Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Asarfi Hospital Ltd.

Hospital & Healthcare Services

Rating :

75/99

BSE: 543943 | NSE: Not Listed

Watchlist

NSE BSE

192.00

12-Dec-2025

Open
High
Low
Previous Close

196.5
196.5
186.05
195.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13000
2494200
196.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

377.80
27.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

415.03
N/A
4.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
20.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
11.61

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
11.04

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 44.85 30.86 45.33% 35.66 22.92 55.58% 33.89 24.04 40.97% 32.89 20.05 64.04%
Expenses 35.94 24.06 49.38% 28.63 18.10 58.18% 28.65 20.04 42.96% 25.91 16.04 61.53%
EBITDA 8.91 6.80 31.03% 7.03 4.82 45.85% 5.24 4.00 31.00% 6.98 4.00 74.50%
EBIDTM 19.86% 22.05% 19.72% 21.03% 15.47% 16.62% 21.21% 19.97%
Other Income 0.80 1.13 -29.20% 1.42 0.68 108.82% 4.87 -0.41 - 0.89 1.20 -25.83%
Interest 1.06 0.76 39.47% 1.22 0.80 52.50% 1.35 0.76 77.63% 1.18 0.60 96.67%
Depreciation 2.88 3.18 -9.43% 2.96 3.17 -6.62% 3.23 3.49 -7.45% 3.04 3.25 -6.46%
PBT 5.76 3.99 44.36% 4.27 1.53 179.08% 5.54 -0.67 - 3.66 1.36 169.12%
Tax 1.46 1.09 33.94% 1.07 0.00 0 1.71 -0.51 - 0.94 1.40 -32.86%
PAT 4.30 2.90 48.28% 3.19 1.53 108.50% 3.83 -0.16 - 2.72 -0.05 -
PATM 9.59% 9.41% 8.96% 6.67% 11.29% -0.67% 8.27% -0.22%
EPS 2.18 1.47 48.30% 1.62 0.78 107.69% 1.94 -0.08 - 1.38 -0.02 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 44.89 30.86 45.46% 35.68 22.92 55.67% 33.89 24.04 40.97% 32.89 20.05 64.04%
Expenses 36.02 24.10 49.46% 28.69 18.16 57.98% 28.82 20.09 43.45% 25.94 16.04 61.72%
EBITDA 8.87 6.76 31.21% 6.99 4.76 46.85% 5.07 3.95 28.35% 6.95 4.00 73.75%
EBIDTM 19.76% 21.92% 19.59% 20.76% 14.97% 16.42% 21.14% 19.97%
Other Income 0.76 1.13 -32.74% 1.42 0.68 108.82% 4.82 -0.41 - 0.89 1.20 -25.83%
Interest 1.06 0.76 39.47% 1.22 0.80 52.50% 1.35 0.76 77.63% 1.18 0.60 96.67%
Depreciation 2.91 3.19 -8.78% 2.99 3.19 -6.27% 3.25 3.49 -6.88% 3.05 3.25 -6.15%
PBT 5.65 3.94 43.40% 4.20 1.45 189.66% 5.29 -0.72 - 3.62 1.36 166.18%
Tax 1.46 1.09 33.94% 1.07 0.00 0 1.71 -0.51 - 0.94 1.40 -32.86%
PAT 4.20 2.85 47.37% 3.12 1.45 115.17% 3.59 -0.21 - 2.68 -0.05 -
PATM 9.35% 9.23% 8.75% 6.34% 10.59% -0.88% 8.16% -0.22%
EPS 2.13 1.45 46.90% 1.59 0.74 114.86% 1.82 -0.11 - 1.36 -0.02 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 147.29 120.57 84.40 68.82 65.19 Net Sales Growth 50.50% 42.86% 22.64% 5.57% Cost Of Goods Sold 33.84 27.86 20.32 20.02 25.67 Gross Profit 113.45 92.71 64.08 48.80 39.53 GP Margin 77.02% 76.89% 75.92% 70.91% 60.64% Total Expenditure 119.13 96.72 68.29 55.05 54.41 Power & Fuel Cost - 2.68 1.78 1.46 1.31 % Of Sales - 2.22% 2.11% 2.12% 2.01% Employee Cost - 17.81 13.48 10.80 8.10 % Of Sales - 14.77% 15.97% 15.69% 12.43% Manufacturing Exp. - 4.67 5.53 4.08 2.90 % Of Sales - 3.87% 6.55% 5.93% 4.45% General & Admin Exp. - 38.19 23.53 17.21 14.84 % Of Sales - 31.67% 27.88% 25.01% 22.76% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 5.52 3.65 1.48 1.59 % Of Sales - 4.58% 4.32% 2.15% 2.44% EBITDA 28.16 23.85 16.11 13.77 10.78 EBITDA Margin 19.12% 19.78% 19.09% 20.01% 16.54% Other Income 7.98 7.57 1.67 2.33 0.98 Interest 4.81 4.08 2.71 1.34 0.70 Depreciation 12.11 12.62 8.78 3.87 3.35 PBT 19.23 14.71 6.29 10.89 7.72 Tax 5.18 3.73 2.08 2.87 1.99 Tax Rate 26.94% 25.36% 33.07% 26.35% 25.78% PAT 14.04 10.98 4.21 8.02 5.73 PAT before Minority Interest 14.04 10.98 4.21 8.02 5.73 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.53% 9.11% 4.99% 11.65% 8.79% PAT Growth 232.70% 160.81% -47.51% 39.97% EPS 7.13 5.57 2.14 4.07 2.91

