Nifty
:
23366.70
Sensex
:
74243.34
-49.85 (-0.21%)
-116.67 (-0.16%)
Nifty
Sensex
:
:
23366.70
74243.34
-49.85 (-0.21%)
-116.67 (-0.16%)

Ashiana Housing Ltd.

Construction - Real Estate

Rating :
62/99

BSE: 523716 | NSE: ASHIANA

NSE BSE
352.80
05-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  357.1
  •  359.45
  •  350.35
  •  355.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28200
  •  10015119.3
  •  389.4
  •  269.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,533.45
  • 29.97
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,397.23
  • 0.43%
  • 4.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.11%
  • 1.99%
  • 15.01%
  • FII
  • DII
  • Others
  • 8.29%
  • 7.98%
  • 5.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.02
  • 16.92
  • 8.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.43
  • 68.46
  • 6.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.12
  • 60.36
  • -13.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.47
  • 68.97
  • 53.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.56
  • 3.25
  • 3.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 67.05
  • 59.67
  • 40.58

Earnings Forecasts:

(Updated: 30-05-2026)
Description
2024
2025
2026
2027
Adj EPS
P/E Ratio
Revenue
EBITDA
Net Income
ROA
P/B Ratio
ROE
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
322.81
217.91
48.14%
361.85
133.25
171.56%
165.57
54.54
203.58%
292.76
123.09
137.84%
Expenses
302.59
200.05
51.26%
293.56
116.04
152.98%
136.44
66.27
105.89%
280.92
128.86
118.00%
EBITDA
20.22
17.86
13.21%
68.29
17.21
296.80%
29.13
-11.73
-
11.84
-5.77
-
EBIDTM
6.26%
8.20%
18.87%
12.92%
17.59%
-21.51%
4.04%
-4.69%
Other Income
12.37
11.57
6.91%
11.50
6.68
72.16%
10.61
4.99
112.63%
9.96
5.42
83.76%
Interest
0.62
-0.28
-
0.40
0.53
-24.53%
0.20
0.65
-69.23%
0.46
1.51
-69.54%
Depreciation
3.27
3.42
-4.39%
3.36
3.40
-1.18%
3.39
3.10
9.35%
3.29
2.71
21.40%
PBT
28.70
26.29
9.17%
76.03
14.96
408.22%
36.15
-10.49
-
18.05
-4.57
-
Tax
7.72
5.95
29.75%
19.38
4.07
376.17%
8.61
-2.94
-
5.33
0.88
505.68%
PAT
20.98
20.34
3.15%
56.65
10.89
420.20%
27.54
-7.55
-
12.72
-5.45
-
PATM
6.50%
9.33%
15.66%
8.17%
16.63%
-13.84%
4.34%
-4.43%
EPS
2.09
2.02
3.47%
5.64
1.08
422.22%
2.74
-0.75
-
1.27
-0.54
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,142.99
528.72
943.80
409.68
221.74
241.98
303.59
337.53
321.32
382.25
528.96
Net Sales Growth
116.15%
-43.98%
130.37%
84.76%
-8.36%
-20.29%
-10.06%
5.04%
-15.94%
-27.74%
 
Cost Of Goods Sold
32.88
-9.34
457.84
49.27
0.84
69.67
116.33
122.13
82.61
85.46
182.46
Gross Profit
1,110.11
538.05
485.97
360.42
220.90
172.31
187.26
215.40
238.71
296.79
346.50
GP Margin
97.12%
101.76%
51.49%
87.98%
99.62%
71.21%
61.68%
63.82%
74.29%
77.64%
65.51%
Total Expenditure
1,013.51
454.77
835.25
354.83
219.78
236.53
313.17
301.59
264.98
287.32
385.22
Power & Fuel Cost
-
11.31
9.61
6.96
4.83
3.55
5.85
5.46
6.25
6.78
6.10
% Of Sales
-
2.14%
1.02%
1.70%
2.18%
1.47%
1.93%
1.62%
1.95%
1.77%
1.15%
Employee Cost
-
109.35
87.72
70.37
54.29
44.45
46.95
44.65
46.44
54.32
56.41
% Of Sales
-
20.68%
9.29%
17.18%
24.48%
18.37%
15.46%
13.23%
14.45%
14.21%
10.66%
Manufacturing Exp.
-
249.97
184.49
164.37
106.39
76.39
82.75
71.60
81.44
92.97
92.01
% Of Sales
-
47.28%
19.55%
40.12%
47.98%
31.57%
27.26%
21.21%
25.35%
24.32%
17.39%
General & Admin Exp.
-
48.53
49.12
36.83
25.03
16.46
21.02
21.18
17.12
22.54
23.93
% Of Sales
-
9.18%
5.20%
8.99%
11.29%
6.80%
6.92%
6.27%
5.33%
5.90%
4.52%
Selling & Distn. Exp.
-
29.84
29.44
17.88
17.54
17.71
28.28
25.59
20.72
15.91
14.14
% Of Sales
-
5.64%
3.12%
4.36%
7.91%
7.32%
9.32%
7.58%
6.45%
4.16%
2.67%
Miscellaneous Exp.
-
15.12
17.03
9.15
10.85
8.30
11.99
10.98
10.40
9.34
14.14
% Of Sales
-
2.86%
1.80%
2.23%
4.89%
3.43%
3.95%
3.25%
3.24%
2.44%
1.92%
EBITDA
129.48
73.95
108.55
54.85
1.96
5.45
-9.58
35.94
56.34
94.93
143.74
EBITDA Margin
11.33%
13.99%
11.50%
13.39%
0.88%
2.25%
-3.16%
10.65%
17.53%
24.83%
27.17%
Other Income
44.44
28.99
27.11
15.50
13.05
17.33
13.76
13.09
13.61
14.78
13.72
Interest
1.68
59.11
18.42
27.62
17.01
13.59
17.03
16.94
13.89
10.35
6.22
Depreciation
13.31
12.63
9.48
8.41
8.38
8.89
9.15
8.14
7.32
7.88
7.97
PBT
158.93
31.19
107.77
34.32
-10.37
0.30
-22.00
23.95
48.74
91.48
143.27
Tax
41.04
7.95
24.37
6.45
-7.59
-1.42
-9.15
10.17
10.51
24.47
37.48
Tax Rate
25.82%
30.36%
22.61%
18.79%
51.88%
-473.33%
23.23%
42.46%
21.56%
26.75%
26.16%
PAT
117.89
18.24
83.40
27.88
-7.04
1.72
-30.24
13.78
38.23
67.01
105.79
PAT before Minority Interest
117.89
18.24
83.40
27.88
-7.04
1.72
-30.24
13.78
38.23
67.01
105.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.31%
3.45%
8.84%
6.81%
-3.17%
0.71%
-9.96%
4.08%
11.90%
17.53%
20.00%
PAT Growth
546.68%
-78.13%
199.14%
-
-
-
-
-63.96%
-42.95%
-36.66%
 
EPS
11.73
1.81
8.30
2.77
-0.70
0.17
-3.01
1.37
3.80
6.67
10.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
763.92
770.20
759.70
736.04
750.79
749.77
781.81
765.79
722.66
650.56
Share Capital
20.11
20.11
20.47
20.47
20.47
20.47
20.47
20.47
20.47
20.47
Total Reserves
743.82
750.09
739.23
715.57
730.32
729.30
761.34
745.32
702.19
630.09
Non-Current Liabilities
318.50
186.23
200.90
192.15
88.75
140.61
174.06
92.90
109.00
81.48
Secured Loans
138.02
0.93
41.60
56.45
40.71
85.30
124.33
63.38
78.11
57.37
Unsecured Loans
107.03
127.27
123.53
99.43
5.87
18.47
18.41
0.00
0.00
0.00
Long Term Provisions
13.00
10.23
8.82
6.94
4.91
4.52
3.79
5.03
5.30
4.27
Current Liabilities
2,401.99
1,442.05
1,220.35
923.01
509.81
292.07
266.13
407.30
426.41
467.80
Trade Payables
73.77
53.14
37.31
27.36
25.85
23.25
13.95
17.63
14.44
20.46
Other Current Liabilities
2,311.28
1,368.41
1,167.89
888.48
461.39
248.60
224.72
300.32
384.25
420.45
Short Term Borrowings
15.34
18.51
13.68
5.42
4.31
0.19
2.98
60.37
0.59
9.88
Short Term Provisions
1.61
2.00
1.46
1.76
18.26
20.03
24.48
28.98
27.13
17.01
Total Liabilities
3,484.41
2,398.48
2,180.95
1,851.20
1,349.37
1,182.47
1,222.02
1,266.03
1,258.10
1,199.87
Net Block
98.10
73.20
49.35
53.42
58.10
54.71
60.12
54.45
59.39
63.34
Gross Block
149.00
115.69
90.44
95.31
96.75
86.10
86.64
75.50
74.16
71.13
Accumulated Depreciation
50.90
42.49
41.09
41.89
38.65
31.39
26.52
21.05
14.77
7.79
Non Current Assets
191.76
126.65
99.58
137.86
126.14
167.29
151.43
143.77
107.82
85.32
Capital Work in Progress
0.00
0.13
2.63
0.00
0.00
0.33
0.00
0.00
0.12
0.54
Non Current Investment
35.84
0.03
0.04
23.26
39.75
61.87
59.16
66.31
26.74
17.53
Long Term Loans & Adv.
1.76
1.71
1.22
6.51
6.25
4.70
3.00
0.00
0.00
0.00
Other Non Current Assets
25.80
23.42
21.78
15.26
22.04
45.68
29.15
23.01
21.57
3.91
Current Assets
3,292.66
2,271.82
2,058.19
1,713.34
1,223.23
1,015.18
1,070.59
1,122.26
1,150.28
1,114.55
Current Investments
169.96
107.94
101.18
115.00
86.02
65.86
127.95
158.45
174.07
160.93
Inventories
2,284.52
1,526.29
1,528.93
1,247.00
740.81
619.84
624.91
637.60
669.70
614.19
Sundry Debtors
39.92
40.05
33.03
24.82
27.12
31.99
22.78
25.45
23.89
26.85
Cash & Bank
393.40
230.81
156.26
127.11
153.69
92.92
63.82
41.55
52.58
100.93
Other Current Assets
404.85
140.51
97.39
73.79
215.59
204.57
231.13
259.21
230.04
211.65
Short Term Loans & Adv.
177.07
226.23
141.40
125.62
113.81
151.94
156.75
190.72
152.52
144.61
Net Current Assets
890.67
829.78
837.84
790.33
713.42
723.11
804.46
714.96
723.87
646.75
Total Assets
3,484.42
2,398.47
2,157.77
1,851.20
1,349.37
1,182.47
1,222.02
1,266.03
1,258.10
1,199.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
233.51
212.31
11.59
-85.33
121.12
28.40
-10.34
-54.28
-39.32
-79.18
PBT
31.19
107.77
34.32
-10.37
0.30
-22.00
23.95
48.74
91.48
143.30
Adjustment
53.70
6.34
18.94
3.33
10.24
17.90
16.20
12.01
4.73
2.50
Changes in Working Capital
164.23
119.76
-35.06
-71.43
112.49
52.13
-44.30
-106.00
-123.01
-195.77
Cash after chg. in Working capital
249.11
233.87
18.21
-78.47
123.03
48.03
-4.15
-45.25
-26.80
-49.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.60
-21.57
-6.62
-2.60
-1.91
-2.24
-6.19
-9.03
-12.52
-29.21
Other Direct Exp. Paid
-5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-4.26
0.00
-17.39
0.00
0.00
0.00
0.00
Cash From Investing Activity
-123.17
-9.91
31.94
-22.46
12.25
63.86
30.72
11.04
-23.72
121.29
Net Fixed Assets
-31.64
-24.72
2.61
1.49
7.96
-13.01
-13.87
-1.16
-2.57
19.20
Net Investments
-90.39
1.33
34.85
-10.33
6.68
56.28
38.28
-14.53
-11.86
111.59
Others
-1.14
13.48
-5.52
-13.62
-2.39
20.59
6.31
26.73
-9.29
-9.50
Cash from Financing Activity
52.25
-127.85
-14.38
81.22
-72.61
-63.16
1.89
32.21
14.69
17.57
Net Cash Inflow / Outflow
162.59
74.55
29.15
-26.57
60.76
29.10
22.27
-11.03
-48.35
59.68
Opening Cash & Equivalents
230.81
156.26
127.11
153.68
92.92
63.82
41.55
52.58
100.93
41.25
Closing Cash & Equivalent
393.40
230.81
156.26
127.11
153.68
92.92
63.82
41.55
52.58
100.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
75.99
76.62
74.22
71.91
73.36
73.26
76.39
74.82
70.61
63.56
ROA
0.62%
3.64%
1.38%
-0.44%
0.14%
-2.52%
1.11%
3.03%
5.45%
8.88%
ROE
2.38%
10.90%
3.73%
-0.95%
0.23%
-3.95%
1.78%
5.14%
9.76%
18.03%
ROCE
8.78%
13.57%
6.74%
0.28%
1.66%
-2.46%
4.42%
7.30%
13.32%
23.39%
Fixed Asset Turnover
4.00
9.16
4.41
2.31
2.65
3.51
4.16
4.29
5.26
6.45
Receivable days
27.61
14.13
25.77
42.75
44.58
32.92
26.08
28.02
24.23
13.94
Inventory Days
1315.40
590.78
1236.58
1636.04
1026.19
748.27
682.63
742.51
612.98
427.30
Payable days
-2480.43
36.05
239.59
0.00
128.62
58.36
23.35
16.38
16.79
15.11
Cash Conversion Cycle
3823.43
568.85
1022.77
1678.79
942.16
722.83
685.36
754.15
620.41
426.13
Total Debt/Equity
0.34
0.19
0.24
0.22
0.07
0.17
0.21
0.18
0.12
0.10
Interest Cover
1.44
6.85
2.24
0.14
1.02
-1.31
2.41
4.51
9.84
24.03

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Ashiana Housing raises Rs 43.25 crore through NCDs
    25th Apr 2026, 11:16 AM

    The Executive Committee of Board of Directors in their meeting held on April 24, 2026 have allotted the same

    Read More
  • Ashiana Housing acquires land in Pune
    9th Apr 2026, 16:00 PM

    The saleable area is around 20 lakh sq. ft. with a sales value potential of Rs 1,800 crore

    Read More
  • Ashiana Housing reports over 2- fold jump in value of area sold in Q4FY26
    8th Apr 2026, 10:08 AM

    In FY26, value of area sold stood at Rs 2421.13 crore as compared to Rs 1936.75 crore in FY25

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.