Nifty

:

25476.10

Sensex

:

83536.08

-46.40 (-0.18%)
-176.43 (-0.21%)

Login

Nifty
Sensex

:
:

25476.10
83536.08

-46.40 (-0.18%)
-176.43 (-0.21%)

Ashapuri Gold Ornament Ltd.

Trading

Rating :

56/99

BSE: 542579 | NSE: Not Listed

Watchlist

NSE BSE

6.57

09-Jul-2025

Open
High
Low
Previous Close

6.54
6.6
6.5
6.51

Volume
Traded Value (lacs)
52 Week High
52 Week Low

694276
4551420
6.6
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

218.99
18.19
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

219.05
N/A
1.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
6.48
0.25

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
98.82
12.94

PAT CAGR (%)

10 Years
5 Years
3 Years

-
73.69
34.26

P:E (Median)

8 Years
5 Years
3 Years

-
68.47
48.51

P:BV (Average)

8 Years
5 Years
3 Years

-
2.22
2.40

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
50.21
37.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 83.73 50.70 65.15% 101.45 49.97 103.02% 86.89 44.44 95.52% 44.23 19.95 121.70%
Expenses 82.63 47.06 75.58% 96.30 47.18 104.11% 81.93 41.81 95.96% 40.86 19.19 112.92%
EBITDA 1.10 3.64 -69.78% 5.15 2.78 85.25% 4.96 2.63 88.59% 3.37 0.77 337.66%
EBIDTM 1.31% 7.18% 5.08% 5.57% 5.71% 5.91% 7.62% 3.84%
Other Income 0.80 1.23 -34.96% 0.44 0.42 4.76% 0.04 0.11 -63.64% 0.46 0.16 187.50%
Interest 0.01 0.12 -91.67% 0.09 0.11 -18.18% 0.19 0.13 46.15% 0.07 0.08 -12.50%
Depreciation 0.13 0.26 -50.00% 0.21 0.23 -8.70% 0.21 0.22 -4.55% 0.21 0.21 0.00%
PBT 1.77 4.49 -60.58% 5.29 2.86 84.97% 4.60 2.39 92.47% 3.55 0.63 463.49%
Tax 0.97 1.08 -10.19% 1.09 0.78 39.74% 1.16 0.59 96.61% 0.87 0.16 443.75%
PAT 0.80 3.40 -76.47% 4.19 2.08 101.44% 3.45 1.80 91.67% 2.69 0.47 472.34%
PATM 0.96% 6.71% 4.13% 4.15% 3.97% 4.05% 6.07% 2.37%
EPS 0.02 0.10 -80.00% 0.13 0.06 116.67% 0.10 0.05 100.00% 0.08 0.01 700.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 316.30 165.07 158.01 163.84 117.51 120.58 88.20 46.93 37.29 55.63 Net Sales Growth 91.63% 4.47% -3.56% 39.43% -2.55% 36.71% 87.94% 25.85% -32.97% Cost Of Goods Sold 284.31 145.27 144.59 151.12 104.53 111.78 83.64 44.69 35.04 52.23 Gross Profit 31.99 19.80 13.42 12.72 12.98 8.81 4.56 2.25 2.25 3.40 GP Margin 10.12% 11.99% 8.49% 7.76% 11.05% 7.31% 5.17% 4.79% 6.03% 6.11% Total Expenditure 301.72 155.44 154.36 158.60 113.64 120.27 87.14 46.30 36.86 55.02 Power & Fuel Cost - 0.12 0.19 0.11 0.08 0.04 0.02 0.02 0.02 0.02 % Of Sales - 0.07% 0.12% 0.07% 0.07% 0.03% 0.02% 0.04% 0.05% 0.04% Employee Cost - 2.37 2.11 1.83 0.74 0.44 0.24 0.14 0.42 0.59 % Of Sales - 1.44% 1.34% 1.12% 0.63% 0.36% 0.27% 0.30% 1.13% 1.06% Manufacturing Exp. - 2.98 3.46 2.93 6.46 5.08 2.05 0.76 0.92 1.61 % Of Sales - 1.81% 2.19% 1.79% 5.50% 4.21% 2.32% 1.62% 2.47% 2.89% General & Admin Exp. - 3.48 2.96 2.03 1.56 2.50 0.91 0.58 0.35 0.39 % Of Sales - 2.11% 1.87% 1.24% 1.33% 2.07% 1.03% 1.24% 0.94% 0.70% Selling & Distn. Exp. - 0.87 0.94 0.58 0.07 0.40 0.27 0.12 