Description TTM Mar 25 Mar 24
Net Sales 147.35 120.57 84.40 Net Sales Growth 50.56% 42.86% Cost Of Goods Sold 33.84 27.86 20.32 Gross Profit 113.51 92.71 64.08 GP Margin 77.03% 76.89% 75.92% Total Expenditure 119.47 97.02 68.33 Power & Fuel Cost - 2.68 1.78 % Of Sales - 2.22% 2.11% Employee Cost - 17.83 13.48 % Of Sales - 14.79% 15.97% Manufacturing Exp. - 4.67 5.53 % Of Sales - 3.87% 6.55% General & Admin Exp. - 38.45 23.57 % Of Sales - 31.89% 27.93% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 5.53 3.65 % Of Sales - 4.59% 4.32% EBITDA 27.88 23.55 16.07 EBITDA Margin 18.92% 19.53% 19.04% Other Income 7.89 7.52 1.67 Interest 4.81 4.08 2.71 Depreciation 12.20 12.68 8.79 PBT 18.76 14.31 6.24 Tax 5.18 3.73 2.08 Tax Rate 27.61% 26.07% 33.33% PAT 13.59 10.58 4.16 PAT before Minority Interest 13.59 10.58 4.16 Minority Interest 0.00 0.00 0.00 PAT Margin 9.22% 8.77% 4.93% PAT Growth 236.39% 154.33% EPS 6.90 5.37 2.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 81.44 70.46 41.84 22.63 Share Capital 19.68 19.68 14.50 1.25 Total Reserves 61.76 50.78 27.35 21.38 Non-Current Liabilities 41.86 39.33 31.99 25.31 Secured Loans 33.83 17.45 10.79 5.99 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 1.20 0.98 0.71 0.31 Current Liabilities 41.00 44.29 19.59 14.76 Trade Payables 13.03 24.79 4.99 2.40 Other Current Liabilities 13.43 6.37 3.93 4.32 Short Term Borrowings 8.96 9.67 6.41 5.65 Short Term Provisions 5.59 3.45 4.26 2.40 Total Liabilities 164.30 154.08 93.42 62.70 Net Block 101.48 93.71 38.57 30.87 Gross Block 142.54 123.37 59.44 47.87 Accumulated Depreciation 41.06 29.65 20.87 17.00 Non Current Assets 105.93 108.57 56.92 40.62 Capital Work in Progress 1.94 0.00 17.91 9.34 Non Current Investment 0.01 0.01 0.00 0.00 Long Term Loans & Adv. 1.30 13.71 0.44 0.41 Other Non Current Assets 1.20 1.15 0.00 0.00 Current Assets 58.37 45.50 36.51 22.08 Current Investments 0.00 0.00 0.00 0.00 Inventories 2.28 1.80 1.42 1.09 Sundry Debtors 39.80 24.26 16.93 5.33 Cash & Bank 1.32 0.49 8.52 13.72 Other Current Assets 14.98 0.06 0.00 0.00 Short Term Loans & Adv. 14.84 18.89 9.64 1.94 Net Current Assets 17.37 1.21 16.92 7.32 Total Assets 164.30 154.07 93.43 62.70

Description Mar 25 Mar 24
Shareholder's Funds 80.98 70.41 Share Capital 19.68 19.68 Total Reserves 61.31 50.73 Non-Current Liabilities 41.86 39.33 Secured Loans 33.83 17.45 Unsecured Loans 0.00 0.00 Long Term Provisions 1.20 0.98 Current Liabilities 41.04 44.35 Trade Payables 13.04 24.86 Other Current Liabilities 13.44 6.37 Short Term Borrowings 8.96 9.67 Short Term Provisions 5.60 3.45 Total Liabilities 163.88 154.09 Net Block 101.64 93.77 Gross Block 142.77 123.43 Accumulated Depreciation 41.12 29.66 Non Current Assets 105.40 108.48 Capital Work in Progress 1.94 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.61 13.57 Other Non Current Assets 1.20 1.15 Current Assets 58.48 45.60 Current Investments 0.00 0.00 Inventories 2.28 1.80 Sundry Debtors 39.80 24.26 Cash & Bank 1.43 0.59 Other Current Assets 14.98 0.06 Short Term Loans & Adv. 14.84 18.90 Net Current Assets 17.45 1.25 Total Assets 163.88 154.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -3.84 25.92 -2.07 9.26 PBT 14.71 6.29 10.89 7.72 Adjustment 12.12 10.77 4.99 3.75 Changes in Working Capital -27.59 9.03 -15.91 -0.26 Cash after chg. in Working capital -0.76 26.09 -0.03 11.21 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -3.08 -0.17 -2.03 -1.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.90 -63.14 -13.65 -23.16 Net Fixed Assets -21.11 -46.02 -20.14 Net Investments 0.00 -0.01 0.00 Others 13.21 -17.11 6.49 Cash from Financing Activity 12.57 36.41 16.82 13.77 Net Cash Inflow / Outflow 0.82 -0.81 1.10 -0.13 Opening Cash & Equivalents 0.49 1.30 0.20 0.33 Closing Cash & Equivalent 1.32 0.49 1.30 0.20

Description Mar 25 Mar 24
Cash From Operating Activity -4.35 26.07 PBT 14.31 6.24 Adjustment 12.22 10.78 Changes in Working Capital -27.80 9.23 Cash after chg. in Working capital -1.27 26.25 Interest Paid 0.00 0.00 Tax Paid -3.08 -0.17 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -7.38 -63.19 Net Fixed Assets -21.11 Net Investments 0.00 Others 13.73 Cash from Financing Activity 12.57 36.41 Net Cash Inflow / Outflow 0.84 -0.71 Opening Cash & Equivalents 0.59 1.30 Closing Cash & Equivalent 1.43 0.59

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 41.39 35.81 28.86 30.18 ROA 6.90% 3.40% 10.27% 11.46% ROE 14.46% 7.50% 24.87% 28.99% ROCE 16.18% 11.15% 26.21% 28.88% Fixed Asset Turnover 0.91 0.92 1.28 1.55 Receivable days 96.96 89.06 59.02 20.79 Inventory Days 6.17 6.97 6.67 5.35 Payable days 247.79 267.46 67.33 27.09 Cash Conversion Cycle -144.66 -171.43 -1.63 -0.96 Total Debt/Equity 0.60 0.45 0.41 0.51 Interest Cover 4.61 3.32 9.13 11.99

Description Mar 25 Mar 24
Book Value (Rs.) 41.16 35.78 ROA 6.65% 2.70% ROE 13.97% 5.91% ROCE 15.86% 8.75% Fixed Asset Turnover 0.91 0.68 Receivable days 96.96 104.90 Inventory Days 6.17 7.78 Payable days 248.23 446.49 Cash Conversion Cycle -145.10 -333.80 Total Debt/Equity 0.60 0.45 Interest Cover 4.51 3.31

Top Investors:

india-ahead venture fund

sukanti kumar das

jinendra kumar jain

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback