Shareholder's Funds
763.92
770.20
759.70
736.04
750.79
749.77
781.81
765.79
722.66
650.56
Share Capital
20.11
20.11
20.47
20.47
20.47
20.47
20.47
20.47
20.47
20.47
Total Reserves
743.82
750.09
739.23
715.57
730.32
729.30
761.34
745.32
702.19
630.09
Non-Current Liabilities
318.50
186.23
200.90
192.15
88.75
140.61
174.06
92.90
109.00
81.48
Secured Loans
138.02
0.93
41.60
56.45
40.71
85.30
124.33
63.38
78.11
57.37
Unsecured Loans
107.03
127.27
123.53
99.43
5.87
18.47
18.41
0.00
0.00
0.00
Long Term Provisions
13.00
10.23
8.82
6.94
4.91
4.52
3.79
5.03
5.30
4.27
Current Liabilities
2,401.99
1,442.05
1,221.09
923.01
509.81
292.07
266.13
407.30
426.41
467.80
Trade Payables
73.77
53.14
37.31
27.36
25.85
23.25
13.95
17.63
14.44
20.46
Other Current Liabilities
2,311.28
1,368.41
1,168.64
888.48
461.39
248.60
224.72
300.32
384.25
420.45
Short Term Borrowings
15.34
18.51
13.68
5.42
4.31
0.19
2.98
60.37
0.59
9.88
Short Term Provisions
1.61
2.00
1.46
1.76
18.26
20.03
24.48
28.98
27.13
17.01
Total Liabilities
3,484.41
2,398.48
2,181.69
1,851.20
1,349.37
1,182.47
1,222.02
1,266.03
1,258.10
1,199.87
Net Block
98.10
73.20
49.35
53.42
58.10
54.71
60.12
54.45
59.39
63.34
Gross Block
149.00
115.69
90.44
95.31
96.75
86.10
86.64
75.50
74.16
71.13
Accumulated Depreciation
50.90
42.49
41.09
41.89
38.65
31.39
26.52
21.05
14.77
7.79
Non Current Assets
191.76
126.65
99.58
137.86
126.14
167.29
151.43
143.77
107.82
85.32
Capital Work in Progress
0.00
0.13
2.63
0.00
0.00
0.33
0.00
0.00
0.12
0.54
Non Current Investment
35.84
0.03
0.04
23.26
39.75
61.87
59.16
66.31
26.74
17.53
Long Term Loans & Adv.
1.76
1.71
1.22
6.51
6.25
4.70
3.00
0.00
0.00
0.00
Other Non Current Assets
25.80
23.42
21.78
15.26
22.04
45.68
29.15
23.01
21.57
3.91
Current Assets
3,292.66
2,271.82
2,058.93
1,713.34
1,223.23
1,015.18
1,070.59
1,122.26
1,150.28
1,114.55
Current Investments
169.96
107.94
101.18
115.00
86.02
65.86
127.95
158.45
174.07
160.93
Inventories
2,284.52
1,526.29
1,528.93
1,247.00
740.81
619.84
624.91
637.60
669.70
614.19
Sundry Debtors
39.92
40.05
33.03
24.82
27.12
31.99
22.78
25.45
23.89
26.85
Cash & Bank
393.40
230.81
156.26
127.11
153.69
92.92
63.82
41.55
52.58
100.93
Other Current Assets
404.85
140.51
98.14
73.79
215.59
204.57
231.13
259.21
230.04
211.65
Short Term Loans & Adv.
177.07
226.23
141.40
125.62
113.81
151.94
156.75
190.72
152.52
144.61
Net Current Assets
890.67
829.78
837.84
790.33
713.42
723.11
804.46
714.96
723.87
646.75
Total Assets
3,484.42
2,398.47
2,158.51
1,851.20
1,349.37
1,182.47
1,222.02
1,266.03
1,258.10
1,199.87
|