Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Ashiana Housing Ltd.

Construction - Real Estate

Rating :
74/99

BSE: 523716 | NSE: ASHIANA

NSE BSE
369.45
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  362.95
  •  380.00
  •  340.35
  •  366.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  352872
  •  1302.54
  •  398.75
  •  165.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,718.92
  • 48.68
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,691.60
  • 0.14%
  • 4.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.11%
  • 1.66%
  • 16.21%
  • FII
  • DII
  • Others
  • 8.28%
  • 6.84%
  • 5.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.92
  • 3.83
  • 18.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.28
  • 8.13
  • 57.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.46
  • 15.14
  • 153.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.48
  • -
  • 68.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 2.00
  • 2.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 60.03
  • 86.25
  • 72.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
184.47
129.93
41.98%
346.09
86.82
298.63%
121.30
80.02
51.59%
110.60
74.67
48.12%
Expenses
151.75
119.67
26.81%
312.76
91.63
241.33%
113.32
65.24
73.70%
102.89
68.19
50.89%
EBITDA
32.72
10.26
218.91%
33.33
-4.81
-
7.98
14.78
-46.01%
7.71
6.48
18.98%
EBIDTM
17.74%
7.90%
9.63%
-5.54%
6.58%
18.47%
6.97%
8.68%
Other Income
4.78
5.38
-11.15%
4.93
4.90
0.61%
7.99
1.20
565.83%
6.34
3.61
75.62%
Interest
0.35
0.81
-56.79%
0.61
0.74
-17.57%
0.75
0.85
-11.76%
1.96
0.94
108.51%
Depreciation
2.55
2.15
18.60%
2.27
2.06
10.19%
2.21
2.24
-1.34%
0.64
1.47
-56.46%
PBT
34.60
12.68
172.87%
35.38
-2.71
-
13.01
12.89
0.93%
11.45
7.68
49.09%
Tax
6.80
3.63
87.33%
8.03
-0.90
-
2.14
2.63
-18.63%
1.07
1.37
-21.90%
PAT
27.80
9.05
207.18%
27.35
-1.81
-
10.87
10.26
5.95%
10.38
6.31
64.50%
PATM
15.07%
6.97%
7.90%
-2.08%
8.96%
12.82%
9.39%
8.45%
EPS
2.77
0.88
214.77%
2.72
-0.18
-
1.06
1.00
6.00%
1.01
0.62
62.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
762.46
407.37
221.74
241.98
303.59
337.53
321.32
382.25
528.96
142.70
110.65
Net Sales Growth
105.27%
83.72%
-8.36%
-20.29%
-10.06%
5.04%
-15.94%
-27.74%
270.68%
28.97%
 
Cost Of Goods Sold
88.01
49.27
0.84
69.67
116.33
122.13
82.61
85.46
182.46
-54.46
-99.87
Gross Profit
674.45
358.10
220.90
172.31
187.26
215.40
238.71
296.79
346.50
197.16
210.52
GP Margin
88.46%
87.91%
99.62%
71.21%
61.68%
63.82%
74.29%
77.64%
65.51%
138.16%
190.26%
Total Expenditure
680.72
354.83
219.78
236.53
313.17
301.98
265.20
287.54
385.39
101.81
90.91
Power & Fuel Cost
-
6.96
4.83
3.55
5.85
5.46
6.25
6.78
6.10
5.27
1.87
% Of Sales
-
1.71%
2.18%
1.47%
1.93%
1.62%
1.95%
1.77%
1.15%
3.69%
1.69%
Employee Cost
-
70.37
54.29
44.45
46.95
44.65
46.44
54.32
56.41
38.72
18.06
% Of Sales
-
17.27%
24.48%
18.37%
15.46%
13.23%
14.45%
14.21%
10.66%
27.13%
16.32%
Manufacturing Exp.
-
164.37
106.39
76.39
82.75
71.60
81.44
92.97
92.01
81.76
150.19
% Of Sales
-
40.35%
47.98%
31.57%
27.26%
21.21%
25.35%
24.32%
17.39%
57.30%
135.73%
General & Admin Exp.
-
36.83
25.03
16.46
21.02
21.18
17.12
22.54
23.93
20.31
9.65
% Of Sales
-
9.04%
11.29%
6.80%
6.92%
6.27%
5.33%
5.90%
4.52%
14.23%
8.72%
Selling & Distn. Exp.
-
17.88
17.54
17.71
28.28
25.59
20.72
15.91
14.14
4.22
4.74
% Of Sales
-
4.39%
7.91%
7.32%
9.32%
7.58%
6.45%
4.16%
2.67%
2.96%
4.28%
Miscellaneous Exp.
-
9.15
10.85
8.30
11.99
11.37
10.62
9.56
10.34
5.99
4.74
% Of Sales
-
2.25%
4.89%
3.43%
3.95%
3.37%
3.31%
2.50%
1.95%
4.20%
5.67%
EBITDA
81.74
52.54
1.96
5.45
-9.58
35.55
56.12
94.71
143.57
40.89
19.74
EBITDA Margin
10.72%
12.90%
0.88%
2.25%
-3.16%
10.53%
17.47%
24.78%
27.14%
28.65%
17.84%
Other Income
24.04
17.82
13.05
17.33
13.76
13.09
13.61
14.78
13.72
21.73
12.15
Interest
3.67
27.62
17.01
13.59
17.03
16.94
13.89
10.35
6.22
5.07
1.83
Depreciation
7.67
8.41
8.38
8.89
9.15
7.75
7.10
7.66
7.80
8.47
3.05
PBT
94.44
34.32
-10.37
0.30
-22.00
23.95
48.74
91.48
143.27
49.09
27.01
Tax
18.04
6.45
-7.59
-1.42
-9.15
10.17
10.51
24.47
37.48
2.56
4.05
Tax Rate
19.10%
18.79%
51.88%
-473.33%
23.23%
42.46%
21.56%
26.75%
26.16%
5.21%
15.63%
PAT
76.40
27.88
-7.04
1.72
-30.24
13.78
38.23
67.01
105.79
46.49
21.86
PAT before Minority Interest
76.39
27.88
-7.04
1.72
-30.24
13.78
38.23
67.01
105.79
46.53
21.86
Minority Interest
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
0.00
PAT Margin
10.02%
6.84%
-3.17%
0.71%
-9.96%
4.08%
11.90%
17.53%
20.00%
32.58%
19.76%
PAT Growth
220.87%
-
-
-
-
-63.96%
-42.95%
-36.66%
127.55%
112.67%
 
EPS
7.60
2.77
-0.70
0.17
-3.01
1.37
3.80
6.67
10.53
4.63
2.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
759.70
736.04
750.79
749.77
781.81
765.79
722.66
650.56
522.83
284.46
Share Capital
20.47
20.47
20.47
20.47
20.47
20.47
20.47
20.47
20.47
18.61
Total Reserves
739.23
715.57
730.32
729.30
761.34
745.32
702.19
630.09
502.36
265.85
Non-Current Liabilities
200.90
192.15
88.75
140.61
174.06
92.90
109.00
81.48
61.55
35.80
Secured Loans
39.29
56.45
40.71
85.30
124.33
63.38
78.11
57.37
32.96
9.13
Unsecured Loans
125.83
99.43
5.87
18.47
18.41
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.82
6.94
4.91
4.52
3.79
5.03
5.30
4.27
3.85
2.57
Current Liabilities
1,221.09
923.01
509.81
292.07
266.13
407.30
426.41
467.80
606.69
295.58
Trade Payables
37.31
27.36
25.85
23.25
13.95
17.63
14.44
20.46
15.92
11.58
Other Current Liabilities
1,168.64
888.48
461.39
248.60
224.72
300.32
384.25
420.45
583.59
278.55
Short Term Borrowings
13.68
5.42
4.31
0.19
2.98
60.37
0.59
9.88
1.02
0.00
Short Term Provisions
1.46
1.76
18.26
20.03
24.48
28.98
27.13
17.01
6.16
5.44
Total Liabilities
2,181.69
1,851.20
1,349.37
1,182.47
1,222.02
1,266.03
1,258.10
1,199.87
1,182.67
612.74
Net Block
49.35
53.42
58.10
54.71
60.12
54.45
59.39
63.34
67.69
55.74
Gross Block
90.44
95.31
96.75
86.10
86.64
75.50
74.16
71.13
92.82
69.66
Accumulated Depreciation
41.09
41.89
38.65
31.39
26.52
21.05
14.77
7.79
25.13
13.91
Non Current Assets
99.58
137.86
126.14
167.29
151.43
143.77
107.82
85.32
91.38
33.78
Capital Work in Progress
2.63
0.00
0.00
0.33
0.00
0.00
0.12
0.54
3.64
1.28
Non Current Investment
0.04
23.26
39.75
61.87
59.16
66.31
26.74
17.53
2.55
-23.25
Long Term Loans & Adv.
1.22
6.51
6.25
4.70
3.00
0.00
0.00
0.00
17.50
0.00
Other Non Current Assets
21.78
15.26
22.04
45.68
29.15
23.01
21.57
3.91
0.00
0.00
Current Assets
2,058.93
1,713.34
1,223.23
1,015.18
1,070.59
1,122.26
1,150.28
1,114.55
1,091.29
578.96
Current Investments
101.18
115.00
86.02
65.86
127.95
158.45
174.07
160.93
252.17
56.57
Inventories
1,528.93
1,247.00
740.81
619.84
624.91
637.60
669.70
614.19
624.29
377.99
Sundry Debtors
33.03
24.82
27.12
31.99
22.78
25.45
23.89
26.85
13.55
9.57
Cash & Bank
156.26
127.11
153.69
92.92
63.82
41.55
52.58
100.93
63.54
57.23
Other Current Assets
239.54
73.79
101.78
52.63
231.13
259.21
230.04
211.65
137.72
77.59
Short Term Loans & Adv.
141.40
125.62
113.81
151.94
156.75
190.72
152.52
144.61
133.50
77.59
Net Current Assets
837.84
790.33
713.42
723.11
804.46
714.96
723.87
646.75
484.60
283.38
Total Assets
2,158.51
1,851.20
1,349.37
1,182.47
1,222.02
1,266.03
1,258.10
1,199.87
1,182.67
612.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
11.59
-85.33
121.12
28.40
-10.34
-54.28
-39.32
-79.18
-3.97
-23.15
PBT
34.32
-10.37
0.30
-22.00
23.95
48.74
91.48
143.30
49.09
27.01
Adjustment
18.94
3.33
10.24
17.90
16.20
12.01
4.73
2.50
-50.26
-17.52
Changes in Working Capital
-35.06
-71.43
112.49
52.13
-44.30
-106.00
-123.01
-195.77
0.38
-23.61
Cash after chg. in Working capital
18.21
-78.47
123.03
48.03
-4.15
-45.25
-26.80
-49.97
-0.79
-14.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.62
-2.60
-1.91
-2.24
-6.19
-9.03
-12.52
-29.21
-3.17
-7.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-4.26
0.00
-17.39
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
31.94
-22.46
12.25
63.86
30.72
11.04
-23.72
121.29
-202.56
30.49
Net Fixed Assets
2.61
1.49
7.96
-13.01
-13.87
-1.16
-2.57
19.20
-20.81
-13.53
Net Investments
34.85
-10.33
6.68
56.28
38.28
-14.53
-11.86
111.59
-242.11
17.87
Others
-5.52
-13.62
-2.39
20.59
6.31
26.73
-9.29
-9.50
60.36
26.15
Cash from Financing Activity
-14.38
81.22
-72.61
-63.16
1.89
32.21
14.69
17.57
212.84
-7.74
Net Cash Inflow / Outflow
29.15
-26.57
60.76
29.10
22.27
-11.03
-48.35
59.68
6.31
-0.41
Opening Cash & Equivalents
127.11
153.68
92.92
63.82
41.55
52.58
100.93
41.25
57.23
57.64
Closing Cash & Equivalent
156.26
127.11
153.68
92.92
63.82
41.55
52.58
100.93
63.54
57.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
74.22
71.91
73.36
73.26
76.39
74.82
70.61
63.56
51.08
30.57
ROA
1.38%
-0.44%
0.14%
-2.52%
1.11%
3.03%
5.45%
8.88%
5.18%
4.27%
ROE
3.73%
-0.95%
0.23%
-3.95%
1.78%
5.14%
9.76%
18.03%
11.53%
7.91%
ROCE
6.74%
0.28%
1.66%
-2.46%
4.42%
7.30%
13.32%
23.39%
12.64%
9.59%
Fixed Asset Turnover
4.39
2.31
2.65
3.51
4.16
4.29
5.26
6.45
1.76
1.74
Receivable days
25.92
42.75
44.58
32.92
26.08
28.02
24.23
13.94
29.57
35.93
Inventory Days
1243.62
1636.04
1026.19
748.27
682.63
742.51
612.98
427.30
1281.80
952.03
Payable days
239.59
0.00
128.62
58.36
23.35
16.38
16.79
15.11
50.83
43.96
Cash Conversion Cycle
1029.95
1678.79
942.16
722.83
685.36
754.15
620.41
426.13
1260.54
944.00
Total Debt/Equity
0.24
0.22
0.07
0.17
0.21
0.18
0.12
0.10
0.07
0.04
Interest Cover
2.24
0.14
1.02
-1.31
2.41
4.51
9.84
24.03
10.69
15.14

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Ashiana Housing sells entire Phase 3 of Gurugram's Ashiana Amarah project
    3rd Apr 2024, 12:17 PM

    Phase 3 of ‘Ashiana Amarah’ project has total saleable area of 3.77 lakh sq. ft

    Read More
  • Ashiana Housing raises Rs 5.60 crore through NCDs
    24th Feb 2024, 11:52 AM

    The Executive Committee of Directors on February 23, 2024 have allotted the same

    Read More
  • Ashiana Housing launches phase 1 of ‘Ashiana Nitara’ project
    22nd Feb 2024, 14:04 PM

    Phase 1 of ‘Ashiana Nitara’ project comprises of 56 Villas with total saleable area of 1.27 lakhs sq. ft

    Read More
  • Ashiana Housing - Quarterly Results
    12th Feb 2024, 17:35 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.