Arvind Smartspaces, 539301, ARVSMART Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,061.17
86.53
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,066.47
0.49%
6.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.40
-0.48
19.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.38
-6.36
3.80

PAT CAGR (%)

10 Years
5 Years
3 Years

15.22
-3.56
43.04

P:E (Median)

8 Years
5 Years
3 Years

19.25
33.13
47.48

P:BV (Average)

8 Years
5 Years
3 Years

1.93
2.10
2.70

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.06
14.35
19.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 11.74 29.33 -59.97% 42.70 28.75 48.52% 32.34 27.70 16.75% 31.50 41.20 -23.54%
Expenses 18.29 24.47 -25.26% 27.54 23.33 18.05% 25.38 20.77 22.20% 31.97 38.59 -17.15%
EBITDA -6.55 4.85 - 15.16 5.42 179.70% 6.96 6.94 0.29% -0.47 2.61 -
EBIDTM -55.81% 16.56% 35.50% 18.86% 21.52% 25.04% -1.50% 6.33%
Other Income 9.29 10.52 -11.69% 9.70 8.89 9.11% 9.60 8.65 10.98% 9.39 9.15 2.62%
Interest 1.48 1.95 -24.10% 0.94 1.04 -9.62% 1.29 0.63 104.76% 1.95 1.18 65.25%
Depreciation 0.68 0.29 134.48% 0.63 0.28 125.00% 0.47 0.27 74.07% 0.45 0.26 73.08%
PBT 0.58 13.14 -95.59% 23.28 12.99 79.21% 14.79 14.69 0.68% 6.52 10.31 -36.76%
Tax 0.12 2.15 -94.42% 2.22 2.56 -13.28% 2.58 2.80 -7.86% 1.55 2.55 -39.22%
PAT 0.46 10.99 -95.81% 21.06 10.43 101.92% 12.21 11.89 2.69% 4.96 7.76 -36.08%
PATM 3.89% 37.46% 49.32% 36.29% 37.76% 42.92% 15.76% 18.85%
EPS 0.10 2.43 -95.88% 4.65 2.30 102.17% 2.70 2.62 3.05% 1.10 1.71 -35.67%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 84.30 52.63 60.17% 72.67 50.34 44.36% 66.84 60.26 10.92% 92.68 161.13 -42.48%
Expenses 64.36 43.91 46.57% 38.82 41.23 -5.85% 40.52 49.49 -18.12% 72.35 139.16 -48.01%
EBITDA 19.94 8.72 128.67% 33.85 9.11 271.57% 26.32 10.77 144.38% 20.33 21.97 -7.46%
EBIDTM 23.66% 16.57% 46.58% 18.10% 39.38% 17.87% 21.94% 13.63%
Other Income 2.12 2.59 -18.15% 2.61 1.28 103.91% 2.24 1.77 26.55% 1.69 2.50 -32.40%
Interest 2.64 3.99 -33.83% 19.24 1.97 876.65% 14.61 1.62 801.85% 6.41 1.27 404.72%
Depreciation 1.10 0.66 66.67% 1.32 0.63 109.52% 0.86 0.58 48.28% 0.84 0.56 50.00%
PBT 18.33 6.66 175.23% 15.89 7.79 103.98% 13.09 10.34 26.60% 14.77 22.63 -34.73%
Tax 6.68 1.60 317.50% 5.06 2.90 74.48% 3.99 2.94 35.71% 4.30 7.68 -44.01%
PAT 11.65 5.06 130.24% 10.83 4.89 121.47% 9.10 7.39 23.14% 10.47 14.95 -29.97%
PATM 13.82% 9.61% 14.90% 9.72% 13.61% 12.27% 11.29% 9.28%
EPS 2.07 0.94 120.21% 1.91 1.10 73.64% 1.77 1.71 3.51% 2.05 3.29 -37.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 118.28 117.28 120.17 93.87 151.34 233.82 128.06 90.02 110.84 61.27 43.60 Net Sales Growth -6.85% -2.40% 28.02% -37.97% -35.27% 82.59% 42.26% -18.78% 80.90% 40.53% Cost Of Goods Sold -59.54 32.11 20.42 27.70 20.82 88.52 25.96 -4.85 24.04 18.78 11.62 Gross Profit 177.82 85.17 99.75 66.17 130.52 145.30 102.09 94.87 86.80 42.49 31.98 GP Margin 150.34% 72.62% 83.01% 70.49% 86.24% 62.14% 79.72% 105.39% 78.31% 69.35% 73.35% Total Expenditure 103.18 100.54 89.77 73.01 116.85 170.90 91.47 62.50 78.08 37.66 27.48 Power & Fuel Cost - 0.81 0.30 0.42 0.42 0.40 0.41 0.17 0.16 0.27 0.17 % Of Sales - 0.69% 0.25% 0.45% 0.28% 0.17% 0.32% 0.19% 0.14% 0.44% 0.39% Employee Cost - 18.76 13.56 11.01 12.84 11.43 9.29 11.83 11.87 9.89 5.18 % Of Sales - 16.00% 11.28% 11.73% 8.48% 4.89% 7.25% 13.14% 10.71% 16.14% 11.88% Manufacturing Exp. - 29.42 39.27 19.23 55.84 54.88 38.79 41.16 33.64 0.51 7.89 % Of Sales - 25.09% 32.68% 20.49% 36.90% 23.47% 30.29% 45.72% 30.35% 0.83% 18.10% General & Admin Exp. - 11.47 8.35 7.74 18.32 8.94 13.26 10.48 5.04 5.59 1.84 % Of Sales - 9.78% 6.95% 8.25% 12.11% 3.82% 10.35% 11.64% 4.55% 9.12% 4.22% Selling & Distn. Exp. - 5.12 4.89 4.97 3.27 4.67 1.87 2.14 1.88 2.01 0.41 % Of Sales - 4.37% 4.07% 5.29% 2.16% 2.00% 1.46% 2.38% 1.70% 3.28% 0.94% Miscellaneous Exp. - 2.85 2.98 1.94 5.34 2.05 1.89 1.58 1.44 0.61 0.41 % Of Sales - 2.43% 2.48% 2.07% 3.53% 0.88% 1.48% 1.76% 1.30% 1.00% 0.80% EBITDA 15.10 16.74 30.40 20.86 34.49 62.92 36.59 27.52 32.76 23.61 16.12 EBITDA Margin 12.77% 14.27% 25.30% 22.22% 22.79% 26.91% 28.57% 30.57% 29.56% 38.53% 36.97% Other Income 37.98 37.45 27.31 17.66 10.61 16.25 14.10 4.82 3.54 0.29 0.05 Interest 5.66 5.57 11.37 19.67 18.22 20.14 14.65 11.58 8.39 7.64 4.22 Depreciation 2.23 1.28 0.94 0.86 0.82 0.88 0.85 0.82 0.78 0.33 0.28 PBT 45.17 47.34 45.39 17.99 26.05 58.15 35.19 19.94 27.13 15.93 11.67 Tax 6.47 9.07 6.35 4.02 6.67 12.12 5.41 -0.64 9.82 4.94 2.39 Tax Rate 14.32% 19.16% 13.99% 22.35% 25.60% 20.84% 15.37% -3.21% 36.20% 31.01% 20.48% PAT 38.69 38.27 39.04 13.97 19.38 46.03 29.78 20.59 17.31 10.98 9.28 PAT before Minority Interest 38.69 38.27 39.04 13.97 19.38 46.03 29.78 20.59 17.31 10.98 9.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 32.71% 32.63% 32.49% 14.88% 12.81% 19.69% 23.25% 22.87% 15.62% 17.92% 21.28% PAT Growth -5.79% -1.97% 179.46% -27.92% -57.90% 54.57% 44.63% 18.95% 57.65% 18.32% EPS 8.54 8.45 8.62 3.08 4.28 10.16 6.57 4.55 3.82 2.42 2.05

