PBT
32.25
40.30
23.27
26.24
31.97
40.37
31.39
26.35
24.04
15.10
Adjustment
11.91
15.91
11.76
13.82
6.23
6.53
8.18
10.78
12.86
10.83
Changes in Working Capital
-10.05
-42.02
42.10
-5.92
-22.67
-8.41
-1.08
-5.96
-11.47
-5.23
Cash after chg. in Working capital
34.10
14.19
77.13
34.14
15.53
38.49
38.48
31.17
25.43
20.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.45
-9.33
-2.82
-7.07
-9.62
-10.41
-6.75
-6.17
-4.96
-3.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00