Nifty
Sensex
:
:
22212.70
73142.80
-4.75 (-0.02%)
-15.44 (-0.02%)

Mining & Minerals

Rating :
72/99

BSE: 527001 | NSE: ASHAPURMIN

414.65
23-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  420.00
  •  430.00
  •  411.50
  •  413.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  277917
  •  1170.86
  •  483.20
  •  96.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,791.64
  • 14.67
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,443.98
  • N/A
  • 4.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.33%
  • 6.62%
  • 25.94%
  • FII
  • DII
  • Others
  • 17.56%
  • 0.13%
  • 4.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.39
  • 24.11
  • 16.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.17
  • -21.28
  • 7.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.90
  • -37.64
  • 10.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.35
  • 6.56
  • 11.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.57
  • 1.53
  • 2.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.59
  • 5.13
  • 9.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
713.10
535.07
33.27%
554.07
197.75
180.19%
1,017.96
401.83
153.33%
696.20
331.22
110.19%
Expenses
655.32
477.19
37.33%
523.61
193.07
171.20%
908.43
350.89
158.89%
637.13
303.14
110.18%
EBITDA
57.78
57.88
-0.17%
30.46
4.67
552.25%
109.53
50.94
115.02%
59.07
28.08
110.36%
EBIDTM
8.10%
10.82%
-4.88%
-4.88%
10.76%
12.68%
8.48%
8.48%
Other Income
5.90
19.99
-70.49%
21.71
27.81
-21.93%
32.20
16.45
95.74%
21.88
12.96
68.83%
Interest
22.26
19.88
11.97%
11.95
12.20
-2.05%
19.50
12.97
50.35%
19.27
15.01
28.38%
Depreciation
20.05
17.64
13.66%
19.32
19.04
1.47%
18.27
16.51
10.66%
19.37
14.26
35.83%
PBT
54.02
40.35
33.88%
31.27
1.25
2,401.60%
102.67
37.91
170.83%
42.31
11.76
259.78%
Tax
7.97
11.14
-28.46%
3.61
0.06
5,916.67%
6.18
6.97
-11.33%
11.56
0.76
1,421.05%
PAT
46.05
29.21
57.65%
27.66
1.18
2,244.07%
96.49
30.94
211.86%
30.75
11.00
179.55%
PATM
6.46%
5.46%
-10.84%
-10.84%
9.48%
7.70%
4.42%
3.32%
EPS
6.16
3.58
72.07%
-0.96
-0.96
-
11.24
4.29
162.00%
4.37
1.35
223.70%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,981.33
1,830.85
1,277.84
1,148.11
334.32
621.67
794.36
832.90
1,775.35
1,752.85
1,083.22
Net Sales Growth
103.38%
43.28%
11.30%
243.42%
-46.22%
-21.74%
-4.63%
-53.09%
1.28%
61.82%
 
Cost Of Goods Sold
1,640.76
433.98
264.27
251.39
134.00
186.27
210.44
197.14
209.30
265.25
181.16
Gross Profit
1,340.57
1,396.87
1,013.57
896.72
200.33
435.39
583.92
635.75
1,566.05
1,487.59
902.06
GP Margin
44.97%
76.30%
79.32%
78.10%
59.92%
70.04%
73.51%
76.33%
88.21%
84.87%
83.28%
Total Expenditure
2,724.49
1,654.73
1,176.04
1,025.79
391.47
628.65
789.97
797.22
1,535.59
1,483.33
904.06
Power & Fuel Cost
-
63.70
69.76
72.71
35.06
43.03
27.84
22.47
32.96
30.37
40.53
% Of Sales
-
3.48%
5.46%
6.33%
10.49%
6.92%
3.50%
2.70%
1.86%
1.73%
3.74%
Employee Cost
-
103.08
95.64
82.17
38.42
57.84
72.03
71.94
76.98
62.63
55.07
% Of Sales
-
5.63%
7.48%
7.16%
11.49%
9.30%
9.07%
8.64%
4.34%
3.57%
5.08%
Manufacturing Exp.
-
206.09
219.84
132.32
64.31
125.00
182.72
167.75
253.33
240.43
182.63
% Of Sales
-
11.26%
17.20%
11.53%
19.24%
20.11%
23.00%
20.14%
14.27%
13.72%
16.86%
General & Admin Exp.
-
118.13
44.53
42.97
14.45
19.80
28.64
29.05
51.84
44.19
36.31
% Of Sales
-
6.45%
3.48%
3.74%
4.32%
3.18%
3.61%
3.49%
2.92%
2.52%
3.35%
Selling & Distn. Exp.
-
699.80
450.08
412.53
46.14
139.47
231.58
277.36
896.96
820.21
381.85
% Of Sales
-
38.22%
35.22%
35.93%
13.80%
22.43%
29.15%
33.30%
50.52%
46.79%
35.25%
Miscellaneous Exp.
-
29.95
31.92
31.71
59.09
57.24
36.72
31.51
14.23
20.25
381.85
% Of Sales
-
1.64%
2.50%
2.76%
17.67%
9.21%
4.62%
3.78%
0.80%
1.16%
2.45%
EBITDA
256.84
176.12
101.80
122.32
-57.15
-6.98
4.39
35.68
239.76
269.52
179.16
EBITDA Margin
8.61%
9.62%
7.97%
10.65%
-17.09%
-1.12%
0.55%
4.28%
13.50%
15.38%
16.54%
Other Income
81.69
86.12
95.60
60.79
15.95
16.55
7.39
11.06
8.96
7.15
5.66
Interest
72.98
67.87
57.86
59.96
31.14
20.16
19.23
16.85
22.37
19.90
29.60
Depreciation
77.01
72.56
58.13
44.96
28.39
32.52
38.51
48.41
43.86
34.85
25.68
PBT
230.27
121.81
81.40
78.19
-100.73
-43.11
-45.95
-18.53
182.48
221.91
129.54
Tax
29.32
29.73
11.26
22.66
-1.03
5.18
11.97
17.72
44.89
29.67
9.90
Tax Rate
12.73%
24.41%
13.83%
23.24%
-0.28%
-1.55%
-19.60%
-95.63%
22.68%
-314.97%
5.38%
PAT
200.95
117.00
86.51
87.48
378.77
-343.17
-73.05
-36.23
153.03
-39.09
174.16
PAT before Minority Interest
203.84
109.73
86.53
87.48
374.28
-339.04
-73.05
-36.25
153.02
-39.09
174.17
Minority Interest
2.89
7.27
-0.02
0.00
4.49
-4.13
0.00
0.02
0.01
0.00
-0.01
PAT Margin
6.74%
6.39%
6.77%
7.62%
113.30%
-55.20%
-9.20%
-4.35%
8.62%
-2.23%
16.08%
PAT Growth
177.82%
35.24%
-1.11%
-76.90%
-
-
-
-
-
-
 
