Nifty

:

24334.30

Sensex

:

78151.45

261.55 (1.09%)
964.58 (1.25%)

Login

Nifty
Sensex

:
:

24334.30
78151.45

261.55 (1.09%)
964.58 (1.25%)

Automotive Stampings and Assemblies Ltd.

Auto Ancillary

Rating :

65/99

BSE: 520119 | NSE: ASAL

Watchlist

NSE BSE

522.30

17-Jul-2026

Open
High
Low
Previous Close

531
531.05
515.55
531.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

24188
12670270.3
654.65
374.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

830.98
30.02
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

882.28
N/A
22.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.35
7.94
0.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

50.98
29.80
2.85

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-11.95
11.13

P:E (Median)

8 Years
5 Years
3 Years

8.59
44.53
51.99

P:BV (Average)

8 Years
5 Years
3 Years

32.15
41.55
78.31

EV:EBITDA (Average)

8 Years
5 Years
3 Years

170.47
30.89
19.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 255.55 188.07 35.88% 250.13 198.16 26.23% 211.78 197.11 7.44% 173.07 191.95 -9.84%
Expenses 237.36 174.89 35.72% 233.18 186.63 24.94% 199.20 185.74 7.25% 162.32 179.65 -9.65%
EBITDA 18.19 13.18 38.01% 16.95 11.52 47.14% 12.58 11.36 10.74% 10.75 12.30 -12.60%
EBIDTM 7.12% 7.01% 6.78% 5.82% 5.94% 5.77% 6.21% 6.41%
Other Income 0.55 0.39 41.03% 0.08 0.94 -91.49% 0.52 1.58 -67.09% 0.53 0.08 562.50%
Interest 3.16 3.57 -11.48% 3.58 3.92 -8.67% 3.78 3.77 0.27% 3.63 3.63 0.00%
Depreciation 4.85 5.07 -4.34% 4.90 4.97 -1.41% 4.93 4.89 0.82% 5.11 4.75 7.58%
PBT 10.74 4.93 117.85% 7.47 3.57 109.24% 4.40 4.28 2.80% 2.54 3.99 -36.34%
Tax -2.54 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 13.28 4.93 169.37% 7.47 3.57 109.24% 4.40 4.28 2.80% 2.54 3.99 -36.34%
PATM 5.20% 2.62% 2.99% 1.80% 2.08% 2.17% 1.47% 2.08%
EPS 8.35 3.10 169.35% 4.70 2.24 109.82% 2.76 2.69 2.60% 1.60 2.51 -36.25%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 890.52 775.28 880.33 828.23 607.64 339.13 362.40 481.67 330.80 304.02 Net Sales Growth - 14.86% -11.93% 6.29% 36.30% 79.18% -6.42% -24.76% 45.61% 8.81% Cost Of Goods Sold - 638.50 569.63 682.54 666.25 490.69 