Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Construction - Real Estate

Rating :
55/99

BSE: 539301 | NSE: ARVSMART

595.60
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  585.45
  •  598.95
  •  585.45
  •  585.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18657
  •  11049427.35
  •  992.75
  •  568.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,736.19
  • 29.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,833.79
  • 1.01%
  • 4.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.82%
  • 1.68%
  • 25.74%
  • FII
  • DII
  • Others
  • 1%
  • 3.89%
  • 17.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.05
  • 36.73
  • 40.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.03
  • 32.86
  • 28.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.44
  • 66.06
  • 62.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.02
  • 45.07
  • 57.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.90
  • 3.70
  • 4.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.47
  • 19.95
  • 22.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
140.51
265.58
-47.09%
101.76
74.47
36.65%
163.09
117.37
38.95%
210.16
84.30
149.30%
Expenses
110.98
199.61
-44.40%
80.29
65.29
22.97%
129.50
86.03
50.53%
150.72
64.36
134.18%
EBITDA
29.53
65.97
-55.24%
21.47
9.18
133.88%
33.59
31.34
7.18%
59.44
19.94
198.09%
EBIDTM
21.01%
24.84%
21.10%
12.32%
20.60%
26.70%
28.28%
23.66%
Other Income
3.52
3.70
-4.86%
4.63
2.74
68.98%
11.05
2.74
303.28%
5.31
2.12
150.47%
Interest
6.35
4.55
39.56%
7.94
3.36
136.31%
7.79
4.46
74.66%
5.11
2.64
93.56%
Depreciation
1.40
1.28
9.38%
1.57
1.13
38.94%
1.27
1.22
4.10%
1.24
1.10
12.73%
PBT
25.30
63.84
-60.37%
16.59
7.43
123.28%
35.59
28.40
25.32%
58.40
18.33
218.60%
Tax
7.23
21.23
-65.94%
4.63
2.81
64.77%
13.80
8.90
55.06%
8.21
6.68
22.90%
PAT
18.07
42.60
-57.58%
11.96
4.62
158.87%
21.79
19.51
11.69%
50.19
11.65
330.82%
PATM
12.86%
16.04%
11.75%
6.20%
13.36%
16.62%
23.88%
13.82%
EPS
3.09
8.93
-65.40%
2.44
0.64
281.25%
4.20
3.42
22.81%
10.48
2.07
406.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
615.52
713.30
341.18
255.92
256.84
149.26
299.49
262.09
198.25
158.59
114.74
Net Sales Growth
13.62%
109.07%
33.32%
-0.36%
72.08%
-50.16%
14.27%
32.20%
25.01%
38.22%
 
Cost Of Goods Sold
-172.98
213.95
-23.14
19.83
16.68
8.51
52.78
40.58
24.85
-2.92
14.33
Gross Profit
788.50
499.36
364.32
236.08
240.16
140.75
246.71
221.50
173.40
161.51
100.40
GP Margin
128.10%
70.01%
106.78%
92.25%
93.51%
94.30%
82.38%
84.51%
87.47%
101.84%
87.50%
Total Expenditure
471.49
545.13
229.72
206.98
207.74
108.64
210.71
194.11
137.29
114.53
79.84
Power & Fuel Cost
-
2.48
2.48
2.20
1.34
1.05
0.88
0.92
0.85
0.46
0.27
% Of Sales
-
0.35%
0.73%
0.86%
0.52%
0.70%
0.29%
0.35%
0.43%
0.29%
0.24%
Employee Cost
-
73.16
53.90
36.82
27.24
20.57
21.75
21.36
16.47
15.53
11.90
% Of Sales
-
10.26%
15.80%
14.39%
10.61%
13.78%
7.26%
8.15%
8.31%
9.79%
10.37%
Manufacturing Exp.
-
111.69
115.83
106.33
108.92
46.88
91.56
89.34
56.12
69.42
39.73
% Of Sales
-
15.66%
33.95%
41.55%
42.41%
31.41%
30.57%
34.09%
28.31%
43.77%
34.63%
General & Admin Exp.
-
91.93
49.16
20.62
39.03
20.98
29.86
29.02
32.57
26.37
5.54
% Of Sales
-
12.89%
14.41%
8.06%
15.20%
14.06%
9.97%
11.07%
16.43%
16.63%
4.83%
Selling & Distn. Exp.
-
27.11
23.23
11.86
8.97
7.54
7.60
9.81
3.76
3.21
2.60
% Of Sales
-
3.80%
6.81%
4.63%
3.49%
5.05%
2.54%
3.74%
1.90%
2.02%
2.27%
Miscellaneous Exp.
-
24.81
8.26
9.32
5.56
3.11
6.26
3.06
2.67
2.46
2.60
% Of Sales
-
3.48%
2.42%
3.64%
2.16%
2.08%
2.09%
1.17%
1.35%
1.55%
4.78%
EBITDA
144.03
168.17
111.46
48.94
49.10
40.62
88.78
67.98
60.96
44.06
34.90
EBITDA Margin
23.40%
23.58%
32.67%
19.12%
19.12%
27.21%
29.64%
25.94%
30.75%
27.78%
30.42%
Other Income
24.51
22.81
9.70
7.33
7.58
1.89
2.21
2.26
3.99
0.15
1.67
Interest
27.19
20.81
40.94
13.99
16.83
26.87
24.34
21.26
15.39
11.58
8.43
Depreciation
5.48
4.92
4.50
2.71
1.51
1.13
1.11
1.15
1.09
1.03
0.92
PBT
135.88
165.26
75.71
39.56
38.34
14.50
65.55
47.83
48.47
31.60
27.21
Tax
33.87
46.06
24.62
11.75
12.85
5.47
24.25
16.61
16.90
10.65
10.38
Tax Rate
24.93%
27.87%
32.52%
29.70%
33.52%
37.72%
36.99%
34.73%
34.87%
33.70%
38.15%
PAT
102.01
110.49
41.57
25.61
25.06
8.75
39.47
30.70
30.30
19.58
17.21
PAT before Minority Interest
92.28
119.17
51.09
27.83
24.77
9.03
41.30
31.21
31.57
20.95
16.83
Minority Interest
-9.73
-8.68
-9.52
-2.22
0.29
-0.28
-1.83
-0.51
-1.27
-1.37
0.38
PAT Margin
16.57%
15.49%
12.18%
10.01%
9.76%
5.86%
13.18%
11.71%
15.28%
12.35%
15.00%
PAT Growth
30.15%
165.79%
62.32%
2.19%
186.40%
-77.83%
28.57%
1.32%
54.75%
13.77%
 
EPS
22.22
24.07
9.06
5.58
5.46
1.91
8.60
6.69
6.60
4.27
3.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
598.01
494.56
466.41
439.08
311.35
288.81
254.54
295.00
194.71
143.49
Share Capital
45.56
45.34
45.31
42.46
35.55
35.55
35.23
31.87
28.41
25.82
Total Reserves
545.48
446.95
419.85
389.34
275.74
253.19
218.86
214.18
157.68
117.66
Non-Current Liabilities
215.81
72.96
115.75
6.87
154.95
64.24
51.11
119.92
66.87
45.43
Secured Loans
200.49
90.95
142.71
29.67
59.28
73.36
80.67
21.70
21.06
20.47
Unsecured Loans
25.80
0.00
0.00
0.00
105.26
0.00
0.00
78.44
24.25
22.50
Long Term Provisions
6.07
4.12
2.71
2.33
2.23
1.82
1.59
1.11
0.70
0.44
Current Liabilities
1,620.57
1,377.25
869.03
627.26
408.88
417.84
429.78
161.87
154.55
158.80
Trade Payables
186.96
123.65
59.93
57.28
59.95
68.73
59.36
47.64
90.15
69.92
Other Current Liabilities
1,429.62
1,246.82
806.33
553.36
348.02
264.85
364.81
107.92
52.10
78.78
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
83.75
0.89
0.00
8.74
7.45
Short Term Provisions
3.99
6.78
2.77
16.61
0.91
0.50
4.71
6.31
3.55
2.65
Total Liabilities
2,644.62
2,076.38
1,480.18
1,110.84
913.86
786.66
745.89
595.87
432.68
355.86
Net Block
57.83
53.23
46.43
43.31
9.25
8.94
9.64
9.94
10.01
9.57
Gross Block
73.02
64.13
54.20
49.18
13.79
12.80
12.64
11.91
11.04
15.30
Accumulated Depreciation
15.19
10.90
7.77
5.87
4.54
3.86
2.99
1.97
1.03
5.72
Non Current Assets
671.61
363.01
135.32
115.28
104.21
84.88
73.34
29.51
24.76
65.02
Capital Work in Progress
25.07
18.65
17.16
12.73
39.16
20.30
14.14
12.17
10.59
7.20
Non Current Investment
0.00
0.00
0.00
0.00
1.44
1.43
0.00
0.00
0.01
0.00
Long Term Loans & Adv.
575.90
288.93
70.22
53.79
48.97
52.44
47.88
5.17
4.16
48.24
Other Non Current Assets
12.81
2.20
1.51
5.45
5.39
1.77
1.67
2.23
0.00
0.00
Current Assets
1,973.00
1,713.37
1,344.87
995.55
809.65
701.77
672.55
566.36
407.91
290.84
Current Investments
186.13
103.28
83.49
0.27
0.00
0.00
1.59
1.82
2.35
0.00
Inventories
1,489.33
1,361.96
957.03
766.29
694.31
662.76
626.44
350.90
268.12
164.87
Sundry Debtors
14.62
2.62
2.71
1.06
2.27
1.02
1.13
116.86
40.37
38.48
Cash & Bank
56.45
63.14
63.65
152.79
35.08
5.53
6.35
6.08
13.14
3.72
Other Current Assets
226.47
0.74
4.99
3.66
77.98
32.46
37.04
90.70
83.93
83.78
Short Term Loans & Adv.
225.47
181.63
232.99
71.48
74.99
30.90
34.58
79.22
82.49
55.38
Net Current Assets
352.43
336.12
475.83
368.29
400.77
283.94
242.77
404.49
253.36
132.04
Total Assets
2,644.61
2,076.38
1,480.19
1,110.83
913.86
786.65
745.89
595.87
432.67
355.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-83.98
30.50
-101.04
160.58
91.02
-15.70
11.71
-146.91
-19.11
-14.65
PBT
165.23
75.71
39.58
37.62
14.50
65.55
47.79
48.34
32.30
27.21
Adjustment
26.24
40.26
12.54
14.99
26.36
25.78
21.42
13.90
12.90
7.11
Changes in Working Capital
-224.21
-70.28
-116.78
121.78
50.36
-93.95
-44.54
-194.15
-52.51
-40.93
Cash after chg. in Working capital
-32.74
45.69
-64.66
174.39
91.21
-2.62
24.67
-131.91
-7.32
-6.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-51.25
-15.19
-36.38
-13.81
-0.20
-13.09
-12.96
-15.00
-11.79
-8.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-109.49
-27.76
-81.52
29.29
-42.04
-6.56
-0.45
-0.86
1.42
-0.72
Net Fixed Assets
-6.76
-5.67
-3.03
-2.36
-0.31
-0.52
-0.35
-0.80
4.28
Net Investments
-114.43
-104.17
-21.78
-74.80
32.80
46.11
-58.10
-74.35
-32.70
Others
11.70
82.08
-56.71
106.45
-74.53
-52.15
58.00
74.29
29.84
Cash from Financing Activity
185.54
-3.32
95.26
-74.01
-19.42
21.40
-10.98
140.71
27.39
21.05
Net Cash Inflow / Outflow
-7.93
-0.58
-87.30
115.87
29.55
-0.87
0.28
-7.06
9.70
5.68
Opening Cash & Equivalents
63.03
63.61
150.91
35.04
5.49
6.35
6.08
13.14
3.43
-1.97
Closing Cash & Equivalent
55.09
63.03
63.61
150.91
35.04
5.49
6.35
6.08
13.14
3.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
129.72
108.57
102.66
101.69
87.55
81.21
72.12
77.21
65.50
55.56
ROA
5.05%
2.87%
2.15%
2.45%
1.06%
5.39%
4.65%
6.14%
5.31%
5.45%
ROE
22.00%
10.67%
6.20%
6.67%
3.01%
15.22%
12.48%
14.61%
12.71%
12.50%
ROCE
25.18%
19.24%
9.91%
11.23%
8.21%
19.28%
15.68%
17.17%
16.51%
18.21%
Fixed Asset Turnover
10.40
5.77
4.95
8.16
11.23
23.55
21.35
17.27
12.04
11.93
Receivable days
4.41
2.85
2.69
2.37
4.03
1.31
82.16
144.74
90.74
72.39
Inventory Days
729.51
1240.46
1228.94
1037.83
1659.32
785.60
680.57
569.86
498.27
482.87
Payable days
264.95
-1447.67
1078.46
1282.70
2759.57
121.61
-191.59
202.16
281.00
288.88
Cash Conversion Cycle
468.97
2690.98
153.16
-242.50
-1096.22
665.29
954.31
512.44
308.00
266.38
Total Debt/Equity
0.47
0.22
0.31
0.07
0.61
0.76
0.67
0.65
0.50
0.64
Interest Cover
8.94
2.85
3.83
3.23
1.54
3.69
3.25
4.15
3.73
4.23

News Update:


  • Arvind Smartspaces acquires new residential project in Ahmedabad
    29th Nov 2025, 09:28 AM

    The project is acquired on an outright basis

    Read More
  • Arvind Smartspaces - Quarterly Results
    4th Nov 2025, 00:00 AM

    Read More
  • Arvind SmartSpaces enters into Vadodara residential market
    29th Oct 2025, 14:42 PM

    This is a joint development project with a top-line potential upwards of Rs 700 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.