Nifty
Sensex
:
:
11131.85
37668.42
-21.80 (-0.20%)
-65.66 (-0.17%)

Mining & Minerals

Rating :
53/99

BSE: 527001 | NSE: ASHAPURMIN

83.15
23-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  83.75
  •  88.90
  •  81.15
  •  85.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  170654
  •  144.58
  •  91.55
  •  18.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 738.95
  • 1.91
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 887.33
  • N/A
  • 1.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.78%
  • 5.80%
  • 25.41%
  • FII
  • DII
  • Others
  • 23.77%
  • 0.15%
  • 5.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.38
  • -18.73
  • -9.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -7.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.21
  • 54.41
  • 111.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 63.27
  • 63.27
  • 63.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.71
  • -9.83
  • -8.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
286.48
114.78
149.59%
103.02
159.64
-35.47%
48.64
87.77
-44.58%
0.00
168.73
-100.00%
Expenses
259.12
110.43
134.65%
118.43
153.30
-22.75%
65.44
70.56
-7.26%
0.00
183.01
-100.00%
EBITDA
27.36
4.36
527.52%
-15.41
6.34
-
-16.79
17.21
-
0.00
-14.27
-
EBIDTM
9.55%
3.79%
-14.96%
3.97%
-34.52%
19.61%
0.00%
-8.46%
Other Income
7.45
3.79
96.57%
5.70
7.55
-24.50%
3.06
0.23
1,230.43%
0.00
9.32
-100.00%
Interest
10.59
4.14
155.80%
10.50
6.44
63.04%
10.90
3.06
256.21%
0.00
3.88
-100.00%
Depreciation
8.45
6.94
21.76%
7.66
7.05
8.65%
6.90
7.61
-9.33%
0.00
8.96
-100.00%
PBT
35.10
-2.94
-
364.93
0.36
101,269.44%
49.65
-18.23
-
0.00
-283.50
-
Tax
2.71
-0.45
-
0.34
-3.47
-
-1.65
1.01
-
0.00
2.60
-100.00%
PAT
32.39
-2.48
-
364.58
3.83
9,419.06%
51.30
-19.24
-
0.00
-286.10
-
PATM
11.31%
-2.16%
353.90%
2.40%
105.45%
-21.92%
0.00%
-169.56%
EPS
3.72
-0.29
-
41.91
0.44
9,425.00%
5.90
-2.21
-
0.00
-32.88
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
621.37
794.36
832.90
1,775.35
1,752.85
1,083.22
771.92
652.60
635.62
713.67
Net Sales Growth
-
-21.78%
-4.63%
-53.09%
1.28%
61.82%
40.33%
18.28%
2.67%
-10.94%
 
Cost Of Goods Sold
-
186.27
210.44
197.14
209.30
265.25
181.16
84.78
172.34
173.01
196.88
Gross Profit
-
435.09
583.92
635.75
1,566.05
1,487.59
902.06
687.13
480.25
462.61
516.78
GP Margin
-
70.02%
73.51%
76.33%
88.21%
84.87%
83.28%
89.02%
73.59%
72.78%
72.41%
Total Expenditure
-
628.81
789.97
797.22
1,535.59
1,483.33
904.06
648.51
574.98
552.55
658.82
Power & Fuel Cost
-
28.27
27.84
22.47
32.96
30.37
40.53
33.93
30.88
25.06
18.60
% Of Sales
-
4.55%
3.50%
2.70%
1.86%
1.73%
3.74%
4.40%
4.73%
3.94%
2.61%
Employee Cost
-
57.84
72.03
71.94
76.98
62.63
55.07
44.39
38.77
31.56
27.74
% Of Sales
-
9.31%
9.07%
8.64%
4.34%
3.57%
5.08%
5.75%
5.94%
4.97%
3.89%
Manufacturing Exp.
-
139.75
182.72
167.75
253.33
240.43
182.63
173.09
126.92
100.93
95.10
% Of Sales
-
22.49%
23.00%
20.14%
14.27%
13.72%
16.86%
22.42%
19.45%
15.88%
13.33%
General & Admin Exp.
-
19.80
28.64
29.05
51.84
44.19
36.31
32.56
30.24
42.03
34.01
% Of Sales
-
3.19%
3.61%
3.49%
2.92%
2.52%
3.35%
4.22%
4.63%
6.61%
4.77%
Selling & Distn. Exp.
-
139.47
231.58
277.36
896.96
820.21
381.85
275.99
169.44
177.05
253.56
% Of Sales
-
22.45%
29.15%
33.30%
50.52%
46.79%
35.25%
35.75%
25.96%
27.85%
35.53%
Miscellaneous Exp.
-
57.40
36.72
31.51
14.23
20.25
26.52
3.77
6.39
2.90
253.56
% Of Sales
-
9.24%
4.62%
3.78%
0.80%
1.16%
2.45%
0.49%
0.98%
0.46%
4.61%
EBITDA
-
-7.44
4.39
35.68
239.76
269.52
179.16
123.41
77.62
83.07
54.85
EBITDA Margin
-
-1.20%
0.55%
4.28%
13.50%
15.38%
16.54%
15.99%
11.89%
13.07%
7.69%
Other Income
-
17.02
7.39
11.06
8.96
7.15
5.66
14.38
11.16
9.15
5.28
Interest
-
20.16
19.23
16.85
22.37
19.90
29.60
55.13
57.35
52.83
62.37
Depreciation
-
32.52
38.51
48.41
43.86
34.85
25.68
25.80
27.91
26.45
25.69
PBT
-
-43.11
-45.95
-18.53
182.48
221.91
129.54
56.85
3.52
12.95
-27.93
Tax
-
5.18
11.97
17.72
44.89
29.67
9.90
5.69
5.51
100.46
14.59
Tax Rate
-
-1.55%
-19.60%
-95.63%
22.68%
-314.97%
5.38%
11.47%
-19.55%
-20.04%
-52.24%
PAT
-
-343.16
-73.05
-36.23
153.03
-39.09
174.16
43.90
-33.71
-601.71
-42.56
PAT before Minority Interest
-
-339.04
-73.05
-36.25
153.02
-39.09
174.17
43.91
-33.70
-601.69
-42.52
Minority Interest
-
-4.12
0.00
0.02
0.01
0.00
-0.01
-0.01
-0.01
-0.02
-0.04
PAT Margin
-
-55.23%
-9.20%
-4.35%
8.62%
-2.23%
16.08%
5.69%
-5.17%
-94.67%
-5.96%
PAT Growth
-
-
-
-
-
-
296.72%
-
-
-
 