EPS
21.96
12.79
9.45
9.56
41.40
-37.50
-7.98
-3.96
16.72
-4.27
19.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
664.70
521.23
434.33
346.32
-361.06
-47.16
-2.34
19.26
-144.22
-99.96
Share Capital
18.30
18.30
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
Total Reserves
636.71
502.93
413.33
325.33
-378.46
-64.55
-19.73
1.86
-161.62
-117.36
Non-Current Liabilities
946.87
757.43
810.69
707.53
159.34
261.79
79.63
117.52
66.85
68.58
Secured Loans
543.57
476.79
524.29
84.82
42.22
51.43
60.26
87.35
31.51
33.73
Unsecured Loans
107.48
52.15
27.93
305.92
110.96
54.92
2.70
12.06
16.22
17.44
Long Term Provisions
12.02
13.49
12.44
25.87
13.07
24.41
22.58
19.06
15.95
13.39
Current Liabilities
1,431.47
1,131.73
977.57
752.08
1,180.20
1,061.99
1,316.92
1,291.25
1,213.18
1,003.66
Trade Payables
454.99
353.70
366.23
138.00
118.76
160.45
204.83
273.66
193.99
110.20
Other Current Liabilities
771.39
581.48
391.29
423.91
935.24
806.35
934.49
893.65
898.55
737.45
Short Term Borrowings
62.55
82.02
92.20
39.70
46.97
69.10
58.66
80.02
109.22
153.54
Short Term Provisions
142.55
114.53
127.85
150.47
79.23
26.09
118.94
43.92
11.42
2.47
Total Liabilities
3,035.57
2,410.19
2,222.38
1,805.72
1,040.67
1,276.62
1,394.21
1,428.05
1,135.84
972.55
Net Block
582.14
537.17
524.55
541.54
231.09
305.29
333.04
355.98
343.93
292.36
Gross Block
1,378.05
1,263.81
1,202.93
1,208.91
450.49
522.87
517.89
587.57
533.74
451.52
Accumulated Depreciation
795.91
726.63
678.38
667.37
219.39
217.57
184.85
231.59
189.82
159.16
Non Current Assets
1,198.95
1,122.88
1,090.74
1,035.77
484.81
638.15
639.64
641.44
464.28
418.77
Capital Work in Progress
262.22
254.30
204.10
54.47
8.88
21.42
4.87
99.93
18.29
25.86
Non Current Investment
288.24
267.89
290.20
276.65
199.20
268.61
245.45
146.33
62.25
59.62
Long Term Loans & Adv.
50.09
49.06
58.59
145.16
41.27
35.41
36.06
39.20
39.81
40.93
Other Non Current Assets
14.05
12.18
10.95
17.94
4.37
7.42
20.22
0.00
0.00
0.00
Current Assets
1,836.62
1,287.32
1,131.64
769.95
555.87
638.47
754.58
786.62
671.57
553.78
Current Investments
0.00
0.00
0.00
0.19
3.79
1.25
0.00
0.00
0.29
1.43
Inventories
531.56
413.57
289.10
224.03
160.55
245.04
253.76
285.25
208.49
213.94
Sundry Debtors
489.86
310.35
288.45
184.76
104.20
205.90
234.22
295.63
268.60
216.79
Cash & Bank
78.19
32.97
44.29
46.56
60.96
41.80
45.12
68.81
57.83
33.76
Other Current Assets
737.01
145.68
96.24
96.78
226.37
144.47
221.48
136.93
136.36
87.87
Short Term Loans & Adv.
500.65
384.75
413.57
217.62
197.94
103.17
198.39
94.14
100.81
66.50
Net Current Assets
405.14
155.59
154.07
17.87
-624.34
-423.52
-562.34
-504.64
-541.61
-449.88
Total Assets
3,035.57
2,410.20
2,222.38
1,805.72
1,040.68
1,276.62
1,394.22
1,428.06
1,135.85
972.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
97.30
114.26
-19.98
15.74
-217.40
-17.92
72.25
230.78
186.39
210.01
PBT
139.46
97.79
110.15
373.25
-321.72
-61.08
-1.19
182.48
221.91
129.54
Adjustment
117.92
38.03
23.40
86.31
40.09
64.77
48.93
80.61
52.26
67.01
Changes in Working Capital
-141.10
-6.54
-140.01
-441.96
87.06
-7.98
62.94
-18.56
148.14
-33.03
Cash after chg. in Working capital
116.29
129.28
-6.47
17.60
-194.57
-4.28
110.69
244.53
422.32
163.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.98
-15.02
-13.51
-1.86
-22.83
-13.64
-38.44
-29.17
-23.36
-8.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.43
0.00
0.00
Cash From Investing Activity
-129.69
-62.94
-167.77
-155.57
160.48
-20.28
-30.00
-208.02
-98.42
-91.38
Net Fixed Assets
45.30
-4.97
-0.54
7.96
1.50
-9.62
8.13
-103.99
-2.53
-16.93
Net Investments
0.00
4.26
22.90
-13.00
14.14
0.79
-29.60
0.01
-0.30
0.00
Others
-174.99
-62.23
-190.13
-150.53
144.84
-11.45
-8.53
-104.04
-95.59
-74.45
Cash from Financing Activity
79.59
-60.41
182.49
130.91
67.87
36.31
-42.84
-13.89
-70.07
-116.98
Net Cash Inflow / Outflow
47.21
-9.09
-5.26
-8.92
10.95
-1.89
-0.58
8.87
17.89
1.65
Opening Cash & Equivalents
26.35
35.44
40.70
49.63
38.67
40.57
41.15
43.04
25.14
23.49
Closing Cash & Equivalent
73.55
26.35
35.44
40.70
49.63
38.67
40.57
51.91
43.04
25.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
71.60
56.97
49.52
39.40
-41.51
-5.42
-0.27
2.21
-16.58
-11.49
ROA
4.03%
3.74%
4.34%
26.30%
-29.26%
-5.47%
-2.57%
11.94%
-3.71%
18.80%
ROE
18.66%
18.18%
22.62%
0.00%
0.00%
0.00%
-428.35%
0.00%
0.00%
0.00%
ROCE
16.08%
13.80%
18.05%
127.32%
0.00%
-29.87%
-0.92%
165.05%
9.15%
135.14%
Fixed Asset Turnover
1.39
1.04
0.95
0.40
1.28
1.53
1.51
3.20
3.59
2.57
Receivable days
79.76
85.52
75.22
157.74
91.04
101.12
116.10
57.45
50.14
67.22
Inventory Days
94.21
100.35
81.57
209.93
119.07
114.59
118.10
50.27
43.64
71.33
Payable days
340.07
497.16
366.05
138.00
80.71
94.78
119.62
53.69
38.84
41.76
Cash Conversion Cycle
-166.09
-311.28
-209.27
229.67
129.39
120.93
114.58
54.04
54.93
96.79
Total Debt/Equity
1.15
1.22
1.54
1.29
-0.58
-3.93
-61.80
10.58
-1.30
-2.85
Interest Cover
3.05
2.69
2.84
12.98
-15.56
-2.18
-0.10
9.85
0.53
7.22

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.