257.98 279.13 361.87 260.61 219.13 Gross Profit - 252.03 205.65 197.78 161.99 116.95 81.16 83.27 119.81 70.19 84.89 GP Margin - 28.30% 26.53% 22.47% 19.56% 19.25% 23.93% 22.98% 24.87% 21.22% 27.92% Total Expenditure - 832.04 726.92 829.52 795.72 591.77 339.12 371.95 470.03 355.89 303.07 Power & Fuel Cost - 15.76 14.52 14.30 12.21 10.38 7.59 7.74 11.14 8.95 7.40 % Of Sales - 1.77% 1.87% 1.62% 1.47% 1.71% 2.24% 2.14% 2.31% 2.71% 2.43% Employee Cost - 52.06 45.40 41.06 40.47 31.09 29.20 34.45 37.50 34.68 36.49 % Of Sales - 5.85% 5.86% 4.66% 4.89% 5.12% 8.61% 9.51% 7.79% 10.48% 12.00% Manufacturing Exp. - 96.68 72.83 69.21 54.09 39.83 27.62 31.42 41.73 33.14 24.72 % Of Sales - 10.86% 9.39% 7.86% 6.53% 6.55% 8.14% 8.67% 8.66% 10.02% 8.13% General & Admin Exp. - 11.43 9.63 8.19 8.96 7.12 7.48 9.52 9.02 9.18 8.67 % Of Sales - 1.28% 1.24% 0.93% 1.08% 1.17% 2.21% 2.63% 1.87% 2.78% 2.85% Selling & Distn. Exp. - 10.71 8.38 10.25 10.48 8.64 5.70 6.21 6.71 6.78 3.79 % Of Sales - 1.20% 1.08% 1.16% 1.27% 1.42% 1.68% 1.71% 1.39% 2.05% 1.25% Miscellaneous Exp. - 6.91 6.52 3.96 3.26 4.04 3.56 3.47 2.07 2.56 3.79 % Of Sales - 0.78% 0.84% 0.45% 0.39% 0.66% 1.05% 0.96% 0.43% 0.77% 0.94% EBITDA - 58.48 48.36 50.81 32.51 15.87 0.01 -9.55 11.64 -25.09 0.95 EBITDA Margin - 6.57% 6.24% 5.77% 3.93% 2.61% 0.00% -2.64% 2.42% -7.58% 0.31% Other Income - 1.68 2.99 0.90 2.34 2.27 0.05 0.44 1.99 0.05 1.79 Interest - 14.15 14.90 15.22 12.70 14.97 18.29 17.48 16.50 11.48 9.12 Depreciation - 19.79 19.68 16.32 13.82 10.84 11.46 11.31 9.76 10.03 9.33 PBT - 26.22 16.78 20.17 8.33 -7.67 -29.70 -37.89 -12.63 -46.56 -15.71 Tax - -2.54 0.00 0.00 0.00 0.00 0.00 0.12 0.00 0.00 0.00 Tax Rate - -10.10% 0.00% 0.00% 0.00% 0.00% 0.00% -0.71% 0.00% 0.00% 0.00% PAT - 27.68 16.78 20.17 8.33 52.31 -29.70 -17.01 -12.63 -46.56 -2.87 PAT before Minority Interest - 27.68 16.78 20.17 8.33 52.31 -29.70 -17.01 -12.63 -46.56 -2.87 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.11% 2.16% 2.29% 1.01% 8.61% -8.76% -4.69% -2.62% -14.07% -0.94% PAT Growth - 64.96% -16.81% 142.14% -84.08% - - - - - EPS - 17.41 10.55 12.69 5.24 32.90 -18.68 -10.70 -7.94 -29.28 -1.81