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 316.49 255.92 256.84 149.26 299.49 262.09 198.25 158.59 114.74 87.06 Net Sales Growth -2.43% -0.36% 72.08% -50.16% 14.27% 32.20% 25.01% 38.22% 31.79% Cost Of Goods Sold -300.55 19.83 16.68 8.51 52.78 40.58 24.85 -2.92 14.33 38.72 Gross Profit 617.04 236.08 240.16 140.75 246.71 221.50 173.40 161.51 100.40 48.34 GP Margin 194.96% 92.25% 93.51% 94.30% 82.38% 84.51% 87.47% 101.84% 87.50% 55.52% Total Expenditure 216.05 206.98 207.74 108.64 210.71 194.11 137.29 114.53 79.84 62.16 Power & Fuel Cost - 2.20 1.34 1.05 0.88 0.92 0.85 0.46 0.27 0.28 % Of Sales - 0.86% 0.52% 0.70% 0.29% 0.35% 0.43% 0.29% 0.24% 0.32% Employee Cost - 36.82 27.24 20.57 21.75 21.36 16.47 15.53 11.90 9.98 % Of Sales - 14.39% 10.61% 13.78% 7.26% 8.15% 8.31% 9.79% 10.37% 11.46% Manufacturing Exp. - 106.26 108.92 46.88 91.56 89.34 56.12 69.42 39.73 2.19 % Of Sales - 41.52% 42.41% 31.41% 30.57% 34.09% 28.31% 43.77% 34.63% 2.52% General & Admin Exp. - 19.70 39.03 20.98 29.86 29.02 32.57 26.37 5.54 6.53 % Of Sales - 7.70% 15.20% 14.06% 9.97% 11.07% 16.43% 16.63% 4.83% 7.50% Selling & Distn. Exp. - 11.86 8.97 7.54 7.60 9.81 3.76 3.21 2.60 3.24 % Of Sales - 4.63% 3.49% 5.05% 2.54% 3.74% 1.90% 2.02% 2.27% 3.72% Miscellaneous Exp. - 10.31 5.56 3.11 6.26 3.06 2.67 2.46 5.48 1.20 % Of Sales - 4.03% 2.16% 2.08% 2.09% 1.17% 1.35% 1.55% 4.78% 1.38% EBITDA 100.44 48.94 49.10 40.62 88.78 67.98 60.96 44.06 34.90 24.90 EBITDA Margin 31.74% 19.12% 19.12% 27.21% 29.64% 25.94% 30.75% 27.78% 30.42% 28.60% Other Income 8.66 7.33 7.58 1.89 2.21 2.26 3.99 0.15 1.67 0.30 Interest 42.90 13.99 16.83 26.87 24.34 21.26 15.39 11.58 8.43 8.00 Depreciation 4.12 2.71 1.51 1.13 1.11 1.15 1.09 1.03 0.92 0.42 PBT 62.08 39.56 38.34 14.50 65.55 47.83 48.47 31.60 27.21 16.78 Tax 20.03 11.75 12.85 5.47 24.25 16.61 16.90 10.65 10.38 6.62 Tax Rate 32.26% 29.70% 33.52% 37.72% 36.99% 34.73% 34.87% 33.70% 38.15% 39.45% PAT 42.05 25.61 25.06 8.75 39.47 30.70 30.30 19.58 17.21 10.61 PAT before Minority Interest 35.37 27.83 24.77 9.03 41.30 31.21 31.57 20.95 16.83 10.16 Minority Interest -6.68 -2.22 0.29 -0.28 -1.83 -0.51 -1.27 -1.37 0.38 0.45 PAT Margin 13.29% 10.01% 9.76% 5.86% 13.18% 11.71% 15.28% 12.35% 15.00% 12.19% PAT Growth 30.23% 2.19% 186.40% -77.83% 28.57% 1.32% 54.75% 13.77% 62.21% EPS 9.28 5.65 5.53 1.93 8.71 6.78 6.69 4.32 3.80 2.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 528.86 467.71 336.16 322.42 308.11 295.01 195.11 143.58 126.35 115.36 Share Capital 45.31 42.46 35.55 35.55 35.23 31.87 28.41 25.82 10.05 10.05 Total Reserves 482.29 417.97 300.54 286.80 272.43 214.19 158.08 117.75 116.30 105.31 Non-Current Liabilities 52.81 3.36 96.16 21.96 77.87 118.22 65.79 45.21 23.13 0.25 Secured Loans 49.77 1.47 94.43 20.58 80.67 21.70 21.06 20.47 0.23 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 78.44 24.25 22.50 22.50 0.00 Long Term Provisions 2.71 2.33 2.23 1.82 1.59 1.11 0.70 0.44 0.33 0.14 Current Liabilities 398.07 364.75 168.04 214.38 186.16 80.43 70.01 67.12 55.35 122.80 Trade Payables 16.47 19.38 18.33 25.47 17.32 14.36 15.96 13.73 39.67 34.96 Other Current Liabilities 379.52 344.78 149.01 104.67 167.72 65.92 45.24 44.33 10.14 86.10 Short Term Borrowings 0.00 0.00 0.00 83.75 0.89 0.00 8.74 6.42 4.77 0.58 Short Term Provisions 2.07 0.60 0.70 0.48 0.23 0.14 0.08 2.64 0.78 1.17 Total Liabilities 979.74 835.82 600.36 558.76 572.14 493.66 330.91 255.91 204.83 238.41 Net Block 9.94 8.34 7.43 7.35 7.79 8.18 8.08 7.74 2.04 1.34 Gross Block 14.85 12.57 10.88 10.34 10.05 9.70 8.90 13.18 3.06 2.05 Accumulated Depreciation 4.92 4.23 3.45 3.00 2.26 1.52 0.82 5.44 1.03 0.71 Non Current Assets 555.42 389.65 290.54 281.78 254.24 167.72 89.95 68.90 46.48 44.62 Capital Work in Progress 1.44 0.69 0.02 0.25 0.02 0.02 0.02 0.02 0.02 0.01 Non Current Investment 149.60 189.63 147.60 178.40 214.92 144.59 76.82 52.06 0.09 0.08 Long Term Loans & Adv. 231.90 64.43 8.39 10.24 10.64 4.30 3.72 1.14 38.31 39.06 Other Non Current Assets 162.54 126.56 127.09 85.55 20.88 10.63 1.32 7.94 6.02 4.12 Current Assets 424.32 446.17 309.81 276.97 317.89 325.93 240.96 187.01 158.34 193.81 Current Investments 94.58 32.77 0.00 2.00 11.59 23.82 17.24 9.30 0.00 90.30 Inventories 180.52 194.32 206.91 231.86 249.85 166.57 139.83 59.30 79.29 41.66 Sundry Debtors 1.78 1.03 2.27 0.95 0.59 56.35 27.96 33.98 1.63 0.25 Cash & Bank 19.19 140.12 21.22 4.30 3.62 2.27 1.96 2.67 1.81 1.22 Other Current Assets 128.24 15.28 28.42 23.74 52.24 76.91 53.98 81.77 75.61 60.38 Short Term Loans & Adv. 91.07 62.65 50.99 14.11 18.54 38.33 37.39 51.29 75.14 60.31 Net Current Assets 26.25 81.42 141.77 62.59 131.74 245.50 170.95 119.89 102.99 71.00 Total Assets 979.74 835.82 600.35 558.75 572.13 493.65 330.91 255.91 204.82 238.43

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 466.41 439.08 311.35 288.81 254.54 295.00 194.71 143.49 125.81 Share Capital 45.31 42.46 35.55 35.55 35.23 31.87 28.41 25.82 10.05 Total Reserves 419.85 389.34 275.74 253.19 218.86 214.18 157.68 117.66 115.76 Non-Current Liabilities 115.75 6.87 154.95 64.24 51.11 119.92 66.87 45.43 23.12 Secured Loans 142.71 29.67 59.28 73.36 80.67 21.70 21.06 20.47 0.23 Unsecured Loans 0.00 0.00 105.26 0.00 0.00 78.44 24.25 22.50 22.50 Long Term Provisions 2.71 2.33 2.23 1.82 1.59 1.11 0.70 0.44 0.33 Current Liabilities 869.03 627.26 408.88 417.84 429.78 161.87 154.55 158.80 112.90 Trade Payables 59.93 57.28 59.95 68.73 59.36 47.64 90.15 69.92 67.68 Other Current Liabilities 806.33 553.36 348.02 264.85 364.81 107.92 52.10 78.78 36.76 Short Term Borrowings 0.00 0.00 0.00 83.75 0.89 0.00 8.74 7.45 7.83 Short Term Provisions 2.77 16.61 0.91 0.50 4.71 6.31 3.55 2.65 0.63 Total Liabilities 1,480.18 1,110.84 913.86 786.66 745.89 595.87 432.68 355.86 261.83 Net Block 46.43 43.31 9.25 8.94 9.64 9.94 10.01 9.57 2.78 Gross Block 54.20 49.18 13.79 12.80 12.64 11.91 11.04 15.30 3.94 Accumulated Depreciation 7.77 5.87 4.54 3.86 2.99 1.97 1.03 5.72 1.16 Non Current Assets 135.32 115.28 104.21 84.88 73.34 29.51 24.76 65.02 45.97 Capital Work in Progress 17.16 12.73 39.16 20.30 14.14 12.17 10.59 7.20 0.02 Non Current Investment 0.00 0.00 1.44 1.43 0.00 0.00 0.01 0.00 0.00 Long Term Loans & Adv. 70.22 53.79 48.97 52.44 47.88 5.17 4.16 48.24 43.17 Other Non Current Assets 1.51 5.45 5.39 1.77 1.67 2.23 0.00 0.00 0.00 Current Assets 1,344.87 995.55 809.65 701.77 672.55 566.36 407.91 290.84 215.86 Current Investments 83.49 0.27 0.00 0.00 1.59 1.82 2.35 0.00 0.00 Inventories 957.03 766.29 694.31 662.76 626.44 350.90 268.12 164.87 138.72 Sundry Debtors 2.71 1.06 2.27 1.02 1.13 116.86 40.37 38.48 7.03 Cash & Bank 63.65 152.79 35.08 5.53 6.35 6.08 13.14 3.72 3.67 Other Current Assets 237.98 3.66 2.99 1.56 37.04 90.70 83.93 83.78 66.44 Short Term Loans & Adv. 232.99 71.48 74.99 30.90 34.58 79.22 82.49 55.38 65.97 Net Current Assets 475.83 368.29 400.77 283.94 242.77 404.49 253.36 132.04 102.95 Total Assets 1,480.19 1,110.83 913.86 786.65 745.89 595.87 432.67 355.86 261.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -31.59 224.54 83.94 -39.39 30.08 -59.77 -9.56 -8.96 54.64 -4.15 PBT 47.34 45.39 17.99 26.05 58.15 35.19 19.94 27.13 15.93 11.67 Adjustment -34.79 -36.73 -0.60 9.74 -10.77 -18.24 -13.47 4.13 2.44 -4.23 Changes in Working Capital -36.69 224.84 66.97 -73.18 -15.55 -70.46 -11.92 -32.55 41.27 -10.08 Cash after chg. in Working capital -24.14 233.51 84.36 -37.39 31.84 -53.52 -5.45 -1.30 59.64 -2.64 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.45 -8.97 -0.42 -2.00 -1.76 -6.25 -4.11 -7.66 -5.00 -1.51 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -156.69 -69.60 -0.79 68.77 -25.86 -62.14 -11.40 -7.01 2.38 -57.08 Net Fixed Assets -3.03 -2.36 -0.31 -0.52 -0.35 -0.80 4.28 -10.12 -1.02 -0.23 Net Investments -21.78 -74.80 32.80 46.11 -58.10 -74.35 -32.70 -61.27 90.29 -64.37 Others -131.88 7.56 -33.28 23.18 32.59 13.01 17.02 64.38 -86.89 7.52 Cash from Financing Activity 67.35 -36.03 -66.24 -28.75 -2.86 122.22 20.26 16.82 24.96 83.86 Net Cash Inflow / Outflow -120.93 118.90 16.91 0.64 1.35 0.31 -0.71 0.85 81.98 22.63 Opening Cash & Equivalents 140.08 21.17 4.26 3.62 2.27 1.96 2.67 1.81 -80.17 -102.80 Closing Cash & Equivalent 19.14 140.08 21.17 4.26 3.62 2.27 1.96 2.67 1.81 -80.17

