Nifty
Sensex
:
:
24231.85
77537.72
153.55 (0.64%)
628.04 (0.82%)

Finance - Investment

Rating :
42/99

BSE: 530245 | NSE: ARYAMAN

585.00
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  593
  •  593
  •  570
  •  587.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  317
  •  182349.5
  •  599.9
  •  570

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 722.33
  • 24.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 641.63
  • N/A
  • 4.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.92%
  • 21.36%
  • 14.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.67
  • -1.39
  • 5.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.81
  • 32.91
  • 5.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.65
  • 44.77
  • 18.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.71
  • 24.43
  • 23.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.89
  • 4.52
  • 6.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.24
  • 12.70
  • 11.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
19.93
28.79
-30.77%
10.47
39.45
-73.46%
19.95
37.58
-46.91%
18.98
24.87
-23.68%
Expenses
3.95
13.71
-71.19%
5.62
28.79
-80.48%
10.07
11.46
-12.13%
7.22
16.06
-55.04%
EBITDA
15.98
15.08
5.97%
4.86
10.67
-54.45%
9.88
26.12
-62.17%
11.76
8.80
33.64%
EBIDTM
80.19%
52.38%
46.36%
27.04%
49.54%
69.51%
61.95%
35.40%
Other Income
1.02
1.25
-18.40%
1.41
2.17
-35.02%
1.82
0.65
180.00%
1.75
1.28
36.72%
Interest
0.00
0.65
-100.00%
0.00
0.61
-100.00%
0.01
0.93
-98.92%
0.25
1.02
-75.49%
Depreciation
0.06
0.05
20.00%
0.06
0.04
50.00%
0.06
0.04
50.00%
0.07
0.04
75.00%
PBT
16.95
15.63
8.45%
6.20
12.18
-49.10%
11.63
25.80
-54.92%
13.19
9.02
46.23%
Tax
2.86
2.41
18.67%
0.44
1.59
-72.33%
2.76
4.19
-34.13%
2.90
2.13
36.15%
PAT
14.09
13.22
6.58%
5.75
10.59
-45.70%
8.87
21.61
-58.95%
10.29
6.89
49.35%
PATM
70.70%
45.93%
54.94%
26.84%
44.44%
57.52%
54.22%
27.71%
EPS
8.27
8.20
0.85%
3.74
7.17
-47.84%
5.62
12.19
-53.90%
6.58
4.52
45.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
69.33
78.19
112.87
66.15
53.53
83.86
137.36
88.70
85.97
38.90
28.38
Net Sales Growth
-46.95%
-30.73%
70.63%
23.58%
-36.17%
-38.95%
54.86%
3.18%
121.00%
37.07%
 
Cost Of Goods Sold
13.83
24.70
43.01
22.43
41.31
69.77
130.37
81.11
74.75
26.72
20.98
Gross Profit
55.50
53.49
69.86
43.72
12.21
14.10
6.99
7.59
11.22
12.17
7.41
GP Margin
80.05%
68.41%
61.89%
66.09%
22.81%
16.81%
5.09%
8.56%
13.05%
31.29%
26.11%
Total Expenditure
26.86
36.42
60.19
33.99
46.08
73.79
134.09
85.18
81.67
34.80
24.79
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.01
0.01
0.02
0.02
0.03
0.04
% Of Sales
-
0%
0%
0%
0%
0.01%
0.01%
0.02%
0.02%
0.08%
0.14%
Employee Cost
-
3.65
2.67
1.77
1.38
1.24
1.25
1.37
1.77
1.50
1.14
% Of Sales
-
4.67%
2.37%
2.68%
2.58%
1.48%
0.91%
1.54%
2.06%
3.86%
4.02%
Manufacturing Exp.
-
3.40
7.08
3.31
1.71
0.64
0.56
0.45
2.20
1.01
0.24
% Of Sales
-
4.35%
6.27%
5.00%
3.19%
0.76%
0.41%
0.51%
2.56%
2.60%
0.85%
General & Admin Exp.
-
3.84
6.52
6.27
1.62
1.99
1.55
2.21
2.92
5.50
2.36
% Of Sales
-
4.91%
5.78%
9.48%
3.03%
2.37%
1.13%
2.49%
3.40%
14.14%
8.32%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.82
0.91
0.21
0.06
0.15
0.36
0.04
0.02
0.06
0.00
% Of Sales
-
1.05%
0.81%
0.32%
0.11%
0.18%
0.26%
0.05%
0.02%
0.15%
0.25%
EBITDA
42.48
41.77
52.68
32.16
7.45
10.07
3.27
3.52
4.30
4.10
3.59
EBITDA Margin
61.27%
53.42%
46.67%
48.62%
13.92%
12.01%
2.38%
3.97%
5.00%
10.54%
12.65%
Other Income
6.00
6.22
5.23
3.90
2.17
0.90
0.73
0.76
0.80
0.51
0.03
Interest
0.26
1.11
3.60
3.78
3.15
2.43
2.80
2.83
2.46
0.64
0.31
Depreciation
0.25
0.23
0.16
0.15
0.16
0.13
0.14
0.14
0.21
0.14
0.17
PBT
47.97
46.65
54.15
32.13
6.31
8.42
1.06
1.31
2.43
3.83
3.15
Tax
8.96
8.52
8.95
4.62
1.17
0.89
0.23
0.38
0.64
0.84
0.77
Tax Rate
18.68%
18.26%
16.53%
14.38%
18.54%
10.57%
21.70%
29.01%
26.34%
21.93%
24.44%
PAT
39.00
29.57
31.56
17.65
3.92
4.65
0.76
0.90
1.77
2.82
2.04
PAT before Minority Interest
29.65
38.14
45.20
27.51
5.14
7.52
0.83
0.93
1.79
2.99
2.39
Minority Interest
-9.35
-8.57
-13.64
-9.86
-1.22
-2.87
-0.07
-0.03
-0.02
-0.17
-0.35
PAT Margin
56.25%
37.82%
27.96%
26.68%
7.32%
5.54%
0.55%
1.01%
2.06%
7.25%
7.19%
PAT Growth
-25.44%
-6.31%
78.81%
350.26%
-15.70%
511.84%
-15.56%
-49.15%
-37.23%
38.24%
 
EPS
31.97
24.24
25.87
14.47
3.21
3.81
0.62
0.74
1.45
2.31
1.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
160.43
128.75
72.89
56.10
42.19
35.43
30.00
30.63
29.17
26.01
Share Capital
12.25
12.25
11.68
11.68
11.68
11.68
11.68
11.68
11.68
11.68
Total Reserves
148.18
116.50
61.21
44.42
30.50
23.74
18.32
18.95
17.49
14.33
Non-Current Liabilities
9.85
36.05
50.63
46.92
33.62
29.84
33.76
32.62
19.71
0.38
Secured Loans
0.00
0.00
0.00
0.00
0.02
0.07
0.24
0.25
0.21
0.29
Unsecured Loans
0.00
28.02
46.26
40.93
30.70
28.12
32.80
31.81
17.66
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.48
0.00
Current Liabilities
5.68
8.27
2.38
1.73
1.53
1.57
0.84
3.17
5.14
4.22
Trade Payables
1.27
1.35
0.10
0.53
0.11
0.49
0.01
1.91
3.40
0.18
Other Current Liabilities
1.68
2.28
1.48
0.88
1.17
1.08
0.83
1.25
1.75
1.08
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.65
Short Term Provisions
2.73
4.63
0.80
0.32
0.25
0.00
0.00
0.00
0.00
0.30
Total Liabilities
237.14
224.99
160.25
132.54
98.56
83.41
76.75
79.10
66.60
37.41
Net Block
2.57
2.47
2.28
2.29
2.16
2.27
2.38
2.34
1.70
2.81
Gross Block
4.11
3.77
3.43
3.31
3.02
3.00
2.98
2.95
2.29
3.26
Accumulated Depreciation
1.53
1.30
1.14
1.01
0.86
0.73
0.59
0.62
0.59
0.45
Non Current Assets
136.91
100.35
66.74
60.23
41.11
32.54
24.23
34.02
39.70
30.40
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
133.89
97.13
62.47
57.57
38.84
29.76
20.85
27.85
35.43
23.55
Long Term Loans & Adv.
0.26
0.70
0.19
0.24
0.00
0.38
0.89
3.71
2.25
4.04
Other Non Current Assets
0.18
0.06
1.80
0.12
0.11
0.13
0.10
0.12
0.33
0.00
Current Assets
100.22
124.63
93.51
72.31
57.45
50.86
52.53
45.08
26.90
6.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
15.74
15.97
16.51
20.59
27.88
36.56
30.79
11.09
0.47
Sundry Debtors
0.42
0.43
0.31
0.30
0.20
0.19
0.27
0.29
0.21
0.18
Cash & Bank
80.70
103.72
73.35
52.02
33.44
19.74
11.78
13.39
11.31
5.55
Other Current Assets
19.10
0.71
0.63
0.28
3.23
3.06
3.92
0.61
4.29
0.66
Short Term Loans & Adv.
18.38
4.03
3.26
3.19
3.14
2.99
3.08
0.55
4.01
0.23
Net Current Assets
94.55
116.36
91.13
70.58
55.91
49.29
51.69
41.91
21.76
2.64
Total Assets
237.13
224.98
160.25
132.54
98.56
83.40
76.76
79.10
66.60
37.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
33.53
50.11
25.86
10.76
16.63
13.83
-5.36
-17.26
-6.70
6.27
PBT
46.65
54.15
32.13
6.31
8.42
1.06
1.31
2.43
3.83
3.15
Adjustment
-5.06
-1.46
0.01
1.14
1.63
2.20
2.19
1.80
0.32
0.02
Changes in Working Capital
1.00
2.54
-2.15
4.42
6.92
10.27
-8.47
-20.44
-9.54
3.64
Cash after chg. in Working capital
42.60
55.23
29.99
11.86
16.98
13.54
-4.97
-16.21
-5.39
6.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.07
-5.11
-4.14
-1.10
-0.34
0.29
-0.39
-1.05
-1.31
-0.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.63
-11.74
-6.09
0.76
-3.06
1.79
5.57
7.60
-7.45
-11.06
Net Fixed Assets
-0.04
-0.21
-0.02
-0.01
-0.02
-0.02
-0.01
0.02
0.13
-0.04
Net Investments
-7.00
-10.50
0.00
0.00
0.00
0.00
0.00
0.29
-0.29
-4.10
Others
-20.59
-1.03
-6.07
0.77
-3.04
1.81
5.58
7.29
-7.29
-6.92
Cash from Financing Activity
-28.93
-8.00
1.57
7.06
0.12
-7.66
-1.83
11.74
14.30
4.91
Net Cash Inflow / Outflow
-23.02
30.37
21.33
18.58
13.70
7.96
-1.61
2.08
0.15
0.12
Opening Cash & Equivalents
103.72
73.35
52.02
33.44
19.74
11.78
13.39
11.31
0.36
0.24
Closing Cash & Equivalent
80.70
103.72
73.35
52.02
33.44
19.74
11.78
13.39
0.51
0.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
130.99
105.12
62.39
48.02
36.11
30.32
25.68
26.22
24.97
22.13
ROA
16.50%
23.47%
18.79%
4.45%
8.27%
1.04%
1.20%
2.46%
5.74%
7.98%
ROE
26.38%
44.83%
42.65%
10.46%
19.39%
2.54%
3.08%
6.00%
10.85%
11.13%
ROCE
30.11%
41.86%
33.22%
11.13%
15.88%
6.10%
6.59%
8.89%
11.78%
14.97%
Fixed Asset Turnover
19.85
31.37
19.65
16.92
27.87
45.99
29.92
32.81
14.02
9.63
Receivable days
1.97
1.19
1.68
1.70
0.83
0.61
1.15
1.06
1.84
1.64
Inventory Days
0.00
51.26
89.61
126.49
105.47
85.62
138.58
88.91
54.26
35.49
Payable days
19.35
6.18
5.19
2.86
1.59
0.71
4.34
9.80
16.23
2.92
Cash Conversion Cycle
-17.38
46.26
86.10
125.33
104.71
85.52
135.39
80.17
39.87
34.21
Total Debt/Equity
0.00
0.22
0.63
0.73
0.73
0.80
1.10
1.05
0.61
0.11
Interest Cover
43.18
16.03
9.50
3.00
4.46
1.38
1.46
1.99
6.95
11.27

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.