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 36.16 8.74 -7.37 -27.34 -35.71 -88.72 -58.83 -41.55 -28.91 17.57 Share Capital 15.86 15.86 15.86 15.86 15.86 15.86 15.86 15.86 15.86 15.86 Total Reserves 20.30 -7.13 -23.23 -43.21 -51.58 -104.59 -74.70 -57.42 -44.77 1.70 Non-Current Liabilities 52.07 56.73 61.55 41.54 40.44 42.75 31.76 31.44 42.28 56.90 Secured Loans 0.00 0.00 0.00 0.00 0.00 17.58 0.00 1.25 11.56 26.37 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 18.50 26.50 26.50 26.50 26.50 Long Term Provisions 9.21 7.22 4.79 7.60 3.77 6.68 4.16 3.69 4.22 4.03 Current Liabilities 245.50 229.98 230.80 214.98 176.17 222.42 212.39 253.20 163.60 130.32 Trade Payables 137.58 100.97 151.82 138.30 110.50 76.97 70.40 90.99 73.12 64.11 Other Current Liabilities 36.69 38.29 31.83 29.62 22.40 24.51 22.80 53.82 38.34 36.36 Short Term Borrowings 70.28 89.88 45.99 46.00 42.84 118.16 116.70 107.78 51.35 29.12 Short Term Provisions 0.95 0.85 1.15 1.05 0.42 2.78 2.49 0.61 0.78 0.73 Total Liabilities 333.73 295.45 284.98 229.18 180.90 176.45 185.32 243.09 176.97 204.79 Net Block 102.18 118.25 115.07 93.26 90.08 83.57 99.12 104.64 104.01 109.85 Gross Block 204.67 209.72 198.79 163.88 147.30 140.22 147.63 142.29 132.66 128.65 Accumulated Depreciation 102.50 91.48 83.72 70.63 57.21 56.65 48.50 37.64 28.65 18.80 Non Current Assets 111.58 125.64 124.52 102.78 101.35 92.11 109.62 114.08 109.10 116.67 Capital Work in Progress 1.19 0.50 2.89 0.38 3.16 0.92 3.78 3.63 0.22 3.06 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 8.19 6.87 6.53 9.11 7.90 7.41 5.50 3.71 3.57 2.90 Other Non Current Assets 0.03 0.03 0.03 0.03 0.21 0.21 1.21 2.09 1.30 0.87 Current Assets 222.15 169.81 160.46 126.40 79.55 84.34 75.70 129.01 67.88 88.11 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 83.65 54.88 66.33 51.33 40.53 36.76 31.37 52.65 28.75 24.44 Sundry Debtors 97.27 90.35 71.51 45.16 23.02 31.15 31.67 64.70 31.53 50.31 Cash & Bank 18.98 4.40 1.88 2.91 4.23 0.04 0.54 0.59 0.25 0.05 Other Current Assets 22.25 8.29 8.94 12.47 11.77 16.39 12.11 11.06 7.34 13.30 Short Term Loans & Adv. 10.57 11.89 11.80 14.53 10.78 8.09 7.06 7.24 6.68 9.93 Net Current Assets -23.35 -60.17 -70.34 -88.58 -96.62 -138.08 -136.69 -124.19 -95.72 -42.21 Total Assets 333.73 295.45 284.98 229.18 180.90 176.45 185.32 243.09 176.98 204.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 58.97 -6.72 31.12 24.97 43.82 4.23 8.08 -21.46 4.08 17.96 PBT 25.14 16.78 20.17 8.33 52.31 -29.70 -16.89 -12.63 -46.56 -2.87 Adjustment 33.66 31.93 30.90 25.97 -42.52 29.76 7.34 25.81 21.51 17.74 Changes in Working Capital 0.31 -54.80 -19.03 -11.62 35.97 3.42 17.74 -34.85 29.80 -0.19 Cash after chg. in Working capital 59.10 -6.09 32.03 22.67 45.76 3.48 8.19 -21.67 4.75 14.68 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.13 -0.63 -0.91 2.30 -1.94 0.75 -0.11 0.21 -0.67 3.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.74 -15.50 -12.42 -13.63 91.24 2.88 11.10 -5.84 -2.75 -7.27 Net Fixed Assets 4.36 -8.54 -37.42 -13.80 -9.32 10.27 -5.49 -13.04 -1.17 -9.98 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -10.10 -6.96 25.00 0.17 100.56 -7.39 16.59 7.20 -1.58 2.71 Cash from Financing Activity -38.66 24.74 -19.74 -12.00 -131.52 -7.49 -19.35 27.66 -1.13 -13.14 Net Cash Inflow / Outflow 14.57 2.52 -1.03 -0.66 3.55 -0.38 -0.17 0.36 0.20 -2.44 Opening Cash & Equivalents 4.40 1.88 2.91 3.57 0.03 0.41 0.58 0.22 0.02 2.46 Closing Cash & Equivalent 18.98 4.40 1.88 2.91 3.57 0.03 0.41 0.58 0.22 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 22.79 5.51 -4.65 -17.23 -22.51 -55.92 -37.09 -26.19 -18.22 11.07 ROA 8.80% 5.78% 7.85% 4.06% 29.28% -16.42% -7.94% -6.01% -24.39% -1.40% ROE 123.29% 2458.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -14.84% ROCE 38.32% 46.16% 123.58% 163.11% 177.49% -14.71% 0.62% 4.34% -38.03% 5.47% Fixed Asset Turnover 4.30 3.80 4.85 5.32 4.23 2.36 2.50 3.50 2.57 2.71 Receivable days 38.45 38.10 24.19 15.02 16.27 33.81 48.53 36.46 44.51 53.49 Inventory Days 28.39 28.53 24.39 20.24 23.21 36.66 42.31 30.84 28.93 24.94 Payable days 56.69 56.56 45.13 39.48 48.82 96.28 78.09 61.24 65.51 60.63 Cash Conversion Cycle 10.15 10.08 3.45 -4.21 -9.33 -25.80 12.75 6.06 7.93 17.80 Total Debt/Equity 1.94 10.29 -6.24 -1.68 -1.20 -1.77 -2.47 -3.51 -3.56 5.29 Interest Cover 2.78 2.13 2.32 1.66 4.49 -0.62 0.03 0.23 -3.06 0.69

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Automot. Stamp&Assem - Quarterly Results
26th Apr 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback