Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

Automotive Stampings and Assemblies Ltd.

Auto Ancillary

Rating :

53/99

BSE: 520119 | NSE: ASAL

Watchlist

NSE BSE

483.70

19-Dec-2025

Open
High
Low
Previous Close

472
486
472
474.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8391
4042374.55
750
395.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

765.93
49.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

821.00
N/A
48.88

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.42
17.98
-2.18

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
445.63
8.27

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
26.29

P:E (Median)

8 Years
5 Years
3 Years

-
41.53
54.06

P:BV (Average)

8 Years
5 Years
3 Years

32.35
37.94
69.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

168.46
222.78
19.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 211.78 197.11 7.44% 173.07 191.95 -9.84% 188.07 232.47 -19.10% 198.16 216.44 -8.45%
Expenses 199.20 185.74 7.25% 162.32 179.65 -9.65% 174.89 216.61 -19.26% 186.63 204.05 -8.54%
EBITDA 12.58 11.36 10.74% 10.75 12.30 -12.60% 13.18 15.86 -16.90% 11.52 12.39 -7.02%
EBIDTM 5.94% 5.77% 6.21% 6.41% 7.01% 6.82% 5.82% 5.72%
Other Income 0.52 1.58 -67.09% 0.53 0.08 562.50% 0.39 0.46 -15.22% 0.94 0.21 347.62%
Interest 3.78 3.77 0.27% 3.63 3.63 0.00% 3.57 4.25 -16.00% 3.92 3.69 6.23%
Depreciation 4.93 4.89 0.82% 5.11 4.75 7.58% 5.07 4.45 13.93% 4.97 4.17 19.18%
PBT 4.40 4.28 2.80% 2.54 3.99 -36.34% 4.93 7.62 -35.30% 3.57 4.74 -24.68%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 4.40 4.28 2.80% 2.54 3.99 -36.34% 4.93 7.62 -35.30% 3.57 4.74 -24.68%
PATM 2.08% 2.17% 1.47% 2.08% 2.62% 3.28% 1.80% 2.19%
EPS 2.76 2.69 2.60% 1.60 2.51 -36.25% 3.10 4.79 -35.28% 2.24 2.98 -24.83%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 771.08 775.28 880.33 828.23 607.64 339.13 362.40 481.67 330.80 304.02 262.84 Net Sales Growth -7.98% -11.93% 6.29% 36.30% 79.18% -6.42% -24.76% 45.61% 8.81% 15.67% Cost Of Goods Sold 556.33 569.63 682.54 666.25 490.69 257.98 279.13 361.87 260.61 219.13 194.97 Gross Profit 214.75 205.65 197.78 161.99 116.95 81.16 83.27 119.81 70.19 84.89 67.88 GP Margin 27.85% 26.53% 22.47% 19.56% 19.25% 23.93% 22.98% 24.87% 21.22% 27.92% 25.83% Total Expenditure 723.04 726.92 829.52 795.72 591.77 339.12 371.95 470.03 355.89 303.07 265.94 Power & Fuel Cost - 14.52 14.30 12.21 10.38 7.59 7.74 11.14 8.95 7.40 6.43 % Of Sales - 1.87% 1.62% 1.47% 1.71% 2.24% 2.14% 2.31% 2.71% 2.43% 2.45% Employee Cost - 45.40 41.06 40.47 31.09 29.20 34.45 37.50 34.68 36.49 41.23 % Of Sales - 5.86% 4.66% 4.89% 5.12% 8.61% 9.51% 7.79% 10.48% 12.00% 15.69% Manufacturing Exp. - 72.97 69.21 54.09 39.83 27.62 31.42 41.73 33.14 24.72 14.02 % Of Sales - 9.41% 7.86% 6.53% 6.55% 8.14% 8.67% 8.66% 10.02% 8.13% 5.33% General & Admin Exp. - 9.63 8.19 8.96 7.12 7.48 9.52 9.02 9.18 8.67 4.70 % Of Sales - 1.24% 0.93% 1.08% 1.17% 2.21% 2.63% 1.87% 2.78% 2.85% 1.79% Selling & Distn. Exp. - 8.38 10.25 10.48 8.64 5.70 6.21 6.71 6.78 3.79 1.70 % Of Sales - 1.08% 1.16% 1.27% 1.42% 1.68% 1.71% 1.39% 2.05% 1.25% 0.65% Miscellaneous Exp. - 6.39 3.96 3.26 4.04 3.56 3.47 2.07 2.56 2.87 1.70 % Of Sales - 0.82% 0.45% 0.39% 0.66% 1.05% 0.96% 0.43% 0.77% 0.94% 1.10% EBITDA 48.03 48.36 50.81 32.51 15.87 0.01 -9.55 11.64 -25.09 0.95 -3.10 EBITDA Margin 6.23% 6.24% 5.77% 3.93% 2.61% 0.00% -2.64% 2.42% -7.58% 0.31% -1.18% Other Income 2.38 2.99 0.90 2.34 2.27 0.05 0.44 1.99 0.05 1.79 1.25 Interest 14.90 14.90 15.22 12.70 14.97 18.29 17.48 16.50 11.48 9.12 9.33 Depreciation 20.08 19.68 16.32 13.82 10.84 11.46 11.31 9.76 10.03 9.33 9.63 PBT 15.44 16.78 20.17 8.33 -7.67 -29.70 -37.89 -12.63 -46.56 -15.71 -20.80 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.71% 0.00% 0.00% 0.00% 0.00% PAT 15.44 16.78 20.17 8.33 52.31 -29.70 -17.01 -12.63 -46.56 -2.87 -20.80 PAT before Minority Interest 15.44 16.78 20.17 8.33 52.31 -29.70 -17.01 -12.63 -46.56 -2.87 -20.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.00% 2.16% 2.29% 1.01% 8.61% -8.76% -4.69% -2.62% -14.07% -0.94% -7.91% PAT Growth -25.16% -16.81% 142.14% -84.08% - - - - - - EPS 9.71 10.55 12.69 5.24 32.90 -18.68 -10.70 -7.94 -29.28 -1.81 -13.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 8.74 -7.37 -27.34 -35.71 -88.72 -58.83 -41.55 -28.91 17.57 21.12 Share Capital 15.86 15.86 15.86 15.86 15.86 15.86 15.86 15.86 15.86 15.86 Total Reserves -7.13 -23.23 -43.21 -51.58 -104.59 -74.70 -57.42 -44.77 1.70 5.26 Non-Current Liabilities 56.73 61.55 41.54 40.44 42.75 31.76 31.44 42.28 56.90 54.44 Secured Loans 0.00 0.00 0.00 0.00 17.58 0.00 1.25 11.56 26.37 24.31 Unsecured Loans 0.00 0.00 0.00 0.00 18.50 26.50 26.50 26.50 26.50 27.28 Long Term Provisions 7.22 4.79 7.60 3.77 6.68 4.16 3.69 4.22 4.03 2.85 Current Liabilities 229.98 230.80 214.98 176.17 222.42 212.39 253.20 163.60 130.32 130.26 Trade Payables 100.97 151.82 138.30 110.50 76.97 70.40 90.99 73.12 64.11 49.16 Other Current Liabilities 38.29 31.83 29.62 22.40 24.51 22.80 53.82 38.34 36.36 39.45 Short Term Borrowings 89.88 45.99 46.00 42.84 118.16 116.70 107.78 51.35 29.12 41.01 Short Term Provisions 0.85 1.15 1.05 0.42 2.78 2.49 0.61 0.78 0.73 0.64 Total Liabilities 295.45 284.98 229.18 180.90 176.45 185.32 243.09 176.97 204.79 205.82 Net Block 118.25 115.07 93.26 90.08 83.57 99.12 104.64 104.01 109.85 104.52 Gross Block 209.72 198.79 163.88 147.30 140.22 147.63 142.29 132.66 128.65 114.03 Accumulated Depreciation 91.48 83.72 70.63 57.21 56.65 48.50 37.64 28.65 18.80 9.52 Non Current Assets 125.64 124.52 102.78 101.35 92.11 109.62 114.08 109.10 116.67 121.26 Capital Work in Progress 0.50 2.89 0.38 3.16 0.92 3.78 3.63 0.22 3.06 7.70 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.87 6.53 9.11 7.90 7.41 5.50 3.71 3.57 2.90 8.07 Other Non Current Assets 0.03 0.03 0.03 0.21 0.21 1.21 2.09 1.30 0.87 0.98 Current Assets 169.81 160.46 126.40 79.55 84.34 75.70 129.01 67.88 88.11 84.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 54.88 66.33 51.33 40.53 36.76 31.37 52.65 28.75 24.44 20.52 Sundry Debtors 90.35 71.51 45.16 23.02 31.15 31.67 64.70 31.53 50.31 46.14 Cash & Bank 4.40 1.88 2.91 4.23 0.04 0.54 0.59 0.25 0.05 2.49 Other Current Assets 20.18 8.94 12.47 0.99 16.39 12.11 11.06 7.34 13.30 15.42 Short Term Loans & Adv. 11.89 11.80 14.53 10.78 8.09 7.06 7.24 6.68 9.93 8.51 Net Current Assets -60.17 -70.34 -88.58 -96.62 -138.08 -136.69 -124.19 -95.72 -42.21 -45.70 Total Assets 295.45 284.98 229.18 180.90 176.45 185.32 243.09 176.98 204.78 205.83

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -6.72 31.12 24.97 43.82 4.23 8.08 -21.46 4.08 17.96 -14.14 PBT 16.78 20.17 8.33 52.31 -29.70 -16.89 -12.63 -46.56 -2.87 -20.80 Adjustment 31.93 30.90 25.97 -42.52 29.76 7.34 25.81 21.51 17.74 17.47 Changes in Working Capital -54.80 -19.03 -11.62 35.97 3.42 17.74 -34.85 29.80 -0.19 -10.82 Cash after chg. in Working capital -6.09 32.03 22.67 45.76 3.48 8.19 -21.67 4.75 14.68 -14.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.63 -0.91 2.30 -1.94 0.75 -0.11 0.21 -0.67 3.28 0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.50 -12.42 -13.63 91.24 2.88 11.10 -5.84 -2.75 -7.27 -7.26 Net Fixed Assets -8.54 -37.42 -13.80 -9.32 10.27 -5.49 -13.04 -1.17 -9.98 158.91 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -6.96 25.00 0.17 100.56 -7.39 16.59 7.20 -1.58 2.71 -166.17 Cash from Financing Activity 24.74 -19.74 -12.00 -131.52 -7.49 -19.35 27.66 -1.13 -13.14 23.79 Net Cash Inflow / Outflow 2.52 -1.03 -0.66 3.55 -0.38 -0.17 0.36 0.20 -2.44 2.38 Opening Cash & Equivalents 1.88 2.91 3.57 0.03 0.41 0.58 0.22 0.02 2.46 0.08 Closing Cash & Equivalent 4.40 1.88 2.91 3.57 0.03 0.41 0.58 0.22 0.02 2.46

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.51 -4.65 -17.23 -22.51 -55.92 -37.09 -26.19 -18.22 11.07 13.31 ROA 5.78% 7.85% 4.06% 29.28% -16.42% -7.94% -6.01% -24.39% -1.40% -11.09% ROE 2458.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -14.84% -65.41% ROCE 46.16% 123.58% 163.11% 177.49% -14.71% 0.62% 4.34% -38.03% 5.47% -10.21% Fixed Asset Turnover 3.80 4.85 5.32 4.23 2.36 2.50 3.50 2.57 2.71 1.47 Receivable days 38.10 24.19 15.02 16.27 33.81 48.53 36.46 44.51 53.49 40.64 Inventory Days 28.53 24.39 20.24 23.21 36.66 42.31 30.84 28.93 24.94 28.10 Payable days 56.56 45.13 39.48 48.82 96.28 78.09 61.24 65.51 60.63 49.56 Cash Conversion Cycle 10.08 3.45 -4.21 -9.33 -25.80 12.75 6.06 7.93 17.80 19.17 Total Debt/Equity 10.29 -6.24 -1.68 -1.20 -1.77 -2.47 -3.51 -3.56 5.29 4.59 Interest Cover 2.13 2.32 1.66 4.49 -0.62 0.03 0.23 -3.06 0.69 -1.23

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Automot. Stamp&Assem - Quarterly Results
31st Oct 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback