PBT
0.71
0.55
0.55
0.04
0.48
0.40
0.96
0.27
0.37
0.07
Adjustment
-0.65
-0.46
-0.87
-0.76
-1.06
-0.55
-0.72
-0.77
-0.46
-0.65
Changes in Working Capital
1.72
2.01
3.48
1.13
0.94
-0.27
-1.81
2.20
-0.24
-4.10
Cash after chg. in Working capital
1.78
2.10
3.16
0.42
0.35
-0.42
-1.57
1.71
-0.33
-4.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.05
-0.02
-0.04
-0.08
-0.11
-0.12
-0.08
-0.10
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00