.33
7.58
1.89
2.21
2.26
3.99
0.15
1.67
Interest
25.39
20.81
40.94
13.99
16.83
26.87
24.34
21.26
15.39
11.58
8.43
Depreciation
5.36
4.92
4.50
2.71
1.51
1.13
1.11
1.15
1.09
1.03
0.92
PBT
174.42
165.26
75.71
39.56
38.34
14.50
65.55
47.83
48.47
31.60
27.21
Tax
47.87
46.06
24.62
11.75
12.85
5.47
24.25
16.61
16.90
10.65
10.38
Tax Rate
27.45%
27.87%
32.52%
29.70%
33.52%
37.72%
36.99%
34.73%
34.87%
33.70%
38.15%
PAT
126.54
110.49
41.57
25.61
25.06
8.75
39.47
30.70
30.30
19.58
17.21
PAT before Minority Interest
118.79
119.17
51.09
27.83
24.77
9.03
41.30
31.21
31.57
20.95
16.83
Minority Interest
-7.75
-8.68
-9.52
-2.22
0.29
-0.28
-1.83
-0.51
-1.27
-1.37
0.38
PAT Margin
17.09%
15.49%
12.18%
10.01%
9.76%
5.86%
13.18%
11.71%
15.28%
12.35%
15.00%
PAT Growth
171.49%
165.79%
62.32%
2.19%
186.40%
-77.83%
28.57%
1.32%
54.75%
13.77%
 
EPS
27.63
24.12
9.08
5.59
5.47
1.91
8.62
6.70
6.62
4.28
3.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
598.01
494.56
466.41
439.08
311.35
288.81
254.54
295.00
194.71
143.49
Share Capital
45.56
45.34
45.31
42.46
35.55
35.55
35.23
31.87
28.41
25.82
Total Reserves
545.48
446.95
419.85
389.34
275.74
253.19
218.86
214.18
157.68
117.66
Non-Current Liabilities
215.81
72.96
115.75
6.87
154.95
64.24
51.11
119.92
66.87
45.43
Secured Loans
200.49
90.95
142.71
29.67
59.28
73.36
80.67
21.70
21.06
20.47
Unsecured Loans
25.80
0.00
0.00
0.00
105.26
0.00
0.00
78.44
24.25
22.50
Long Term Provisions
6.07
4.12
2.71
2.33
2.23
1.82
1.59
1.11
0.70
0.44
Current Liabilities
1,620.57
1,377.25
869.03
627.26
408.88
417.84
429.78
161.87
154.55
158.80
Trade Payables
186.96
123.65
59.93
57.28
59.95
68.73
59.36
47.64
90.15
69.92
Other Current Liabilities
1,429.62
1,246.82
806.33
553.36
348.02
264.85
364.81
107.92
52.10
78.78
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
83.75
0.89
0.00
8.74
7.45
Short Term Provisions
3.99
6.78
2.77
16.61
0.91
0.50
4.71
6.31
3.55
2.65
Total Liabilities
2,644.62
2,076.38
1,480.18
1,110.84
913.86
786.66
745.89
595.87
432.68
355.86
Net Block
57.83
53.23
46.43
43.31
9.25
8.94
9.64
9.94
10.01
9.57
Gross Block
73.02
64.13
54.20
49.18
13.79
12.80
12.64
11.91
11.04
15.30
Accumulated Depreciation
15.19
10.90
7.77
5.87
4.54
3.86
2.99
1.97
1.03
5.72
Non Current Assets
671.61
363.01
135.32
115.28
104.21
84.88
73.34
29.51
24.76
65.02
Capital Work in Progress
25.07
18.65
17.16
12.73
39.16
20.30
14.14
12.17
10.59
7.20
Non Current Investment
0.00
0.00
0.00
0.00
1.44
1.43
0.00
0.00
0.01
0.00
Long Term Loans & Adv.
575.90
288.93
70.22
53.79
48.97
52.44
47.88
5.17
4.16
48.24
Other Non Current Assets
12.81
2.20
1.51
5.45
5.39
1.77
1.67
2.23
0.00
0.00
Current Assets
1,973.00
1,713.37
1,344.87
995.55
809.65
701.77
672.55
566.36
407.91
290.84
Current Investments
186.13
103.28
83.49
0.27
0.00
0.00
1.59
1.82
2.35
0.00
Inventories
1,489.33
1,361.96
957.03
766.29
694.31
662.76
626.44
350.90
268.12
164.87
Sundry Debtors
14.62
2.62
2.71
1.06
2.27
1.02
1.13
116.86
40.37
38.48
Cash & Bank
56.45
63.14
63.65
152.79
35.08
5.53
6.35
6.08
13.14
3.72
Other Current Assets
226.47
0.74
4.99
3.66
77.98
32.46
37.04
90.70
83.93
83.78
Short Term Loans & Adv.
225.47
181.63
232.99
71.48
74.99
30.90
34.58
79.22
82.49
55.38
Net Current Assets
352.43
336.12
475.83
368.29
400.77
283.94
242.77
404.49
253.36
132.04
Total Assets
2,644.61
2,076.38
1,480.19
1,110.83
913.86
786.65
745.89
595.87
432.67
355.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-83.98
30.50
-101.04
160.58
91.02
-15.70
11.71
-146.91
-19.11
-14.65
PBT
165.23
75.71
39.58
37.62
14.50
65.55
47.79
48.34
32.30
27.21
Adjustment
26.24
40.26
12.54
14.99
26.36
25.78
21.42
13.90
12.90
7.11
Changes in Working Capital
-224.21
-70.28
-116.78
121.78
50.36
-93.95
-44.54
-194.15
-52.51
-40.93
Cash after chg. in Working capital
-32.74
45.69
-64.66
174.39
91.21
-2.62
24.67
-131.91
-7.32
-6.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-51.25
-15.19
-36.38
-13.81
-0.20
-13.09
-12.96
-15.00
-11.79
-8.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-109.49
-27.76
-81.52
29.29
-42.04
-6.56
-0.45
-0.86
1.42
-0.72
Net Fixed Assets
-6.76
-5.67
-3.03
-2.36
-0.31
-0.52
-0.35
-0.80
4.28
Net Investments
-114.43
-104.17
-21.78
-74.80
32.80
46.11
-58.10
-74.35
-32.70
Others
11.70
82.08
-56.71
106.45
-74.53
-52.15
58.00
74.29
29.84
Cash from Financing Activity
185.54
-3.32
95.26
-74.01
-19.42
21.40
-10.98
140.71
27.39
21.05
Net Cash Inflow / Outflow
-7.93
-0.58
-87.30
115.87
29.55
-0.87
0.28
-7.06
9.70
5.68
Opening Cash & Equivalents
63.03
63.61
150.91
35.04
5.49
6.35
6.08
13.14
3.43
-1.97
Closing Cash & Equivalent
55.09
63.03
63.61
150.91
35.04
5.49
6.35
6.08
13.14
3.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
129.72
108.57
102.66
101.69
87.55
81.21
72.12
77.21
65.50
55.56
ROA
5.05%
2.87%
2.15%
2.45%
1.06%
5.39%
4.65%
6.14%
5.31%
5.45%
ROE
22.00%
10.67%
6.20%
6.67%
3.01%
15.22%
12.48%
14.61%
12.71%
12.50%
ROCE
25.18%
19.24%
9.91%
11.23%
8.21%
19.28%
15.68%
17.17%
16.51%
18.21%
Fixed Asset Turnover
10.40
5.77
4.95
8.16
11.23
23.55
21.35
17.27
12.04
11.93
Receivable days
4.41
2.85
2.69
2.37
4.03
1.31
82.16
144.74
90.74
72.39
Inventory Days
729.51
1240.46
1228.94
1037.83
1659.32
785.60
680.57
569.86
498.27
482.87
Payable days
264.95
-1447.67
1078.46
1282.70
2759.57
121.61
-191.59
202.16
281.00
288.88
Cash Conversion Cycle
468.97
2690.98
153.16
-242.50
-1096.22
665.29
954.31
512.44
308.00
266.38
Total Debt/Equity
0.47
0.22
0.31
0.07
0.61
0.76
0.67
0.65
0.50
0.64
Interest Cover
8.94
2.85
3.83
3.23
1.54
3.69
3.25
4.15
3.73
4.23

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.