Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Mining & Minerals

Rating :
38/99

BSE: 527001 | NSE: ASHAPURMIN

96.70
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  101.00
  •  104.00
  •  96.10
  •  100.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  163537
  •  162.36
  •  176.80
  •  77.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 886.50
  • 5.63
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,505.46
  • 0.52%
  • 1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.58%
  • 5.05%
  • 24.27%
  • FII
  • DII
  • Others
  • 21.07%
  • 0.13%
  • 4.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.81
  • 6.63
  • 22.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.65
  • 27.94
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.74
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.69
  • 19.43
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.10
  • 6.15
  • 0.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
270.22
192.28
40.53%
451.79
286.48
57.70%
319.65
103.02
210.28%
349.71
48.64
618.98%
Expenses
241.62
189.38
27.58%
381.15
259.12
47.09%
272.22
118.43
129.86%
312.31
65.44
377.25%
EBITDA
28.60
2.90
886.21%
70.64
27.36
158.19%
47.43
-15.41
-
37.40
-16.79
-
EBIDTM
10.58%
1.51%
15.64%
9.55%
14.84%
-14.96%
10.69%
-34.52%
Other Income
27.80
5.28
426.52%
20.42
7.45
174.09%
38.47
5.70
574.91%
9.59
3.06
213.40%
Interest
14.25
17.74
-19.67%
18.38
10.59
73.56%
16.35
10.50
55.71%
8.05
10.90
-26.15%
Depreciation
15.21
8.95
69.94%
14.25
8.45
68.64%
18.11
7.66
136.42%
9.45
6.90
36.96%
PBT
26.94
-18.51
-
58.43
35.10
66.47%
51.44
364.93
-85.90%
29.49
49.65
-40.60%
Tax
0.87
-2.05
-
3.63
2.71
33.95%
19.39
0.34
5,602.94%
2.61
-1.65
-
PAT
26.07
-16.47
-
54.80
32.39
69.19%
32.05
364.58
-91.21%
26.88
51.30
-47.60%
PATM
9.65%
-8.56%
12.13%
11.31%
10.03%
353.90%
7.69%
105.45%
EPS
3.71
-1.37
-
6.94
4.18
66.03%
3.88
42.29
-90.83%
3.36
6.27
-46.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,391.37
1,148.11
334.32
621.67
794.36
832.90
1,775.35
1,752.85
1,083.22
771.92
652.60
Net Sales Growth
120.71%
243.42%
-46.22%
-21.74%
-4.63%
-53.09%
1.28%
61.82%
40.33%
18.28%
 
Cost Of Goods Sold
319.96
251.39
134.00
186.27
210.44
197.14
209.30
265.25
181.16
84.78
172.34
Gross Profit
1,071.41
896.72
200.33
435.39
583.92
635.75
1,566.05
1,487.59
902.06
687.13
480.25
GP Margin
77.00%
78.10%
59.92%
70.04%
73.51%
76.33%
88.21%
84.87%
83.28%
89.02%
73.59%
Total Expenditure
1,207.30
1,025.79
391.47
628.65
789.97
797.22
1,535.59
1,483.33
904.06
648.51
574.98
Power & Fuel Cost
-
72.71
35.06
43.03
27.84
22.47
32.96
30.37
40.53
33.93
30.88
% Of Sales
-
6.33%
10.49%
6.92%
3.50%
2.70%
1.86%
1.73%
3.74%
4.40%
4.73%
Employee Cost
-
82.17
38.42
57.84
72.03
71.94
76.98
62.63
55.07
44.39
38.77
% Of Sales
-
7.16%
11.49%
9.30%
9.07%
8.64%
4.34%
3.57%
5.08%
5.75%
5.94%
Manufacturing Exp.
-
132.32
64.31
125.00
182.72
167.75
253.33
240.43
182.63
173.09
126.92
% Of Sales
-
11.53%
19.24%
20.11%
23.00%
20.14%
14.27%
13.72%
16.86%
22.42%
19.45%
General & Admin Exp.
-
42.97
14.45
19.80
28.64
29.05
51.84
44.19
36.31
32.56
30.24
% Of Sales
-
3.74%
4.32%
3.18%
3.61%
3.49%
2.92%
2.52%
3.35%
4.22%
4.63%
Selling & Distn. Exp.
-
412.53
46.14
139.47
231.58
277.36
896.96
820.21
381.85
275.99
169.44
% Of Sales
-
35.93%
13.80%
22.43%
29.15%
33.30%
50.52%
46.79%
35.25%
35.75%
25.96%
Miscellaneous Exp.
-
31.71
59.09
57.24
36.72
31.51
14.23
20.25
26.52
3.77
169.44
% Of Sales
-
2.76%
17.67%
9.21%
4.62%
3.78%
0.80%
1.16%
2.45%
0.49%
0.98%
EBITDA
184.07
122.32
-57.15
-6.98
4.39
35.68
239.76
269.52
179.16
123.41
77.62
EBITDA Margin
13.23%
10.65%
-17.09%
-1.12%
0.55%
4.28%
13.50%
15.38%
16.54%
15.99%
11.89%
Other Income
96.28
60.79
15.95
16.55
7.39
11.06
8.96
7.15
5.66
14.38
11.16
Interest
57.03
59.96
31.14
20.16
19.23
16.85
22.37
19.90
29.60
55.13
57.35
Depreciation
57.02
44.96
28.39
32.52
38.51
48.41
43.86
34.85
25.68
25.80
27.91
PBT
166.30
78.19
-100.73
-43.11
-45.95
-18.53
182.48
221.91
129.54
56.85
3.52
Tax
26.50
22.66
-1.03
5.18
11.97
17.72
44.89
29.67
9.90
5.69
5.51
Tax Rate
15.94%
23.24%
-0.28%
-1.55%
-19.60%
-95.63%
22.68%
-314.97%
5.38%
11.47%
-19.55%
PAT
139.80
74.86
378.77
-343.17
-73.05
-36.23
153.03
-39.09
174.16
43.90
-33.71
PAT before Minority Interest
139.75
74.86
374.28
-339.04
-73.05
-36.25
153.02
-39.09
174.17
43.91
-33.70
Minority Interest
-0.05
0.00
4.49
-4.13
0.00
0.02
0.01
0.00
-0.01
-0.01
-0.01
PAT Margin
10.05%
6.52%
113.30%
-55.20%
-9.20%
-4.35%
8.62%
-2.23%
16.08%
5.69%
-5.17%
PAT Growth
-67.62%
-80.24%
-
-
-
-
-
-
296.72%
-
 
EPS
15.28
8.18
41.40
-37.50
-7.98
-3.96
16.72
-4.27
19.03
4.80
-3.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
434.33
346.32
-361.06
-47.16
-2.34
19.26
-144.22
-99.96
-281.29
-348.34
Share Capital
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
16.60
15.80
Total Reserves
413.33
325.33
-378.46
-64.55
-19.73
1.86
-161.62
-117.36
-301.57
-364.14
Non-Current Liabilities
810.69
707.53
159.34
261.79
79.63
117.52
66.85
68.58
107.33
99.53
Secured Loans
142.93
84.82
42.22
51.43
60.26
87.35
31.51
33.73
79.22
67.58
Unsecured Loans
409.29
305.92
110.96
54.92
2.70
12.06
16.22
17.44
17.41
26.12
Long Term Provisions
12.44
25.87
13.07
24.41
22.58
19.06
15.95
13.39
7.75
2.46
Current Liabilities
977.57
752.08
1,180.20
1,061.99
1,316.92
1,291.25
1,213.18
1,003.66
1,053.84
1,099.29
Trade Payables
366.23
138.00
118.76
160.45
204.83
273.66
193.99
110.20
87.27
94.05
Other Current Liabilities
391.29
423.91
935.24
806.35
934.49
893.65
898.55
737.45
761.06
670.92
Short Term Borrowings
92.20
39.70
46.97
69.10
58.66
80.02
109.22
153.54
203.48
332.75
Short Term Provisions
127.85
150.47
79.23
26.09
118.94
43.92
11.42
2.47
2.02
1.58
Total Liabilities
2,222.38
1,805.72
1,040.67
1,276.62
1,394.21
1,428.05
1,135.84
972.55
880.14
850.74
Net Block
524.55
541.54
231.09
305.29
333.04
355.98
343.93
292.36
270.14
303.29
Gross Block
1,202.93
1,208.91
450.49
522.87
517.89
587.57
533.74
451.52
402.97
443.55
Accumulated Depreciation
678.38
667.37
219.39
217.57
184.85
231.59
189.82
159.16
132.83
140.26
Non Current Assets
1,090.74
1,035.77
484.81
638.15
639.64
641.44
464.28
418.77
343.37
377.81
Capital Work in Progress
204.10
54.47
8.88
21.42
4.87
99.93
18.29
25.86
30.31
32.32
Non Current Investment
292.54
276.65
199.20
268.61
245.45
146.33
62.25
59.62
4.66
4.44
Long Term Loans & Adv.
58.59
145.16
41.27
35.41
36.06
39.20
39.81
40.93
38.27
37.76
Other Non Current Assets
10.95
17.94
4.37
7.42
20.22
0.00
0.00
0.00
0.00
0.00
Current Assets
1,131.64
769.95
555.87
638.47
754.58
786.62
671.57
553.78
536.77
472.93
Current Investments
0.00
0.19
3.79
1.25
0.00
0.00
0.29
1.43
0.56
1.76
Inventories
289.10
224.03
160.55
245.04
253.76
285.25
208.49
213.94
214.42
188.40
Sundry Debtors
288.45
184.76
104.20
205.90
234.22
295.63
268.60
216.79
186.85
165.06
Cash & Bank
44.29
46.56
60.96
41.80
45.12
68.81
57.83
33.76
29.69
17.21
Other Current Assets
509.81
96.78
28.43
41.30
221.48
136.93
136.36
87.87
105.26
100.49
Short Term Loans & Adv.
413.57
217.62
197.94
103.17
198.39
94.14
100.81
66.50
89.60
84.75
Net Current Assets
154.07
17.87
-624.34
-423.52
-562.34
-504.64
-541.61
-449.88
-517.07
-626.36
Total Assets
2,222.38
1,805.72
1,040.68
1,276.62
1,394.22
1,428.06
1,135.85
972.55
880.14
850.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-19.64
15.74
-217.40
-17.92
72.25
230.78
186.39
210.01
187.83
56.72
PBT
97.52
373.25
-321.72
-61.08
-1.19
182.48
221.91
129.54
56.85
3.52
Adjustment
36.02
86.31
40.09
64.77
48.93
80.61
52.26
67.01
102.94
80.53
Changes in Working Capital
-139.67
-441.96
87.06
-7.98
62.94
-18.56
148.14
-33.03
34.76
-3.47
Cash after chg. in Working capital
-6.12
17.60
-194.57
-4.28
110.69
244.53
422.32
163.53
194.55
80.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.51
-1.86
-22.83
-13.64
-38.44
-29.17
-23.36
-8.05
0.52
7.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
15.43
0.00
0.00
0.00
0.00
Cash From Investing Activity
-167.77
-155.57
160.48
-20.28
-30.00
-208.02
-98.42
-91.38
-20.65
-41.23
Net Fixed Assets
-0.82
7.96
1.50
-9.62
8.13
-103.99
-2.53
-16.93
-4.72
-4.81
Net Investments
0.70
-13.00
14.14
0.79
-29.60
0.01
-0.30
0.00
4.80
-0.14
Others
-167.65
-150.53
144.84
-11.45
-8.53
-104.04
-95.59
-74.45
-20.73
-36.28
Cash from Financing Activity
182.15
130.91
67.87
36.31
-42.84
-13.89
-70.07
-116.98
-155.67
-28.44
Net Cash Inflow / Outflow
-5.26
-8.92
10.95
-1.89
-0.58
8.87
17.89
1.65
11.50
-12.95
Opening Cash & Equivalents
40.70
49.63
38.67
40.57
41.15
43.04
25.14
23.49
11.99
24.94
Closing Cash & Equivalent
35.44
40.70
49.63
38.67
40.57
51.91
43.04
25.14
23.49
11.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
49.52
39.40
-41.51
-5.42
-0.27
2.21
-16.58
-11.49
-34.34
-44.10
ROA
3.72%
26.30%
-29.26%
-5.47%
-2.57%
11.94%
-3.71%
18.80%
5.07%
-3.97%
ROE
19.36%
0.00%
0.00%
0.00%
-428.35%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
16.71%
127.32%
0.00%
-29.87%
-0.92%
165.05%
9.15%
135.14%
90.84%
24.50%
Fixed Asset Turnover
0.95
0.40
1.28
1.53
1.51
3.20
3.59
2.57
1.85
1.50
Receivable days
75.22
157.74
91.04
101.12
116.10
57.45
50.14
67.22
82.24
82.53
Inventory Days
81.57
209.93
119.07
114.59
118.10
50.27
43.64
71.33
94.14
101.66
Payable days
88.28
138.00
80.71
94.78
119.62
53.69
38.84
41.76
50.18
54.70
Cash Conversion Cycle
68.50
229.67
129.39
120.93
114.58
54.04
54.93
96.79
126.20
129.48
Total Debt/Equity
1.54
1.29
-0.58
-3.93
-61.80
10.58
-1.30
-2.85
-1.45
-1.29
Interest Cover
2.63
12.98
-15.56
-2.18
-0.10
9.85
0.53
7.22
1.90
0.51

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.