Nifty
Sensex
:
:
14823.15
49206.47
98.35 (0.67%)
256.71 (0.52%)

Glass

Rating :
53/99

BSE: 515030 | NSE: ASAHIINDIA

299.40
07-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  301.95
  •  304.00
  •  298.00
  •  301.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32373
  •  97.35
  •  347.30
  •  131.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,304.85
  • 72.33
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,053.13
  • 0.33%
  • 5.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.27%
  • 0.00%
  • 22.25%
  • FII
  • DII
  • Others
  • 1.14%
  • 1.04%
  • 21.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.43
  • 3.66
  • 0.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.17
  • 2.08
  • -1.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.28
  • 11.29
  • -6.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.07
  • 47.43
  • 34.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 7.87
  • 4.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.90
  • 17.24
  • 17.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
752.46
684.91
9.86%
638.82
645.78
-1.08%
228.21
714.33
-68.05%
599.83
726.16
-17.40%
Expenses
577.49
569.59
1.39%
516.63
537.46
-3.88%
259.22
590.97
-56.14%
510.53
605.95
-15.75%
EBITDA
174.97
115.32
51.73%
122.19
108.32
12.80%
-31.01
123.36
-
89.30
120.21
-25.71%
EBIDTM
23.25%
16.84%
19.13%
16.77%
-13.59%
17.27%
14.89%
16.55%
Other Income
2.61
3.41
-23.46%
4.53
4.10
10.49%
0.99
2.49
-60.24%
1.28
9.11
-85.95%
Interest
35.05
36.85
-4.88%
38.64
37.87
2.03%
36.93
36.39
1.48%
34.95
33.27
5.05%
Depreciation
33.79
34.26
-1.37%
33.45
33.69
-0.71%
30.05
32.65
-7.96%
36.46
29.62
23.09%
PBT
108.74
44.11
146.52%
54.63
40.86
33.70%
-97.00
56.81
-
19.17
65.55
-70.76%
Tax
38.84
15.30
153.86%
20.73
15.41
34.52%
-33.58
20.13
-
-31.40
22.28
-
PAT
69.90
28.81
142.62%
33.90
25.45
33.20%
-63.42
36.68
-
50.57
43.27
16.87%
PATM
9.29%
4.21%
5.31%
3.94%
-27.79%
5.13%
8.43%
5.96%
EPS
3.04
1.32
130.30%
1.53
1.20
27.50%
-2.58
1.64
-
2.16
1.90
13.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,219.32
2,643.24
2,913.04
2,632.97
2,345.14
2,208.87
2,098.57
2,140.07
1,929.10
1,666.50
1,557.73
Net Sales Growth
-19.91%
-9.26%
10.64%
12.27%
6.17%
5.26%
-1.94%
10.94%
15.76%
6.98%
 
Cost Of Goods Sold
736.93
849.86
924.03
932.71
846.60
805.03
746.57
702.92
655.73
510.90
462.02
Gross Profit
1,482.39
1,793.38
1,989.01
1,700.26
1,498.54
1,403.84
1,352.00
1,437.15
1,273.37
1,155.60
1,095.71
GP Margin
66.79%
67.85%
68.28%
64.58%
63.90%
63.55%
64.42%
67.15%
66.01%
69.34%
70.34%
Total Expenditure
1,863.87
2,208.53
2,402.55
2,169.21
1,930.04
1,816.77
1,789.25
1,911.01
1,777.07
1,506.47
1,295.08
Power & Fuel Cost
-
399.24
458.18
329.46
262.92
260.69
354.28
470.78
444.08
386.22
306.38
% Of Sales
-
15.10%
15.73%
12.51%
11.21%
11.80%
16.88%
22.00%
23.02%
23.18%
19.67%
Employee Cost
-
270.62
279.81
267.84
237.97
202.58
182.11
175.58
163.34
143.21
121.41
% Of Sales
-
10.24%
9.61%
10.17%
10.15%
9.17%
8.68%
8.20%
8.47%
8.59%
7.79%
Manufacturing Exp.
-
293.41
325.54
311.63
274.91
236.86
214.58
222.89
248.18
220.59
193.88
% Of Sales
-
11.10%
11.18%
11.84%
11.72%
10.72%
10.23%
10.42%
12.87%
13.24%
12.45%
General & Admin Exp.
-
40.02
38.28
35.40
28.30
46.35
43.29
43.50
42.98
39.92
13.39
% Of Sales
-
1.51%
1.31%
1.34%
1.21%
2.10%
2.06%
2.03%
2.23%
2.40%
0.86%
Selling & Distn. Exp.
-
184.52
198.08
146.31
128.48
113.05
121.85
136.66
126.40
117.08
134.70
% Of Sales
-
6.98%
6.80%
5.56%
5.48%
5.12%
5.81%
6.39%
6.55%
7.03%
8.65%
Miscellaneous Exp.
-
170.86
178.63
145.86
150.86
152.21
126.57
158.68
96.36
88.55
134.70
% Of Sales
-
6.46%
6.13%
5.54%
6.43%
6.89%
6.03%
7.41%
5.00%
5.31%
4.06%
EBITDA
355.45
434.71
510.49
463.76
415.10
392.10
309.32
229.06
152.03
160.03
262.65
EBITDA Margin
16.02%
16.45%
17.52%
17.61%
17.70%
17.75%
14.74%
10.70%
7.88%
9.60%
16.86%
Other Income
9.41
12.89
18.87
24.33
28.58
5.54
16.99
4.82
25.03
25.29
16.99
Interest
145.57
146.06
135.21
123.74
144.20
143.92
159.55
162.98
169.59
148.23
128.75
Depreciation
133.75
137.06
118.52
94.77
79.17
109.62
111.85
142.89
154.20
131.91
122.89
PBT
85.54
164.48
275.63
269.58
220.31
144.10
54.91
-71.99
-146.73
-94.82
28.00
Tax
-5.41
19.45
92.12
92.99
72.97
60.02
13.08
-22.32
-47.79
-27.99
11.14
Tax Rate
-6.32%
12.08%
33.74%
35.13%
33.36%
42.25%
25.55%
31.00%
32.57%
29.52%
39.79%
PAT
90.95
144.00
182.78
173.42
145.61
84.35
40.01
-48.06
-97.73
-65.71
16.38
PAT before Minority Interest
93.57
141.52
180.87
171.71
145.76
82.04
38.11
-49.67
-98.94
-66.83
16.86
Minority Interest
2.62
2.48
1.91
1.71
-0.15
2.31
1.90
1.61
1.21
1.12
-0.48
PAT Margin
4.10%
5.45%
6.27%
6.59%
6.21%
3.82%
1.91%
-2.25%
-5.07%
-3.94%
1.05%
PAT Growth
-32.23%
-21.22%
5.40%
19.10%
72.63%
110.82%
-
-
-
-
 
EPS
3.74
5.92
7.52
7.13
5.99
3.47
1.65
-1.98
-4.02
-2.70
0.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,302.24
1,215.70
1,075.57
926.72
354.05
281.25
241.37
90.01
138.81
215.93
Share Capital
24.31
24.31
24.31
24.31
24.31
24.31
24.31
15.99
15.99
15.99
Total Reserves
1,277.93
1,191.39
1,051.26
902.41
329.74
256.94
217.06
24.02
122.82
199.74
Non-Current Liabilities
1,090.89
1,057.42
924.05
849.72
831.18
906.03
311.42
535.98
708.96
736.81
Secured Loans
1,083.70
1,026.90
830.98
694.35
581.97
566.88
225.95
351.43
492.51
526.22
Unsecured Loans
24.99
72.38
79.93
83.77
89.82
244.16
183.85
260.26
244.25
212.90
Long Term Provisions
10.78
9.87
0.78
0.88
0.72
0.40
0.34
0.24
0.30
0.18
Current Liabilities
1,396.54
1,355.24
1,189.44
927.63
1,044.01
974.81
1,649.83
1,618.72
1,368.59
1,094.11
Trade Payables
578.03
638.40
586.57
372.74
289.11
285.66
487.49
519.12
356.69
200.70
Other Current Liabilities
532.21
384.98
235.61
280.99
339.16
355.62
454.51
305.97
382.21
296.89
Short Term Borrowings
279.45
325.07
358.43
266.47
381.05
317.54
697.46
782.17
621.64
590.03
Short Term Provisions
6.85
6.79
8.83
7.43
34.69
15.99
10.37
11.46
8.05
6.49
Total Liabilities
3,775.93
3,617.09
3,179.69
2,696.41
2,221.41
2,156.57
2,199.00
2,242.70
2,215.56
2,046.62
Net Block
2,033.85
1,953.14
1,903.29
1,519.17
1,134.40
1,143.07
1,177.42
1,235.47
1,317.91
1,174.45
Gross Block
2,459.19
2,222.55
2,067.67
1,590.17
2,381.85
2,282.77
2,564.30
2,480.87
2,410.05
2,136.93
Accumulated Depreciation
425.34
269.41
164.38
71.00
1,247.45
1,139.70
1,386.88
1,245.40
1,092.14
962.48
Non Current Assets
2,615.38
2,490.49
2,095.12
1,738.30
1,308.70
1,258.22
1,278.32
1,324.80
1,396.34
1,330.19
Capital Work in Progress
488.62
452.62
114.28
85.44
64.52
41.03
43.14
34.37
23.07
87.44
Non Current Investment
55.01
48.16
41.91
27.34
19.13
16.40
14.30
13.02
12.22
7.28
Long Term Loans & Adv.
34.50
32.01
30.05
36.40
90.65
57.72
43.46
41.94
41.06
57.43
Other Non Current Assets
3.40
4.56
5.59
69.95
0.00
0.00
0.00
0.00
2.08
3.59
Current Assets
1,160.55
1,126.60
1,084.57
958.11
912.71
898.35
920.68
917.90
819.22
716.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
722.12
690.99
614.25
583.75
518.87
513.44
490.39
483.62
485.04
389.62
Sundry Debtors
261.17
269.51
322.51
241.34
266.06
267.29
332.00
305.81
262.68
223.44
Cash & Bank
14.16
21.59
17.13
15.57
38.40
31.72
27.53
62.49
17.95
26.91
Other Current Assets
163.10
6.95
4.51
4.96
89.38
85.90
70.76
65.98
53.55
76.46
Short Term Loans & Adv.
159.84
137.56
126.17
112.49
81.81
79.65
64.95
58.86
46.53
63.62
Net Current Assets
-235.99
-228.64
-104.87
30.48
-131.30
-76.46
-729.15
-700.82
-549.37
-377.68
Total Assets
3,775.93
3,617.09
3,179.69
2,696.41
2,221.41
2,156.57
2,199.00
2,242.70
2,215.56
2,046.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
293.15
423.75
449.26
418.03
230.18
49.82
10.08
111.44
177.99
81.30
PBT
160.97
272.99
264.70
222.68
144.10
54.91
-71.99
-146.73
-94.82
28.00
Adjustment
285.44
252.92
213.15
221.19
262.55
263.43
319.41
330.31
283.63
249.24
Changes in Working Capital
-135.80
-11.38
63.59
46.97
35.77
-89.18
-82.27
58.40
125.50
-51.19
Cash after chg. in Working capital
310.61
514.53
541.44
490.84
442.42
229.16
165.15
241.98
314.31
226.05
Interest Paid
0.00
0.00
0.00
0.00
-143.92
-159.55
0.00
0.00
0.00
0.00
Tax Paid
-17.46
-90.78
-92.18
-72.81
-60.02
-13.08
22.32
47.79
27.99
-16.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-8.30
-6.71
0.00
0.00
0.00
0.00
Cash From Investing Activity
-213.72
-511.78
-447.51
-190.05
-123.91
-69.19
-91.50
-82.72
-214.56
-125.77
Net Fixed Assets
-252.21
-488.63
-504.63
743.65
-122.55
284.44
-92.12
-81.18
-202.42
-97.44
Net Investments
2.86
1.12
-10.61
-19.27
-0.13
-0.09
0.00
-0.57
-7.32
-1.40
Others
35.63
-24.27
67.73
-914.43
-1.23
-353.54
0.62
-0.97
-4.82
-26.93
Cash from Financing Activity
-93.23
90.81
-1.22
-249.43
-99.59
23.67
46.57
16.62
27.95
55.68
Net Cash Inflow / Outflow
-13.80
2.78
0.53
-21.45
6.68
4.30
-34.85
45.34
-8.62
11.21
Opening Cash & Equivalents
18.42
15.64
15.11
36.56
31.72
27.42
62.27
16.93
25.55
14.34
Closing Cash & Equivalent
4.62
18.42
15.64
15.11
38.40
31.72
27.42
62.27
16.93
25.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
53.57
50.01
44.24
38.12
14.56
11.57
9.93
2.30
8.00
12.43
ROA
3.83%
5.32%
5.84%
5.93%
3.75%
1.75%
-2.24%
-4.44%
-3.14%
0.86%
ROE
11.24%
15.79%
17.15%
22.76%
25.83%
14.58%
-35.30%
-110.66%
-37.70%
8.13%
ROCE
10.36%
15.38%
16.89%
18.99%
16.95%
12.63%
5.56%
1.36%
3.06%
9.05%
Fixed Asset Turnover
1.13
1.36
1.46
1.29
1.04
0.96
0.94
0.89
0.82
0.84
Receivable days
36.64
37.09
38.41
36.03
40.02
47.19
49.09
47.75
47.57
41.10
Inventory Days
97.57
81.77
81.61
78.30
77.45
79.04
74.97
81.37
85.60
73.30
Payable days
102.23
95.10
84.39
64.85
60.73
81.85
99.77
88.58
64.67
48.94
Cash Conversion Cycle
31.97
23.76
35.63
49.49
56.73
44.38
24.28
40.54
68.50
65.46
Total Debt/Equity
1.35
1.35
1.28
1.32
3.73
5.05
5.78
38.63
11.38
7.19
Interest Cover
2.10
3.02
3.14
2.52
1.99
1.32
0.56
0.13
0.36
1.22

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.