Nifty
Sensex
:
:
17331.80
58222.10
57.50 (0.33%)
156.63 (0.27%)

Mining & Minerals

Rating :
32/99

BSE: 527001 | NSE: ASHAPURMIN

91.35
06-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 92.60
  • 94.00
  • 90.50
  • 91.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  157453
  •  144.81
  •  175.25
  •  85.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 835.27
  • 12.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,438.57
  • 0.55%
  • 1.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.74%
  • 6.98%
  • 25.20%
  • FII
  • DII
  • Others
  • 19.12%
  • 0.13%
  • 3.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.17
  • 9.97
  • 56.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.91
  • 87.52
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.02
  • -25.62
  • -38.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.79
  • 19.62
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.42
  • 6.42
  • 5.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
401.83
451.79
-11.06%
331.22
319.65
3.62%
224.62
349.71
-35.77%
270.22
192.28
40.53%
Expenses
350.89
381.15
-7.94%
303.14
272.22
11.36%
252.55
312.31
-19.13%
241.62
189.38
27.58%
EBITDA
50.94
70.64
-27.89%
28.08
47.43
-40.80%
-27.93
37.40
-
28.60
2.90
886.21%
EBIDTM
12.68%
15.64%
8.48%
14.84%
-12.44%
10.69%
10.58%
1.51%
Other Income
16.45
20.42
-19.44%
12.96
38.47
-66.31%
34.41
9.59
258.81%
27.80
5.28
426.52%
Interest
12.97
18.38
-29.43%
15.01
16.35
-8.20%
7.80
8.05
-3.11%
14.25
17.74
-19.67%
Depreciation
16.51
14.25
15.86%
14.26
18.11
-21.26%
14.41
9.45
52.49%
15.21
8.95
69.94%
PBT
37.91
58.43
-35.12%
11.76
51.44
-77.14%
-15.73
29.49
-
26.94
-18.51
-
Tax
6.97
3.63
92.01%
0.76
19.39
-96.08%
6.00
2.61
129.89%
0.87
-2.05
-
PAT
30.94
54.80
-43.54%
11.00
32.05
-65.68%
-21.73
26.88
-
26.07
-16.47
-
PATM
7.70%
12.13%
3.32%
10.03%
-9.67%
7.69%
9.65%
-8.56%
EPS
4.29
6.94
-38.18%
1.35
3.88
-65.21%
-2.20
3.36
-
3.71
-1.37
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,227.89
1,277.84
1,148.11
334.32
621.67
794.36
832.90
1,775.35
1,752.85
1,083.22
771.92
Net Sales Growth
-6.51%
11.30%
243.42%
-46.22%
-21.74%
-4.63%
-53.09%
1.28%
61.82%
40.33%
 
Cost Of Goods Sold
353.33
264.27
251.39
134.00
186.27
210.44
197.14
209.30
265.25
181.16
84.78
Gross Profit
874.56
1,013.57
896.72
200.33
435.39
583.92
635.75
1,566.05
1,487.59
902.06
687.13
GP Margin
71.22%
79.32%
78.10%
59.92%
70.04%
73.51%
76.33%
88.21%
84.87%
83.28%
89.02%
Total Expenditure
1,148.20
1,176.04
1,025.79
391.47
628.65
789.97
797.22
1,535.59
1,483.33
904.06
648.51
Power & Fuel Cost
-
69.76
72.71
35.06
43.03
27.84
22.47
32.96
30.37
40.53
33.93
% Of Sales
-
5.46%
6.33%
10.49%
6.92%
3.50%
2.70%
1.86%
1.73%
3.74%
4.40%
Employee Cost
-
95.64
82.17
38.42
57.84
72.03
71.94
76.98
62.63
55.07
44.39
% Of Sales
-
7.48%
7.16%
11.49%
9.30%
9.07%
8.64%
4.34%
3.57%
5.08%
5.75%
Manufacturing Exp.
-
219.84
132.32
64.31
125.00
182.72
167.75
253.33
240.43
182.63
173.09
% Of Sales
-
17.20%
11.53%
19.24%
20.11%
23.00%
20.14%
14.27%
13.72%
16.86%
22.42%
General & Admin Exp.
-
44.53
42.97
14.45
19.80
28.64
29.05
51.84
44.19
36.31
32.56
% Of Sales
-
3.48%
3.74%
4.32%
3.18%
3.61%
3.49%
2.92%
2.52%
3.35%
4.22%
Selling & Distn. Exp.
-
450.08
412.53
46.14
139.47
231.58
277.36
896.96
820.21
381.85
275.99
% Of Sales
-
35.22%
35.93%
13.80%
22.43%
29.15%
33.30%
50.52%
46.79%
35.25%
35.75%
Miscellaneous Exp.
-
31.92
31.71
59.09
57.24
36.72
31.51
14.23
20.25
26.52
275.99
% Of Sales
-
2.50%
2.76%
17.67%
9.21%
4.62%
3.78%
0.80%
1.16%
2.45%
0.49%
EBITDA
79.69
101.80
122.32
-57.15
-6.98
4.39
35.68
239.76
269.52
179.16
123.41
EBITDA Margin
6.49%
7.97%
10.65%
-17.09%
-1.12%
0.55%
4.28%
13.50%
15.38%
16.54%
15.99%
Other Income
91.62
95.60
60.79
15.95
16.55
7.39
11.06
8.96
7.15
5.66
14.38
Interest
50.03
57.86
59.96
31.14
20.16
19.23
16.85
22.37
19.90
29.60
55.13
Depreciation
60.39
58.13
44.96
28.39
32.52
38.51
48.41
43.86
34.85
25.68
25.80
PBT
60.88
81.40
78.19
-100.73
-43.11
-45.95
-18.53
182.48
221.91
129.54
56.85
Tax
14.60
11.26
22.66
-1.03
5.18
11.97
17.72
44.89
29.67
9.90
5.69
Tax Rate
23.98%
13.83%
23.24%
-0.28%
-1.55%
-19.60%
-95.63%
22.68%
-314.97%
5.38%
11.47%
PAT
46.28
86.51
87.48
378.77
-343.17
-73.05
-36.23
153.03
-39.09
174.16
43.90
PAT before Minority Interest
50.31
86.53
87.48
374.28
-339.04
-73.05
-36.25
153.02
-39.09
174.17
43.91
Minority Interest
4.03
-0.02
0.00
4.49
-4.13
0.00
0.02
0.01
0.00
-0.01
-0.01
PAT Margin
3.77%
6.77%
7.62%
113.30%
-55.20%
-9.20%
-4.35%
8.62%
-2.23%
16.08%
5.69%
PAT Growth
-52.42%
-1.11%
-76.90%
-
-
-
-
-
-
296.72%
 
EPS
5.06
9.45
9.56
41.40
-37.50
-7.98
-3.96
16.72
-4.27
19.03
4.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
521.23
434.33
346.32
-361.06
-47.16
-2.34
19.26
-144.22
-99.96
-281.29
Share Capital
18.30
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
16.60
Total Reserves
502.93
413.33
325.33
-378.46
-64.55
-19.73
1.86
-161.62
-117.36
-301.57
Non-Current Liabilities
757.43
810.69
707.53
159.34
261.79
79.63
117.52
66.85
68.58
107.33
Secured Loans
476.79
524.29
84.82
42.22
51.43
60.26
87.35
31.51
33.73
79.22
Unsecured Loans
52.15
27.93
305.92
110.96
54.92
2.70
12.06
16.22
17.44
17.41
Long Term Provisions
13.49
12.44
25.87
13.07
24.41
22.58
19.06
15.95
13.39
7.75
Current Liabilities
1,131.78
977.57
752.08
1,180.20
1,061.99
1,316.92
1,291.25
1,213.18
1,003.66
1,053.84
Trade Payables
353.70
366.23
138.00
118.76
160.45
204.83
273.66
193.99
110.20
87.27
Other Current Liabilities
581.48
391.29
423.91
935.24
806.35
934.49
893.65
898.55
737.45
761.06
Short Term Borrowings
82.02
92.20
39.70
46.97
69.10
58.66
80.02
109.22
153.54
203.48
Short Term Provisions
114.58
127.85
150.47
79.23
26.09
118.94
43.92
11.42
2.47
2.02
Total Liabilities
2,410.24
2,222.38
1,805.72
1,040.67
1,276.62
1,394.21
1,428.05
1,135.84
972.55
880.14
Net Block
537.17
524.55
541.54
231.09
305.29
333.04
355.98
343.93
292.36
270.14
Gross Block
1,263.81
1,202.93
1,208.91
450.49
522.87
517.89
587.57
533.74
451.52
402.97
Accumulated Depreciation
726.63
678.38
667.37
219.39
217.57
184.85
231.59
189.82
159.16
132.83
Non Current Assets
1,122.88
1,090.74
1,035.77
484.81
638.15
639.64
641.44
464.28
418.77
343.37
Capital Work in Progress
254.30
204.10
54.47
8.88
21.42
4.87
99.93
18.29
25.86
30.31
Non Current Investment
267.89
290.20
276.65
199.20
268.61
245.45
146.33
62.25
59.62
4.66
Long Term Loans & Adv.
49.06
58.59
145.16
41.27
35.41
36.06
39.20
39.81
40.93
38.27
Other Non Current Assets
12.18
10.95
17.94
4.37
7.42
20.22
0.00
0.00
0.00
0.00
Current Assets
1,287.37
1,131.64
769.95
555.87
638.47
754.58
786.62
671.57
553.78
536.77
Current Investments
0.00
0.00
0.19
3.79
1.25
0.00
0.00
0.29
1.43
0.56
Inventories
413.57
289.10
224.03
160.55
245.04
253.76
285.25
208.49
213.94
214.42
Sundry Debtors
310.35
288.45
184.76
104.20
205.90
234.22
295.63
268.60
216.79
186.85
Cash & Bank
32.97
44.29
46.56
60.96
41.80
45.12
68.81
57.83
33.76
29.69
Other Current Assets
530.48
96.24
96.78
28.43
144.47
221.48
136.93
136.36
87.87
105.26
Short Term Loans & Adv.
384.80
413.57
217.62
197.94
103.17
198.39
94.14
100.81
66.50
89.60
Net Current Assets
155.59
154.07
17.87
-624.34
-423.52
-562.34
-504.64
-541.61
-449.88
-517.07
Total Assets
2,410.25
2,222.38
1,805.72
1,040.68
1,276.62
1,394.22
1,428.06
1,135.85
972.55
880.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
112.62
-19.98
15.74
-217.40
-17.92
72.25
230.78
186.39
210.01
187.83
PBT
97.79
110.15
373.25
-321.72
-61.08
-1.19
182.48
221.91
129.54
56.85
Adjustment
38.03
23.40
86.31
40.09
64.77
48.93
80.61
52.26
67.01
102.94
Changes in Working Capital
-8.18
-140.01
-441.96
87.06
-7.98
62.94
-18.56
148.14
-33.03
34.76
Cash after chg. in Working capital
127.64
-6.47
17.60
-194.57
-4.28
110.69
244.53
422.32
163.53
194.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.02
-13.51
-1.86
-22.83
-13.64
-38.44
-29.17
-23.36
-8.05
0.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
15.43
0.00
0.00
0.00
Cash From Investing Activity
-62.94
-167.77
-155.57
160.48
-20.28
-30.00
-208.02
-98.42
-91.38
-20.65
Net Fixed Assets
-4.97
-0.54
7.96
1.50
-9.62
8.13
-103.99
-2.53
-16.93
-4.72
Net Investments
4.26
22.90
-13.00
14.14
0.79
-29.60
0.01
-0.30
0.00
4.80
Others
-62.23
-190.13
-150.53
144.84
-11.45
-8.53
-104.04
-95.59
-74.45
-20.73
Cash from Financing Activity
-58.77
182.49
130.91
67.87
36.31
-42.84
-13.89
-70.07
-116.98
-155.67
Net Cash Inflow / Outflow
-9.09
-5.26
-8.92
10.95
-1.89
-0.58
8.87
17.89
1.65
11.50
Opening Cash & Equivalents
35.44
40.70
49.63
38.67
40.57
41.15
43.04
25.14
23.49
11.99
Closing Cash & Equivalent
26.35
35.44
40.70
49.63
38.67
40.57
51.91
43.04
25.14
23.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
56.97
49.52
39.40
-41.51
-5.42
-0.27
2.21
-16.58
-11.49
-34.34
ROA
3.74%
4.34%
26.30%
-29.26%
-5.47%
-2.57%
11.94%
-3.71%
18.80%
5.07%
ROE
18.18%
22.62%
0.00%
0.00%
0.00%
-428.35%
0.00%
0.00%
0.00%
0.00%
ROCE
13.80%
18.05%
127.32%
0.00%
-29.87%
-0.92%
165.05%
9.15%
135.14%
90.84%
Fixed Asset Turnover
1.04
0.95
0.40
1.28
1.53
1.51
3.20
3.59
2.57
1.85
Receivable days
85.52
75.22
157.74
91.04
101.12
116.10
57.45
50.14
67.22
82.24
Inventory Days
100.35
81.57
209.93
119.07
114.59
118.10
50.27
43.64
71.33
94.14
Payable days
497.16
366.05
138.00
80.71
94.78
119.62
53.69
38.84
41.76
50.18
Cash Conversion Cycle
-311.28
-209.27
229.67
129.39
120.93
114.58
54.04
54.93
96.79
126.20
Total Debt/Equity
1.22
1.54
1.29
-0.58
-3.93
-61.80
10.58
-1.30
-2.85
-1.45
Interest Cover
2.69
2.84
12.98
-15.56
-2.18
-0.10
9.85
0.53
7.22
1.90

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.