Nifty
Sensex
:
:
24741.00
80710.76
6.70 (0.03%)
-7.25 (-0.01%)

Dyes & Pigments

Rating :
41/99

BSE: 532853 | NSE: ASAHISONG

295.45
05-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  294
  •  299.8
  •  294
  •  291.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4392
  •  1301119.55
  •  539.95
  •  258

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 349.32
  • 19.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 507.99
  • 0.51%
  • 1.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.83%
  • 4.61%
  • 18.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.71
  • 14.72
  • 3.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 2.56
  • 60.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.97
  • -9.32
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.21
  • 19.21
  • 25.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 1.58
  • 1.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -9.40
  • -9.40
  • -21.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
149.88
134.28
11.62%
152.75
125.97
21.26%
133.72
102.15
30.91%
141.61
95.33
48.55%
Expenses
139.33
120.53
15.60%
135.69
117.18
15.80%
121.85
97.18
25.39%
128.12
89.93
42.47%
EBITDA
10.54
13.74
-23.29%
17.07
8.78
94.42%
11.88
4.97
139.03%
13.49
5.40
149.81%
EBIDTM
7.04%
10.23%
11.17%
6.97%
8.88%
4.86%
9.53%
5.66%
Other Income
1.46
0.78
87.18%
0.62
0.91
-31.87%
1.64
0.49
234.69%
1.02
0.76
34.21%
Interest
3.14
3.96
-20.71%
3.84
3.67
4.63%
4.35
2.74
58.76%
4.30
2.96
45.27%
Depreciation
4.64
4.52
2.65%
4.66
4.54
2.64%
4.79
4.03
18.86%
4.81
3.83
25.59%
PBT
4.23
6.04
-29.97%
9.18
1.29
611.63%
4.37
-1.31
-
5.39
25.17
-78.59%
Tax
1.63
1.66
-1.81%
2.30
0.38
505.26%
2.07
0.82
152.44%
2.09
2.46
-15.04%
PAT
2.59
4.38
-40.87%
6.88
0.91
656.04%
2.30
-2.13
-
3.30
22.71
-85.47%
PATM
1.73%
3.26%
4.50%
0.72%
1.72%
-2.08%
2.33%
23.82%
EPS
2.68
4.39
-38.95%
6.48
1.83
254.10%
2.63
-0.87
-
3.26
20.00
-83.70%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
577.96
562.36
426.24
504.55
410.82
283.08
283.64
293.62
Net Sales Growth
26.27%
31.94%
-15.52%
22.82%
45.13%
-0.20%
-3.40%
 
Cost Of Goods Sold
385.19
366.56
301.78
378.49
257.02
155.56
171.87
171.74
Gross Profit
192.77
195.80
124.46
126.06
153.80
127.53
111.77
121.89
GP Margin
33.35%
34.82%
29.20%
24.98%
37.44%
45.05%
39.41%
41.51%
Total Expenditure
524.99
506.19
407.98
499.27
378.87
233.57
249.24
254.09
Power & Fuel Cost
-
44.59
36.41
46.56
50.19
31.69
32.26
36.78
% Of Sales
-
7.93%
8.54%
9.23%
12.22%
11.19%
11.37%
12.53%
Employee Cost
-
22.41
17.56
16.43
10.38
7.91
7.82
7.81
% Of Sales
-
3.98%
4.12%
3.26%
2.53%
2.79%
2.76%
2.66%
Manufacturing Exp.
-
45.06
32.39
33.88
34.31
23.33
22.93
24.44
% Of Sales
-
8.01%
7.60%
6.71%
8.35%
8.24%
8.08%
8.32%
General & Admin Exp.
-
10.73
10.23
10.23
10.18
6.15
5.75
5.13
% Of Sales
-
1.91%
2.40%
2.03%
2.48%
2.17%
2.03%
1.75%
Selling & Distn. Exp.
-
15.33
8.92
12.94
15.43
7.96
7.60
6.71
% Of Sales
-
2.73%
2.09%
2.56%
3.76%
2.81%
2.68%
2.29%
Miscellaneous Exp.
-
1.51
0.68
0.74
1.36
0.98
1.00
1.47
% Of Sales
-
0.27%
0.16%
0.15%
0.33%
0.35%
0.35%
0.50%
EBITDA
52.98
56.17
18.26
5.28
31.95
49.51
34.40
39.53
EBITDA Margin
9.17%
9.99%
4.28%
1.05%
7.78%
17.49%
12.13%
13.46%
Other Income
4.74
4.04
2.81
5.86
5.61
0.31
0.78
0.04
Interest
15.63
16.47
12.55
14.02
4.72
1.94
3.60
5.17
Depreciation
18.90
18.77
16.22
14.86
11.96
8.69
8.32
8.16
PBT
23.17
24.98
-7.70
-17.74
20.88
39.19
23.27
26.24
Tax
8.09
8.12
2.27
0.73
6.23
11.69
0.44
7.95
Tax Rate
34.92%
32.51%
12.67%
-4.11%
29.84%
26.79%
1.89%
30.30%
PAT
15.07
19.76
20.05
-11.65
19.36
32.22
22.83
18.30
PAT before Minority Interest
17.74
16.86
15.64
-18.47
14.65
31.95
22.83
18.30
Minority Interest
2.67
2.90
4.41
6.82
4.71
0.27
0.00
0.00
PAT Margin
2.61%
3.51%
4.70%
-2.31%
4.71%
11.38%
8.05%
6.23%
PAT Growth
-41.75%
-1.45%
-
-
-39.91%
41.13%
24.75%
 
EPS
12.77
16.75
16.99
-9.87
16.41
27.31
19.35
15.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
255.04
235.59
218.59
242.32
227.51
201.62
193.59
Share Capital
11.79
11.79
11.79
12.03
12.03
12.27
12.27
Total Reserves
243.26
223.80
206.80
230.29
215.48
189.35
181.32
Non-Current Liabilities
74.90
86.90
74.24
42.73
24.19
25.59
38.49
Secured Loans
44.29
61.23
48.47
27.08
7.50
12.52
17.73
Unsecured Loans
12.68
7.95
7.48
0.00
0.00
0.00
0.00
Long Term Provisions
2.53
3.21
2.81
1.95
1.65
2.27
2.05
Current Liabilities
226.57
217.62
210.88
140.56
90.85
36.56
76.98
Trade Payables
110.41
79.59
81.48
73.44
41.64
23.97
31.18
Other Current Liabilities
25.46
35.00
23.68
19.31
10.44
8.59
6.60
Short Term Borrowings
89.83
102.03
104.80
47.37
37.63
3.78
39.01
Short Term Provisions
0.87
1.01
0.93
0.43
1.14
0.22
0.18
Total Liabilities
583.97
570.47
545.18
467.72
389.36
277.81
309.06
Net Block
305.27
306.03
275.18
235.29
212.82
129.12
150.05
Gross Block
441.00
424.12
377.44
319.43
285.43
195.49
208.10
Accumulated Depreciation
135.73
118.08
102.26
84.14
72.61
66.37
58.05
Non Current Assets
309.08
321.05
309.16
239.48
226.55
160.46
167.09
Capital Work in Progress
0.33
10.84
24.97
0.38
8.59
11.22
1.48
Non Current Investment
0.30
0.50
1.26
1.32
1.77
12.73
14.17
Long Term Loans & Adv.
3.17
3.67
7.76
2.50
3.37
7.35
1.34
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.04
0.05
Current Assets
274.89
249.42
236.01
228.24
162.80
117.35
141.98
Current Investments
0.07
0.06
0.05
0.00
0.00
0.00
0.00
Inventories
86.78
84.90
86.23
106.11
48.72
29.21
62.24
Sundry Debtors
147.66
122.43
107.07
90.58
78.18
54.99
54.85
Cash & Bank
6.09
2.60
8.81
4.18
2.36
4.01
2.96
Other Current Assets
34.30
1.65
1.28
1.10
33.55
29.14
21.92
Short Term Loans & Adv.
32.55
37.78
32.56
26.28
32.07
13.57
21.19
Net Current Assets
48.32
31.80
25.12
87.69
71.95
80.79
65.00
Total Assets
583.97
570.47
545.17
467.72
389.35
277.81
309.07

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
57.92
8.73
29.97
-0.38
8.05
56.97
27.06
PBT
24.98
-7.70
-17.74
20.88
39.19
23.27
26.24
Adjustment
35.38
28.10
27.50
16.47
16.18
11.76
13.82
Changes in Working Capital
6.21
-12.60
23.85
-28.27
-37.96
24.76
-5.92
Cash after chg. in Working capital
66.57
7.80
33.61
9.09
17.41
59.79
34.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.65
0.93
-3.64
-9.46
-9.36
-2.82
-7.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.39
-13.14
-77.21
-28.16
-60.07
-15.76
-2.87
Net Fixed Assets
1.21
18.53
-5.97
-23.91
-13.34
12.10
Net Investments
0.20
-8.89
-47.95
0.45
-23.42
-13.13
Others
-6.80
-22.78
-23.29
-4.70
-23.31
-14.73
Cash from Financing Activity
-49.49
4.37
47.49
28.38
49.98
-38.90
-24.20
Net Cash Inflow / Outflow
3.04
-0.04
0.25
-0.15
-2.03
2.31
0.00
Opening Cash & Equivalents
0.68
0.71
0.46
0.45
2.48
0.18
0.18
Closing Cash & Equivalent
3.72
0.68
0.71
0.30
0.45
2.48
0.18

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
216.37
199.86
185.44
201.47
189.16
164.29
157.75
ROA
2.92%
2.80%
-3.65%
3.42%
9.58%
7.78%
5.92%
ROE
6.87%
6.89%
-8.01%
6.24%
14.89%
11.55%
9.45%
ROCE
9.72%
7.33%
-1.02%
8.43%
18.20%
11.23%
12.29%
Fixed Asset Turnover
1.30
1.06
1.45
1.36
1.18
1.41
1.41
Receivable days
87.65
98.27
71.49
74.97
85.85
70.67
68.18
Inventory Days
55.71
73.28
69.57
68.78
50.24
58.84
77.38
Payable days
94.59
97.40
74.70
81.71
76.98
44.86
40.20
Cash Conversion Cycle
48.77
74.14
66.37
62.04
59.11
84.66
105.36
Total Debt/Equity
0.65
0.84
0.82
0.36
0.22
0.11
0.32
Interest Cover
2.52
2.43
-0.27
5.42
23.48
7.47
6.07

News Update:


  • Asahi Songwon Colors - Quarterly Results
    29th Jul 2025, 14:42 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.