EPS
-
-39.44
-8.40
-4.16
17.59
-4.49
20.02
5.05
-3.87
-69.16
-4.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-361.06
-47.16
-2.34
19.26
-144.22
-99.96
-281.29
-348.34
-303.57
299.49
Share Capital
17.40
17.40
17.40
17.40
17.40
17.40
16.60
15.80
15.80
15.80
Total Reserves
-378.46
-64.55
-19.73
1.86
-161.62
-117.36
-301.57
-364.14
-320.08
282.98
Non-Current Liabilities
159.34
261.79
79.63
117.52
66.85
68.58
107.33
99.53
102.61
387.96
Secured Loans
42.22
51.43
60.26
87.35
31.51
33.73
79.22
67.58
70.26
414.97
Unsecured Loans
110.96
54.92
2.70
12.06
16.22
17.44
17.41
26.12
28.16
64.13
Long Term Provisions
13.07
24.41
22.58
19.06
15.95
13.39
7.75
2.46
0.58
0.00
Current Liabilities
1,120.37
1,061.99
1,316.92
1,291.25
1,213.18
1,003.66
1,053.84
1,099.29
1,049.18
146.46
Trade Payables
117.08
160.45
204.83
273.66
193.99
110.20
87.27
94.05
78.77
78.93
Other Current Liabilities
936.89
806.35
934.49
893.65
898.55
737.45
761.06
670.92
639.75
65.16
Short Term Borrowings
46.97
69.10
58.66
80.02
109.22
153.54
203.48
332.75
329.00
0.00
Short Term Provisions
19.43
26.09
118.94
43.92
11.42
2.47
2.02
1.58
1.66
2.37
Total Liabilities
980.84
1,276.62
1,394.21
1,428.05
1,135.84
972.55
880.14
850.74
848.47
834.14
Net Block
231.09
305.29
333.04
355.98
343.93
292.36
270.14
303.29
303.93
305.33
Gross Block
450.49
522.87
517.89
587.57
533.74
451.52
402.97
443.55
425.45
402.90
Accumulated Depreciation
219.39
217.57
184.85
231.59
189.82
159.16
132.83
140.26
121.52
97.57
Non Current Assets
484.84
638.15
639.64
641.44
464.28
418.77
343.37
377.81
382.55
346.62
Capital Work in Progress
8.88
21.42
4.87
99.93
18.29
25.86
30.31
32.32
23.52
33.21
Non Current Investment
199.20
268.61
245.45
146.33
62.25
59.62
4.66
4.44
28.96
8.07
Long Term Loans & Adv.
41.39
35.41
36.06
39.20
39.81
40.93
38.27
37.76
26.14
0.00
Other Non Current Assets
4.28
7.42
20.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
496.00
638.47
754.58
786.62
671.57
553.78
536.77
472.93
465.91
487.52
Current Investments
3.79
1.25
0.00
0.00
0.29
1.43
0.56
1.76
0.92
6.67
Inventories
160.55
245.04
253.76
285.25
208.49
213.94
214.42
188.40
175.12
159.46
Sundry Debtors
104.20
205.90
234.22
295.63
268.60
216.79
186.85
165.06
130.05
142.11
Cash & Bank
60.96
41.80
45.12
68.81
57.83
33.76
29.69
17.21
32.52
30.66
Other Current Assets
166.50
41.30
23.09
42.79
136.36
87.87
105.26
100.49
127.31
148.62
Short Term Loans & Adv.
139.09
103.17
198.39
94.14
100.81
66.50
89.60
84.75
108.22
127.59
Net Current Assets
-624.37
-423.52
-562.34
-504.64
-541.61
-449.88
-517.07
-626.36
-583.27
341.06
Total Assets
980.84
1,276.62
1,394.22
1,428.06
1,135.85
972.55
880.14
850.74
848.46
834.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-217.40
-17.92
72.25
230.78
186.39
210.01
187.83
56.72
112.05
19.06
PBT
-333.85
-61.08
-1.19
182.48
221.91
129.54
56.85
3.52
12.95
-27.93
Adjustment
52.23
64.77
48.93
80.61
52.26
67.01
102.94
80.53
67.87
81.61
Changes in Working Capital
87.06
-7.98
62.94
-18.56
148.14
-33.03
34.76
-3.47
540.69
-119.60
Cash after chg. in Working capital
-194.57
-4.28
110.69
244.53
422.32
163.53
194.55
80.58
621.51
-65.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.83
-13.64
-38.44
-29.17
-23.36
-8.05
0.52
7.84
4.72
-18.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
15.43
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
160.48
-20.28
-30.00
-208.02
-98.42
-91.38
-20.65
-41.23
-28.24
42.56
Net Fixed Assets
1.50
-9.62
8.13
-103.99
-2.53
-16.93
-4.72
-4.81
-11.89
-10.30
Net Investments
14.14
0.79
-29.60
0.01
-0.30
0.00
4.80
-0.14
5.63
-5.30
Others
144.84
-11.45
-8.53
-104.04
-95.59
-74.45
-20.73
-36.28
-21.98
58.16
Cash from Financing Activity
67.87
36.31
-42.84
-13.89
-70.07
-116.98
-155.67
-28.44
-85.16
-176.69
Net Cash Inflow / Outflow
10.95
-1.89
-0.58
8.87
17.89
1.65
11.50
-12.95
-1.35
-115.07
Opening Cash & Equivalents
38.67
40.57
41.15
43.04
25.14
23.49
11.99
24.94
26.28
145.73
Closing Cash & Equivalent
49.63
38.67
40.57
51.91
43.04
25.14
23.49
11.99
24.94
30.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-41.51
-5.42
-0.27
2.21
-16.58
-11.49
-34.34
-44.10
-38.52
37.83
ROA
-30.04%
-5.47%
-2.57%
11.94%
-3.71%
18.80%
5.07%
-3.97%
-71.52%
-4.43%
ROE
0.00%
0.00%
-428.35%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-14.95%
ROCE
0.00%
-29.87%
-0.92%
165.05%
9.15%
135.14%
90.84%
24.50%
-97.77%
4.17%
Fixed Asset Turnover
1.28
1.53
1.51
3.20
3.59
2.57
1.85
1.50
1.53
1.96
Receivable days
91.08
101.12
116.10
57.45
50.14
67.22
82.24
82.53
78.14
74.84
Inventory Days
119.12
114.59
118.10
50.27
43.64
71.33
94.14
101.66
96.06
91.73
Payable days
80.22
94.78
119.62
53.69
38.84
41.76
50.18
54.70
53.09
68.79
Cash Conversion Cycle
129.98
120.93
114.58
54.04
54.93
96.79
126.20
129.48
121.11
97.78
Total Debt/Equity
-0.58
-3.93
-61.80
10.58
-1.30
-2.85
-1.45
-1.29
-1.45
1.60
Interest Cover
-15.56
-2.18
-0.10
9.85
0.53
7.22
1.90
0.51
-8.49
0.55

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.