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -101.04 160.58 91.02 -15.70 11.71 -146.91 -19.11 -14.65 PBT 39.58 37.62 14.50 65.55 47.79 48.34 32.30 27.21 Adjustment 12.54 14.99 26.36 25.78 21.42 13.90 12.90 7.11 Changes in Working Capital -116.78 121.78 50.36 -93.95 -44.54 -194.15 -52.51 -40.93 Cash after chg. in Working capital -64.66 174.39 91.21 -2.62 24.67 -131.91 -7.32 -6.61 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -36.38 -13.81 -0.20 -13.09 -12.96 -15.00 -11.79 -8.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -81.52 29.29 -42.04 -6.56 -0.45 -0.86 1.42 -0.72 Net Fixed Assets -3.03 -2.36 -0.31 -0.52 -0.35 -0.80 4.28 Net Investments -21.78 -74.80 32.80 46.11 -58.10 -74.35 -32.70 Others -56.71 106.45 -74.53 -52.15 58.00 74.29 29.84 Cash from Financing Activity 95.26 -74.01 -19.42 21.40 -10.98 140.71 27.39 21.05 Net Cash Inflow / Outflow -87.30 115.87 29.55 -0.87 0.28 -7.06 9.70 5.68 Opening Cash & Equivalents 150.91 35.04 5.49 6.35 6.08 13.14 3.43 -1.97 Closing Cash & Equivalent 63.61 150.91 35.04 5.49 6.35 6.08 13.14 3.72