0.07 0.13 % Of Sales - 0.53% 0.59% 0.35% 0.06% 0.33% 0.31% 0.26% 0.19% 0.23% Miscellaneous Exp. - 0.34 0.13 0.01 0.20 0.03 0.00 0.00 0.02 0.03 % Of Sales - 0.21% 0.08% 0.01% 0.17% 0.02% 0% 0% 0.05% 0.05% EBITDA 14.58 9.63 3.65 5.24 3.87 0.31 1.06 0.63 0.43 0.61 EBITDA Margin 4.61% 5.83% 2.31% 3.20% 3.29% 0.26% 1.20% 1.34% 1.15% 1.10% Other Income 1.74 1.79 0.13 0.11 0.09 0.74 0.00 0.00 0.01 0.00 Interest 0.36 0.45 0.34 0.13 0.02 0.03 0.43 0.44 0.33 0.43 Depreciation 0.76 0.93 1.04 1.12 0.54 0.38 0.12 0.08 0.06 0.08 PBT 15.21 10.03 2.40 4.11 3.40 0.64 0.52 0.11 0.05 0.09 Tax 4.09 2.61 0.61 1.04 0.85 0.16 0.14 0.03 0.01 0.03 Tax Rate 26.89% 26.02% 25.42% 25.30% 25.00% 25.00% 26.92% 27.27% 20.00% 33.33% PAT 11.13 7.43 1.79 3.07 2.55 0.47 0.38 0.07 0.04 0.06 PAT before Minority Interest 11.13 7.43 1.79 3.07 2.55 0.47 0.38 0.07 0.04 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.52% 4.50% 1.13% 1.87% 2.17% 0.39% 0.43% 0.15% 0.11% 0.11% PAT Growth 43.61% 315.08% -41.69% 20.39% 442.55% 23.68% 442.86% 75.00% -33.33% EPS 0.33 0.22 0.05 0.09 0.08 0.01 0.01 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 89.95 82.53 80.74 77.68 44.98 44.86 6.60 6.53 6.45 Share Capital 25.00 25.00 25.00 25.00 21.29 21.29 0.10 0.10 0.06 Total Reserves 64.96 57.53 55.74 52.68 23.68 23.57 6.50 6.43 6.39 Non-Current Liabilities 0.01 -0.02 -0.10 -0.03 0.09 0.23 3.33 -0.05 -0.04 Secured Loans 0.06 0.13 0.00 0.04 0.15 0.25 0.35 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 3.01 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.43 8.05 6.68 2.56 3.24 1.51 4.58 9.05 10.39 Trade Payables 0.18 0.23 0.13 0.11 0.81 1.07 2.78 3.13 2.12 Other Current Liabilities 0.80 0.34 0.97 1.17 0.75 0.18 0.25 0.12 0.19 Short Term Borrowings 1.69 6.69 4.29 0.00 0.00 0.00 1.46 5.77 8.03 Short Term Provisions 2.76 0.79 1.29 1.29 1.68 0.26 0.08 0.03 0.05 Total Liabilities 95.39 90.56 87.32 80.21 48.31 46.60 14.51 15.53 16.80 Net Block 5.88 7.58 8.20 7.96 3.12 2.73 0.64 0.11 0.16 Gross Block 8.80 10.24 9.82 8.47 4.14 3.37 1.13 0.59 0.59 Accumulated Depreciation 2.92 2.66 1.62 0.51 1.02 0.64 0.49 0.48 0.42 Non Current Assets 8.63 9.74 10.48 10.27 6.05 4.52 0.64 0.11 0.16 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.62 0.65 0.77 0.53 2.91 1.48 0.00 0.00 0.00 Long Term Loans & Adv. 1.13 1.51 1.51 1.77 0.02 0.32 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 86.76 80.83 76.85 69.95 42.26 42.08 13.87 15.42 16.64 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 53.70 62.28 52.21 35.43 27.28 21.66 12.60 15.14 14.41 Sundry Debtors 29.70 15.28 20.64 10.28 10.36 3.53 1.03 0.14 1.97 Cash & Bank 0.06 0.14 0.49 3.07 2.55 6.43 0.04 0.06 0.13 Other Current Assets 3.29 0.21 0.03 19.36 2.07 10.47 0.20 0.08 0.13 Short Term Loans & Adv. 3.27 2.92 3.47 1.81 0.85 0.59 0.20 0.08 0.12 Net Current Assets 81.34 72.78 70.17 67.38 39.02 40.57 9.29 6.37 6.24 Total Assets 95.39 90.57 87.33 80.22 48.31 46.60 14.51 15.53 16.80

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4.74 -2.38 -5.17 -25.15 -1.76 0.00 1.98 2.48 -1.23 PBT 10.03 2.40 4.11 3.40 0.64 0.00 0.11 0.05 0.09 Adjustment 0.47 1.28 1.45 0.63 0.14 0.00 0.52 0.38 0.51 Changes in Working Capital -4.99 -4.99 -9.87 -28.97 -2.33 0.00 1.37 2.07 -1.78 Cash after chg. in Working capital 5.51 -1.31 -4.31 -24.94 -1.56 0.00 2.00 2.51 -1.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.77 -1.07 -0.86 -0.20 -0.21 0.00 -0.02 -0.03 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.70 -0.21 -1.59 -4.36 -2.07 0.00 -0.61 0.00 -0.01 Net Fixed Assets 1.44 -0.42 -1.35 -4.33 -0.77 -2.24 -0.54 0.00 Net Investments -0.97 0.12 -0.24 2.38 -1.43 -1.48 0.00 0.00 Others 0.23 0.09 0.00 -2.41 0.13 3.72 -0.07 0.00 Cash from Financing Activity -5.51 2.24 4.18 30.02 -0.06 0.00 -1.39 -2.55 1.29 Net Cash Inflow / Outflow -0.07 -0.35 -2.57 0.52 -3.89 0.00 -0.02 -0.07 0.06 Opening Cash & Equivalents 0.14 0.49 3.07 2.55 6.43 0.00 0.06 0.13 0.08 Closing Cash & Equivalent 0.07 0.14 0.49 3.07 2.55 0.00 0.04 0.06 0.13

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 3.03 2.78 3.23 31.07 21.12 21.07 660.28 652.98 1045.67 ROA 7.99% 2.01% 3.66% 3.97% 1.00% 1.25% 0.49% 0.25% 0.38% ROE 8.61% 2.19% 3.88% 4.16% 1.05% 1.48% 1.11% 0.61% 0.99% ROCE 11.57% 3.14% 5.20% 5.56% 1.48% 3.33% 4.60% 2.84% 3.60% Fixed Asset Turnover 17.33 15.75 17.92 18.64 38.60 40.40 54.63 63.17 94.40 Receivable days 49.73 41.48 34.43 32.05 17.49 9.17 4.57 10.32 12.90 Inventory Days 128.23 132.23 97.61 97.35 61.63 68.89 107.83 144.58 94.52 Payable days 0.51 0.44 0.28 1.60 3.06 7.34 24.80 25.68 13.56 Cash Conversion Cycle 177.46 173.27 131.76 127.80 76.06 70.73 87.61 129.23 93.87 Total Debt/Equity 0.02 0.08 0.05 0.00 0.01 0.01 0.74 0.88 1.24 Interest Cover 23.52 8.12 33.86 162.87 23.02 2.21 1.24 1.16 1.21

Annual Reports:

News Update:

Ashapuri Gold Ornament expands operations into North-East Indian market
15th Apr 2025, 15:17 PM

This initiative encompasses key regions including Kolkata, Odisha, Jharkhand, and Guwahati
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback