Nifty
:
26052.65
Sensex
:
85186.47
142.60 (0.55%)
513.45 (0.61%)
Nifty
Sensex
:
:
26052.65
85186.47
142.60 (0.55%)
513.45 (0.61%)

Aryaman Financial Services Ltd.

Finance - Investment

Rating :
67/99

BSE: 530245 | NSE: Not Listed

NSE BSE
694.10
18-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  695
  •  734
  •  670.6
  •  704.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1241
  •  866667
  •  734
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 850.06
  • 20.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 748.14
  • N/A
  • 5.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.92%
  • 20.93%
  • 14.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.31
  • -3.85
  • 28.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.22
  • 74.35
  • 47.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.67
  • 110.70
  • 100.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.84
  • 27.13
  • 24.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.55
  • 4.14
  • 5.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.41
  • 13.17
  • 12.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
18.98
24.87
-23.68%
28.79
10.97
162.44%
39.45
6.27
529.19%
37.58
16.73
124.63%
Expenses
7.22
16.06
-55.04%
13.71
3.89
252.44%
28.79
5.17
456.87%
11.46
8.34
37.41%
EBITDA
11.76
8.80
33.64%
15.08
7.08
112.99%
10.67
1.10
870.00%
26.12
8.39
211.32%
EBIDTM
61.95%
35.40%
52.38%
64.56%
27.04%
17.52%
69.51%
50.15%
Other Income
1.75
1.28
36.72%
1.25
1.13
10.62%
2.17
1.44
50.69%
0.65
0.87
-25.29%
Interest
0.25
1.02
-75.49%
0.65
1.04
-37.50%
0.61
0.98
-37.76%
0.93
0.93
0.00%
Depreciation
0.07
0.04
75.00%
0.05
0.03
66.67%
0.04
0.02
100.00%
0.04
0.05
-20.00%
PBT
13.19
9.02
46.23%
15.63
7.14
118.91%
12.18
1.53
696.08%
25.80
8.29
211.22%
Tax
2.90
2.13
36.15%
2.41
1.03
133.98%
1.59
0.25
536.00%
4.19
1.34
212.69%
PAT
10.29
6.89
49.35%
13.22
6.11
116.37%
10.59
1.28
727.34%
21.62
6.95
211.08%
PATM
54.22%
27.71%
45.93%
55.65%
26.84%
20.39%
57.52%
41.53%
EPS
6.58
4.52
45.58%
8.20
3.14
161.15%
6.84
0.82
734.15%
12.19
4.42
175.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
124.80
112.87
66.15
53.53
83.86
137.36
88.70
85.97
38.90
28.38
13.89
Net Sales Growth
112.10%
70.63%
23.58%
-36.17%
-38.95%
54.86%
3.18%
121.00%
37.07%
104.32%
 
Cost Of Goods Sold
43.19
43.01
22.43
41.31
69.77
130.37
81.11
74.75
26.72
20.98
9.51
Gross Profit
81.61
69.86
43.72
12.21
14.10
6.99
7.59
11.22
12.17
7.41
4.38
GP Margin
65.39%
61.89%
66.09%
22.81%
16.81%
5.09%
8.56%
13.05%
31.29%
26.11%
31.53%
Total Expenditure
61.18
60.19
33.99
46.08
73.79
134.09
85.18
81.67
34.80
24.79
12.99
Power & Fuel Cost
-
0.00
0.00
0.00
0.01
0.01
0.02
0.02
0.03
0.04
0.04
% Of Sales
-
0%
0%
0%
0.01%
0.01%
0.02%
0.02%
0.08%
0.14%
0.29%
Employee Cost
-
2.67
1.77
1.38
1.24
1.26
1.37
1.77
1.50
1.14
0.73
% Of Sales
-
2.37%
2.68%
2.58%
1.48%
0.92%
1.54%
2.06%
3.86%
4.02%
5.26%
Manufacturing Exp.
-
7.08
3.31
1.71
0.64
0.56
0.45
2.20
1.01
0.24
0.35
% Of Sales
-
6.27%
5.00%
3.19%
0.76%
0.41%
0.51%
2.56%
2.60%
0.85%
2.52%
General & Admin Exp.
-
6.52
6.27
1.62
1.99
1.54
2.21
2.92
5.50
2.36
0.95
% Of Sales
-
5.78%
9.48%
3.03%
2.37%
1.12%
2.49%
3.40%
14.14%
8.32%
6.84%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.91
0.21
0.06
0.15
0.36
0.04
0.02
0.06
0.07
0.00
% Of Sales
-
0.81%
0.32%
0.11%
0.18%
0.26%
0.05%
0.02%
0.15%
0.25%
10.44%
EBITDA
63.63
52.68
32.16
7.45
10.07
3.27
3.52
4.30
4.10
3.59
0.90
EBITDA Margin
50.99%
46.67%
48.62%
13.92%
12.01%
2.38%
3.97%
5.00%
10.54%
12.65%
6.48%
Other Income
5.82
5.23
3.90
2.17
0.90
0.73
0.76
0.80
0.51
0.03
0.14
Interest
2.44
3.60
3.78
3.15
2.43
2.80
2.83
2.46
0.64
0.31
0.03
Depreciation
0.20
0.16
0.15
0.16
0.13
0.14
0.14
0.21
0.14
0.17
0.13
PBT
66.80
54.15
32.13
6.31
8.42
1.06
1.31
2.43
3.83
3.15
0.88
Tax
11.09
8.95
4.62
1.17
0.89
0.23
0.38
0.64
0.84
0.77
0.21
Tax Rate
16.60%
16.53%
14.38%
18.54%
10.57%
21.70%
29.01%
26.34%
21.93%
24.44%
23.86%
PAT
55.72
31.56
17.65
3.92
4.65
0.76
0.90
1.77
2.82
2.04
0.64
PAT before Minority Interest
40.71
45.20
27.51
5.14
7.52
0.83
0.93
1.79
2.99
2.39
0.67
Minority Interest
-15.01
-13.64
-9.86
-1.22
-2.87
-0.07
-0.03
-0.02
-0.17
-0.35
-0.03
PAT Margin
44.65%
27.96%
26.68%
7.32%
5.54%
0.55%
1.01%
2.06%
7.25%
7.19%
4.61%
PAT Growth
162.46%
78.81%
350.26%
-15.70%
511.84%
-15.56%
-49.15%
-37.23%
38.24%
218.75%
 
EPS
45.67
25.87
14.47
3.21
3.81
0.62
0.74
1.45
2.31
1.67
0.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
128.74
72.89
56.10
42.19
35.43
30.00
30.63
29.17
26.01
17.02
Share Capital
12.25
11.68
11.68
11.68
11.68
11.68
11.68
11.68
11.68
10.97
Total Reserves
116.50
61.21
44.42
30.50
23.74
18.32
18.95
17.49
14.33
6.05
Non-Current Liabilities
36.05
50.63
46.92
33.62
29.84
33.76
32.62
19.71
0.38
0.47
Secured Loans
0.00
0.00
0.00
0.02
0.07
0.24
0.25
0.21
0.29
0.36
Unsecured Loans
28.02
46.26
40.93
30.70
28.12
32.80
31.81
17.66
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.48
0.00
0.00
Current Liabilities
8.27
2.38
1.73
1.53
1.57
0.84
3.17
5.14
4.22
1.16
Trade Payables
1.35
0.10
0.53
0.11
0.49
0.01
1.91
3.40
0.18
0.11
Other Current Liabilities
2.28
1.48
0.88
1.17
1.08
0.83
1.25
1.75
1.08
0.24
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.65
0.00
Short Term Provisions
4.63
0.80
0.32
0.25
0.00
0.00
0.00
0.00
0.30
0.81
Total Liabilities
224.98
160.25
132.54
98.56
83.41
76.75
79.10
66.60
37.41
22.38
Net Block
2.47
2.28
2.29
2.16
2.27
2.38
2.34
1.70
2.81
2.36
Gross Block
3.77
3.43
3.31
3.02
3.00
2.98
2.95
2.29
3.26
2.64
Accumulated Depreciation
1.30
1.14
1.01
0.86
0.73
0.59
0.62
0.59
0.45
0.27
Non Current Assets
104.52
66.74
60.23
41.11
32.54
24.23
34.02
39.70
30.40
12.96
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
97.13
62.47
57.57
38.84
29.76
20.85
27.85
35.43
23.55
6.44
Long Term Loans & Adv.
0.70
0.19
0.24
0.00
0.38
0.89
3.71
2.25
4.04
4.00
Other Non Current Assets
4.23
1.80
0.12
0.11
0.13
0.10
0.12
0.33
0.00
0.16
Current Assets
120.45
93.51
72.31
57.45
50.86
52.53
45.08
26.90
6.85
9.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.74
15.97
16.51
20.59
27.88
36.56
30.79
11.09
0.47
5.05
Sundry Debtors
0.43
0.31
0.30
0.20
0.19
0.27
0.29
0.21
0.18
0.07
Cash & Bank
99.55
73.35
52.02
33.44
19.74
11.78
13.39
11.31
5.55
4.16
Other Current Assets
4.74
0.63
0.28
0.09
3.06
3.92
0.61
4.29
0.66
0.14
Short Term Loans & Adv.
4.03
3.26
3.19
3.14
2.99
3.08
0.55
4.01
0.23
0.00
Net Current Assets
112.19
91.13
70.58
55.91
49.29
51.69
41.91
21.76
2.64
8.27
Total Assets
224.97
160.25
132.54
98.56
83.40
76.76
79.10
66.60
37.41
22.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
45.94
25.86
10.76
16.63
13.83
-5.36
-17.26
-6.70
6.27
-0.38
PBT
54.15
32.13
6.31
8.42
1.06
1.31
2.43
3.83
3.15
0.88
Adjustment
-1.46
0.01
1.14
1.63
2.20
2.19
1.80
0.32
0.02
0.01
Changes in Working Capital
-1.64
-2.15
4.42
6.92
10.27
-8.47
-20.44
-9.54
3.64
-1.28
Cash after chg. in Working capital
51.05
29.99
11.86
16.98
13.54
-4.97
-16.21
-5.39
6.81
-0.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.11
-4.14
-1.10
-0.34
0.29
-0.39
-1.05
-1.31
-0.54
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.74
-6.09
0.76
-3.06
1.79
5.57
7.60
-7.45
-11.06
1.57
Net Fixed Assets
-0.21
-0.02
-0.01
-0.02
-0.02
-0.01
0.02
0.13
-0.04
-0.49
Net Investments
-10.50
0.00
0.00
0.00
0.00
0.00
0.29
-0.29
-4.10
0.00
Others
-1.03
-6.07
0.77
-3.04
1.81
5.58
7.29
-7.29
-6.92
2.06
Cash from Financing Activity
-8.00
1.57
7.06
0.12
-7.66
-1.83
11.74
14.30
4.91
-0.60
Net Cash Inflow / Outflow
26.19
21.33
18.58
13.70
7.96
-1.61
2.08
0.15
0.12
0.59
Opening Cash & Equivalents
73.35
52.02
33.44
19.74
11.78
13.39
11.31
0.36
0.24
3.58
Closing Cash & Equivalent
99.55
73.35
52.02
33.44
19.74
11.78
13.39
0.51
0.36
4.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
105.12
62.39
48.02
36.11
30.32
25.68
26.22
24.97
22.13
15.51
ROA
23.47%
18.79%
4.45%
8.27%
1.04%
1.20%
2.46%
5.74%
7.98%
3.09%
ROE
44.83%
42.65%
10.46%
19.39%
2.54%
3.08%
6.00%
10.85%
11.13%
4.12%
ROCE
41.86%
33.22%
11.13%
15.88%
6.10%
6.59%
8.89%
11.78%
14.97%
5.37%
Fixed Asset Turnover
31.37
19.65
16.92
27.87
45.99
29.92
32.81
14.02
9.63
5.82
Receivable days
1.19
1.68
1.70
0.83
0.61
1.15
1.06
1.84
1.64
3.73
Inventory Days
51.26
89.61
126.49
105.47
85.62
138.58
88.91
54.26
35.49
113.64
Payable days
6.18
5.19
2.86
1.59
0.71
4.34
9.80
16.23
2.92
2.42
Cash Conversion Cycle
46.26
86.10
125.33
104.71
85.52
135.39
80.17
39.87
34.21
114.95
Total Debt/Equity
0.22
0.63
0.73
0.73
0.80
1.10
1.05
0.61
0.11
0.02
Interest Cover
16.03
9.50
3.00
4.46
1.38
1.46
1.99
6.95
11.27
34.47

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.