Financial Ratios

Consolidated /

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 116.44 108.43 94.53 90.67 87.32 77.21 65.64 55.60 12.57 114.79 ROA 4.22% 5.44% 2.41% 3.43% 8.64% 7.22% 7.02% 7.51% 4.96% 4.59% ROE 7.75% 9.80% 4.24% 6.15% 16.63% 13.77% 12.48% 12.82% 9.09% 14.13% ROCE 10.07% 12.27% 7.99% 9.16% 16.75% 13.39% 12.06% 18.31% 17.46% 23.87% Fixed Asset Turnover 8.55 10.25 8.85 14.84 23.68 13.77 8.15 13.64 23.98 22.52 Receivable days 4.38 5.01 6.26 1.86 44.45 120.15 125.56 58.63 5.62 12.34 Inventory Days 583.31 609.34 853.04 580.90 325.02 436.66 403.72 228.17 360.27 391.82 Payable days 203.73 337.01 288.63 48.40 568.44 81.65 97.83 108.82 439.75 -582.06 Cash Conversion Cycle 383.95 277.34 570.67 534.37 -198.97 475.17 431.45 177.98 -73.86 986.22 Total Debt/Equity 0.10 0.00 0.35 0.51 0.56 0.65 0.50 0.63 0.22 0.01 Interest Cover 9.51 4.99 1.91 2.43 3.89 3.40 2.72 4.23 3.09 3.76

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 102.66 101.69 87.55 81.21 72.12 77.21 65.50 55.56 12.52 ROA 2.15% 2.45% 1.06% 5.39% 4.65% 6.14% 5.31% 5.45% 3.88% ROE 6.20% 6.67% 3.01% 15.22% 12.48% 14.61% 12.71% 12.50% 8.08% ROCE 9.91% 11.23% 8.21% 19.28% 15.68% 17.17% 16.51% 18.21% 15.84% Fixed Asset Turnover 4.95 8.16 11.23 23.55 21.35 17.27 12.04 11.93 22.09 Receivable days 2.69 2.37 4.03 1.31 82.16 144.74 90.74 72.39 29.48 Inventory Days 1228.94 1037.83 1659.32 785.60 680.57 569.86 498.27 482.87 581.60 Payable days 1078.46 1282.70 2759.57 121.61 -191.59 202.16 281.00 288.88 457.29 Cash Conversion Cycle 153.16 -242.50 -1096.22 665.29 954.31 512.44 308.00 266.38 153.79 Total Debt/Equity 0.31 0.07 0.61 0.76 0.67 0.65 0.50 0.64 0.24 Interest Cover 3.83 3.23 1.54 3.69 3.25 4.15 3.73 4.23 3.10

Top Investors:

hdfc capital affordable real estate fund 1

ketankumar ratilal patel

kausalya realserve llp

quant mutual fund - quant value fund

aml employee welfare trust

urjita j master

icici prudential equity opportunities fund

Annual Reports:

News Update:

Arvind SmartSpaces sells entire released inventory for sale in 1st phase of Arvind Orchards
19th Feb 2024, 09:16 AM

Arvind Orchards, is a one-of-its-kind orchard-themed plotted development nestled in Doddballapur Road, Devenahalli
Read More
Arvind SmartSpaces signs horizontal multi-asset township project in Surat
1st Feb 2024, 16:29 PM

This project marks the entry of ASL into the high potential Surat market
Read More
Arvind SmartSpaces signs new development project in Ahmedabad
1st Feb 2024, 12:24 PM

This is the 3rd project addition in West Ahmedabad
Read More
Arvind Smartspaces - Quarterly Results
1st Feb 2024, 11:52 AM

Read More

Arvind Smartspaces Ltd.

Construction - Real Estate

BSE: 539301 | NSE: ARVSMART

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Arvind Smartspaces Ltd.

Construction - Real Estate

BSE: 539301 | NSE: ARVSMART

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: