Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Mining & Minerals

Rating :
56/99

BSE: 527001 | NSE: ASHAPURMIN

153.75
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  166.00
  •  167.00
  •  148.00
  •  163.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  528333
  •  812.73
  •  176.80
  •  24.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,339.15
  • 3.18
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,732.19
  • N/A
  • 3.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.42%
  • 4.60%
  • 25.34%
  • FII
  • DII
  • Others
  • 22.93%
  • 0.15%
  • 5.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.22
  • -28.39
  • -25.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.87
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.50
  • 21.53
  • -0.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.66
  • 5.35
  • 1.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
349.71
48.64
618.98%
192.28
67.87
183.31%
286.48
114.78
149.59%
103.02
159.64
-35.47%
Expenses
312.31
65.44
377.25%
189.38
97.36
94.52%
259.12
110.43
134.65%
118.43
153.30
-22.75%
EBITDA
37.40
-16.79
-
2.90
-29.48
-
27.36
4.36
527.52%
-15.41
6.34
-
EBIDTM
10.69%
-34.52%
1.51%
-43.44%
9.55%
3.79%
-14.96%
3.97%
Other Income
9.59
3.06
213.40%
5.28
3.40
55.29%
7.45
3.79
96.57%
5.70
7.55
-24.50%
Interest
8.05
10.90
-26.15%
17.74
5.42
227.31%
10.59
4.14
155.80%
10.50
6.44
63.04%
Depreciation
9.45
6.90
36.96%
8.95
6.89
29.90%
8.45
6.94
21.76%
7.66
7.05
8.65%
PBT
29.49
49.65
-40.60%
-18.51
-38.39
-
35.10
-2.94
-
364.93
0.36
101,269.44%
Tax
2.61
-1.65
-
-2.05
0.73
-
2.71
-0.45
-
0.34
-3.47
-
PAT
26.88
51.30
-47.60%
-16.47
-39.12
-
32.39
-2.48
-
364.58
3.83
9,419.06%
PATM
7.69%
105.45%
-8.56%
-57.64%
11.31%
-2.16%
353.90%
2.40%
EPS
3.36
6.27
-46.41%
-1.37
-4.07
-
4.18
0.08
5,125.00%
42.29
0.15
28,093.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
931.49
334.32
621.67
794.36
832.90
1,775.35
1,752.85
1,083.22
771.92
652.60
635.62
Net Sales Growth
138.28%
-46.22%
-21.74%
-4.63%
-53.09%
1.28%
61.82%
40.33%
18.28%
2.67%
 
Cost Of Goods Sold
295.50
134.00
186.27
210.44
197.14
209.30
265.25
181.16
84.78
172.34
173.01
Gross Profit
635.99
200.33
435.39
583.92
635.75
1,566.05
1,487.59
902.06
687.13
480.25
462.61
GP Margin
68.28%
59.92%
70.04%
73.51%
76.33%
88.21%
84.87%
83.28%
89.02%
73.59%
72.78%
Total Expenditure
879.24
391.47
628.65
789.97
797.22
1,535.59
1,483.33
904.06
648.51
574.98
552.55
Power & Fuel Cost
-
35.06
43.03
27.84
22.47
32.96
30.37
40.53
33.93
30.88
25.06
% Of Sales
-
10.49%
6.92%
3.50%
2.70%
1.86%
1.73%
3.74%
4.40%
4.73%
3.94%
Employee Cost
-
38.42
57.84
72.03
71.94
76.98
62.63
55.07
44.39
38.77
31.56
% Of Sales
-
11.49%
9.30%
9.07%
8.64%
4.34%
3.57%
5.08%
5.75%
5.94%
4.97%
Manufacturing Exp.
-
64.31
125.00
182.72
167.75
253.33
240.43
182.63
173.09
126.92
100.93
% Of Sales
-
19.24%
20.11%
23.00%
20.14%
14.27%
13.72%
16.86%
22.42%
19.45%
15.88%
General & Admin Exp.
-
14.45
19.80
28.64
29.05
51.84
44.19
36.31
32.56
30.24
42.03
% Of Sales
-
4.32%
3.18%
3.61%
3.49%
2.92%
2.52%
3.35%
4.22%
4.63%
6.61%
Selling & Distn. Exp.
-
46.14
139.47
231.58
277.36
896.96
820.21
381.85
275.99
169.44
177.05
% Of Sales
-
13.80%
22.43%
29.15%
33.30%
50.52%
46.79%
35.25%
35.75%
25.96%
27.85%
Miscellaneous Exp.
-
59.09
57.24
36.72
31.51
14.23
20.25
26.52
3.77
6.39
177.05
% Of Sales
-
17.67%
9.21%
4.62%
3.78%
0.80%
1.16%
2.45%
0.49%
0.98%
0.46%
EBITDA
52.25
-57.15
-6.98
4.39
35.68
239.76
269.52
179.16
123.41
77.62
83.07
EBITDA Margin
5.61%
-17.09%
-1.12%
0.55%
4.28%
13.50%
15.38%
16.54%
15.99%
11.89%
13.07%
Other Income
28.02
15.95
16.55
7.39
11.06
8.96
7.15
5.66
14.38
11.16
9.15
Interest
46.88
31.14
20.16
19.23
16.85
22.37
19.90
29.60
55.13
57.35
52.83
Depreciation
34.51
28.39
32.52
38.51
48.41
43.86
34.85
25.68
25.80
27.91
26.45
PBT
411.01
-100.73
-43.11
-45.95
-18.53
182.48
221.91
129.54
56.85
3.52
12.95
Tax
3.61
-1.03
5.18
11.97
17.72
44.89
29.67
9.90
5.69
5.51
100.46
Tax Rate
0.88%
-0.28%
-1.55%
-19.60%
-95.63%
22.68%
-314.97%
5.38%
11.47%
-19.55%
-20.04%
PAT
407.38
378.77
-343.17
-73.05
-36.23
153.03
-39.09
174.16
43.90
-33.71
-601.71
PAT before Minority Interest
407.45
374.28
-339.04
-73.05
-36.25
153.02
-39.09
174.17
43.91
-33.70
-601.69
Minority Interest
0.07
4.49
-4.13
0.00
0.02
0.01
0.00
-0.01
-0.01
-0.01
-0.02
PAT Margin
43.73%
113.30%
-55.20%
-9.20%
-4.35%
8.62%
-2.23%
16.08%
5.69%
-5.17%
-94.67%
PAT Growth
2,910.94%
-
-
-
-
-
-
296.72%
-
-
 
EPS
46.83
43.54
-39.44
-8.40
-4.16
17.59
-4.49
20.02
5.05
-3.87
-69.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
346.32
-361.06
-47.16
-2.34
19.26
-144.22
-99.96
-281.29
-348.34
-303.57
Share Capital
17.40
17.40
17.40
17.40
17.40
17.40
17.40
16.60
15.80
15.80
Total Reserves
325.33
-378.46
-64.55
-19.73
1.86
-161.62
-117.36
-301.57
-364.14
-320.08
Non-Current Liabilities
708.56
159.34
261.79
79.63
117.52
66.85
68.58
107.33
99.53
102.61
Secured Loans
84.82
42.22
51.43
60.26
87.35
31.51
33.73
79.22
67.58
70.26
Unsecured Loans
305.92
110.96
54.92
2.70
12.06
16.22
17.44
17.41
26.12
28.16
Long Term Provisions
26.91
13.07
24.41
22.58
19.06
15.95
13.39
7.75
2.46
0.58
Current Liabilities
751.05
1,180.20
1,061.99
1,316.92
1,291.25
1,213.18
1,003.66
1,053.84
1,099.29
1,049.18
Trade Payables
138.00
118.76
160.45
204.83
273.66
193.99
110.20
87.27
94.05
78.77
Other Current Liabilities
423.91
935.24
806.35
934.49
893.65
898.55
737.45
761.06
670.92
639.75
Short Term Borrowings
39.70
46.97
69.10
58.66
80.02
109.22
153.54
203.48
332.75
329.00
Short Term Provisions
149.43
79.23
26.09
118.94
43.92
11.42
2.47
2.02
1.58
1.66
Total Liabilities
1,805.72
1,040.67
1,276.62
1,394.21
1,428.05
1,135.84
972.55
880.14
850.74
848.47
Net Block
541.54
231.09
305.29
333.04
355.98
343.93
292.36
270.14
303.29
303.93
Gross Block
1,208.91
450.49
522.87
517.89
587.57
533.74
451.52
402.97
443.55
425.45
Accumulated Depreciation
667.37
219.39
217.57
184.85
231.59
189.82
159.16
132.83
140.26
121.52
Non Current Assets
1,034.71
484.81
638.15
639.64
641.44
464.28
418.77
343.37
377.81
382.55
Capital Work in Progress
54.47
8.88
21.42
4.87
99.93
18.29
25.86
30.31
32.32
23.52
Non Current Investment
276.65
199.20
268.61
245.45
146.33
62.25
59.62
4.66
4.44
28.96
Long Term Loans & Adv.
145.16
41.27
35.41
36.06
39.20
39.81
40.93
38.27
37.76
26.14
Other Non Current Assets
16.88
4.37
7.42
20.22
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
771.01
555.87
638.47
754.58
786.62
671.57
553.78
536.77
472.93
465.91
Current Investments
0.19
3.79
1.25
0.00
0.00
0.29
1.43
0.56
1.76
0.92
Inventories
224.03
160.55
245.04
253.76
285.25
208.49
213.94
214.42
188.40
175.12
Sundry Debtors
184.76
104.20
205.90
234.22
295.63
268.60
216.79
186.85
165.06
130.05
Cash & Bank
47.62
60.96
41.80
45.12
68.81
57.83
33.76
29.69
17.21
32.52
Other Current Assets
314.41
28.43
41.30
23.09
136.93
136.36
87.87
105.26
100.49
127.31
Short Term Loans & Adv.
217.41
197.94
103.17
198.39
94.14
100.81
66.50
89.60
84.75
108.22
Net Current Assets
19.96
-624.34
-423.52
-562.34
-504.64
-541.61
-449.88
-517.07
-626.36
-583.27
Total Assets
1,805.72
1,040.68
1,276.62
1,394.22
1,428.06
1,135.85
972.55
880.14
850.74
848.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
15.74
-217.40
-17.92
72.25
230.78
186.39
210.01
187.83
56.72
112.05
PBT
382.16
-321.72
-61.08
-1.19
182.48
221.91
129.54
56.85
3.52
12.95
Adjustment
77.40
40.09
64.77
48.93
80.61
52.26
67.01
102.94
80.53
67.87
Changes in Working Capital
-441.96
87.06
-7.98
62.94
-18.56
148.14
-33.03
34.76
-3.47
540.69
Cash after chg. in Working capital
17.60
-194.57
-4.28
110.69
244.53
422.32
163.53
194.55
80.58
621.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.86
-22.83
-13.64
-38.44
-29.17
-23.36
-8.05
0.52
7.84
4.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
15.43
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-155.57
160.48
-20.28
-30.00
-208.02
-98.42
-91.38
-20.65
-41.23
-28.24
Net Fixed Assets
7.96
1.50
-9.62
8.13
-103.99
-2.53
-16.93
-4.72
-4.81
-11.89
Net Investments
-13.00
14.14
0.79
-29.60
0.01
-0.30
0.00
4.80
-0.14
5.63
Others
-150.53
144.84
-11.45
-8.53
-104.04
-95.59
-74.45
-20.73
-36.28
-21.98
Cash from Financing Activity
130.91
67.87
36.31
-42.84
-13.89
-70.07
-116.98
-155.67
-28.44
-85.16
Net Cash Inflow / Outflow
-8.92
10.95
-1.89
-0.58
8.87
17.89
1.65
11.50
-12.95
-1.35
Opening Cash & Equivalents
49.63
38.67
40.57
41.15
43.04
25.14
23.49
11.99
24.94
26.28
Closing Cash & Equivalent
40.70
49.63
38.67
40.57
51.91
43.04
25.14
23.49
11.99
24.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
39.40
-41.51
-5.42
-0.27
2.21
-16.58
-11.49
-34.34
-44.10
-38.52
ROA
26.30%
-29.26%
-5.47%
-2.57%
11.94%
-3.71%
18.80%
5.07%
-3.97%
-71.52%
ROE
0.00%
0.00%
0.00%
-428.35%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
127.32%
0.00%
-29.87%
-0.92%
165.05%
9.15%
135.14%
90.84%
24.50%
-97.77%
Fixed Asset Turnover
0.40
1.28
1.53
1.51
3.20
3.59
2.57
1.85
1.50
1.53
Receivable days
157.74
91.04
101.12
116.10
57.45
50.14
67.22
82.24
82.53
78.14
Inventory Days
209.93
119.07
114.59
118.10
50.27
43.64
71.33
94.14
101.66
96.06
Payable days
138.00
80.71
94.78
119.62
53.69
38.84
41.76
50.18
54.70
53.09
Cash Conversion Cycle
229.67
129.39
120.93
114.58
54.04
54.93
96.79
126.20
129.48
121.11
Total Debt/Equity
1.29
-0.58
-3.93
-61.80
10.58
-1.30
-2.85
-1.45
-1.29
-1.45
Interest Cover
12.98
-15.56
-2.18
-0.10
9.85
0.53
7.22
1.90
0.51
-8.49

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.