Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Construction - Real Estate

Rating :
62/99

BSE: 523716 | NSE: ASHIANA

282.15
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  283.45
  •  285.1
  •  280
  •  282.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25096
  •  7090450.15
  •  395.7
  •  247.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,831.79
  • 77.80
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,628.10
  • 0.89%
  • 3.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.11%
  • 1.89%
  • 15.50%
  • FII
  • DII
  • Others
  • 7.87%
  • 7.98%
  • 5.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.02
  • 16.92
  • 8.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.42
  • 68.46
  • 6.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.12
  • 60.36
  • -13.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.99
  • 65.56
  • 75.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.45
  • 2.98
  • 3.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 66.56
  • 65.60
  • 46.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
292.76
123.09
137.84%
217.91
289.67
-24.77%
133.25
184.12
-27.63%
54.54
346.09
-84.24%
Expenses
280.92
128.86
118.00%
200.05
269.39
-25.74%
116.04
151.75
-23.53%
66.27
312.76
-78.81%
EBITDA
11.84
-5.77
-
17.86
20.28
-11.93%
17.21
32.37
-46.83%
-11.73
33.33
-
EBIDTM
4.04%
-4.69%
8.20%
7.00%
12.92%
17.58%
-21.51%
9.63%
Other Income
9.96
5.42
83.76%
11.57
7.29
58.71%
6.68
5.13
30.21%
4.99
4.93
1.22%
Interest
0.46
1.51
-69.54%
-0.28
0.34
-
0.53
0.35
51.43%
0.65
0.61
6.56%
Depreciation
3.29
2.71
21.40%
3.42
2.45
39.59%
3.40
2.55
33.33%
3.10
2.27
36.56%
PBT
18.05
-4.57
-
26.29
24.78
6.09%
14.96
34.60
-56.76%
-10.49
35.38
-
Tax
5.33
0.88
505.68%
5.95
7.40
-19.59%
4.07
6.80
-40.15%
-2.94
8.03
-
PAT
12.72
-5.45
-
20.34
17.38
17.03%
10.89
27.80
-60.83%
-7.55
27.35
-
PATM
4.34%
-4.43%
9.33%
6.00%
8.17%
15.10%
-13.84%
7.90%
EPS
1.27
-0.54
-
2.02
1.73
16.76%
1.08
2.77
-61.01%
-0.75
2.72
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
698.46
528.72
943.80
409.68
221.74
241.98
303.59
337.53
321.32
382.25
528.96
Net Sales Growth
-25.93%
-43.98%
130.37%
84.76%
-8.36%
-20.29%
-10.06%
5.04%
-15.94%
-27.74%
 
Cost Of Goods Sold
-144.75
-9.34
457.84
49.27
0.84
69.67
116.33
122.13
82.61
85.46
182.46
Gross Profit
843.21
538.05
485.97
360.42
220.90
172.31
187.26
215.40
238.71
296.79
346.50
GP Margin
120.72%
101.76%
51.49%
87.98%
99.62%
71.21%
61.68%
63.82%
74.29%
77.64%
65.51%
Total Expenditure
663.28
454.77
835.25
354.83
219.78
236.53
313.17
301.98
265.20
287.54
385.39
Power & Fuel Cost
-
11.31
9.61
6.96
4.83
3.55
5.85
5.46
6.25
6.78
6.10
% Of Sales
-
2.14%
1.02%
1.70%
2.18%
1.47%
1.93%
1.62%
1.95%
1.77%
1.15%
Employee Cost
-
109.35
87.72
70.37
54.29
44.45
46.95
44.65
46.44
54.32
56.41
% Of Sales
-
20.68%
9.29%
17.18%
24.48%
18.37%
15.46%
13.23%
14.45%
14.21%
10.66%
Manufacturing Exp.
-
249.97
184.49
164.37
106.39
76.39
82.75
71.60
81.44
92.97
92.01
% Of Sales
-
47.28%
19.55%
40.12%
47.98%
31.57%
27.26%
21.21%
25.35%
24.32%
17.39%
General & Admin Exp.
-
48.53
49.12
36.83
25.03
16.46
21.02
21.18
17.12
22.54
23.93
% Of Sales
-
9.18%
5.20%
8.99%
11.29%
6.80%
6.92%
6.27%
5.33%
5.90%
4.52%
Selling & Distn. Exp.
-
29.84
29.44
17.88
17.54
17.71
28.28
25.59
20.72
15.91
14.14
% Of Sales
-
5.64%
3.12%
4.36%
7.91%
7.32%
9.32%
7.58%
6.45%
4.16%
2.67%
Miscellaneous Exp.
-
15.12
17.03
9.15
10.85
8.30
11.99
11.37
10.62
9.56
14.14
% Of Sales
-
2.86%
1.80%
2.23%
4.89%
3.43%
3.95%
3.37%
3.31%
2.50%
1.95%
EBITDA
35.18
73.95
108.55
54.85
1.96
5.45
-9.58
35.55
56.12
94.71
143.57
EBITDA Margin
5.04%
13.99%
11.50%
13.39%
0.88%
2.25%
-3.16%
10.53%
17.47%
24.78%
27.14%
Other Income
33.20
28.99
27.11
15.50
13.05
17.33
13.76
13.09
13.61
14.78
13.72
Interest
1.36
59.11
18.42
27.62
17.01
13.59
17.03
16.94
13.89
10.35
6.22
Depreciation
13.21
12.63
9.48
8.41
8.38
8.89
9.15
7.75
7.10
7.66
7.80
PBT
48.81
31.19
107.77
34.32
-10.37
0.30
-22.00
23.95
48.74
91.48
143.27
Tax
12.41
7.95
24.37
6.45
-7.59
-1.42
-9.15
10.17
10.51
24.47
37.48
Tax Rate
25.43%
30.36%
22.61%
18.79%
51.88%
-473.33%
23.23%
42.46%
21.56%
26.75%
26.16%
PAT
36.40
18.24
83.40
27.88
-7.04
1.72
-30.24
13.78
38.23
67.01
105.79
PAT before Minority Interest
36.40
18.24
83.40
27.88
-7.04
1.72
-30.24
13.78
38.23
67.01
105.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.21%
3.45%
8.84%
6.81%
-3.17%
0.71%
-9.96%
4.08%
11.90%
17.53%
20.00%
PAT Growth
-45.74%
-78.13%
199.14%
-
-
-
-
-63.96%
-42.95%
-36.66%
 
EPS
3.62
1.81
8.30
2.77
-0.70
0.17
-3.01
1.37
3.80
6.67
10.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
763.92
770.20
759.70
736.04
750.79
749.77
781.81
765.79
722.66
650.56
Share Capital
20.11
20.11
20.47
20.47
20.47
20.47
20.47
20.47
20.47
20.47
Total Reserves
743.82
750.09
739.23
715.57
730.32
729.30
761.34
745.32
702.19
630.09
Non-Current Liabilities
318.50
186.23
200.90
192.15
88.75
140.61
174.06
92.90
109.00
81.48
Secured Loans
138.02
0.93
41.60
56.45
40.71
85.30
124.33
63.38
78.11
57.37
Unsecured Loans
107.03
127.27
123.53
99.43
5.87
18.47
18.41
0.00
0.00
0.00
Long Term Provisions
13.00
10.23
8.82
6.94
4.91
4.52
3.79
5.03
5.30
4.27
Current Liabilities
2,401.99
1,442.05
1,221.09
923.01
509.81
292.07
266.13
407.30
426.41
467.80
Trade Payables
73.77
53.14
37.31
27.36
25.85
23.25
13.95
17.63
14.44
20.46
Other Current Liabilities
2,311.28
1,368.41
1,168.64
888.48
461.39
248.60
224.72
300.32
384.25
420.45
Short Term Borrowings
15.34
18.51
13.68
5.42
4.31
0.19
2.98
60.37
0.59
9.88
Short Term Provisions
1.61
2.00
1.46
1.76
18.26
20.03
24.48
28.98
27.13
17.01
Total Liabilities
3,484.41
2,398.48
2,181.69
1,851.20
1,349.37
1,182.47
1,222.02
1,266.03
1,258.10
1,199.87
Net Block
98.10
73.20
49.35
53.42
58.10
54.71
60.12
54.45
59.39
63.34
Gross Block
149.00
115.69
90.44
95.31
96.75
86.10
86.64
75.50
74.16
71.13
Accumulated Depreciation
50.90
42.49
41.09
41.89
38.65
31.39
26.52
21.05
14.77
7.79
Non Current Assets
191.76
126.65
99.58
137.86
126.14
167.29
151.43
143.77
107.82
85.32
Capital Work in Progress
0.00
0.13
2.63
0.00
0.00
0.33
0.00
0.00
0.12
0.54
Non Current Investment
35.84
0.03
0.04
23.26
39.75
61.87
59.16
66.31
26.74
17.53
Long Term Loans & Adv.
1.76
1.71
1.22
6.51
6.25
4.70
3.00
0.00
0.00
0.00
Other Non Current Assets
25.80
23.42
21.78
15.26
22.04
45.68
29.15
23.01
21.57
3.91
Current Assets
3,292.66
2,271.82
2,058.93
1,713.34
1,223.23
1,015.18
1,070.59
1,122.26
1,150.28
1,114.55
Current Investments
169.96
107.94
101.18
115.00
86.02
65.86
127.95
158.45
174.07
160.93
Inventories
2,284.52
1,526.29
1,528.93
1,247.00
740.81
619.84
624.91
637.60
669.70
614.19
Sundry Debtors
39.92
40.05
33.03
24.82
27.12
31.99
22.78
25.45
23.89
26.85
Cash & Bank
393.40
230.81
156.26
127.11
153.69
92.92
63.82
41.55
52.58
100.93
Other Current Assets
404.85
140.51
98.14
73.79
215.59
204.57
231.13
259.21
230.04
211.65
Short Term Loans & Adv.
177.07
226.23
141.40
125.62
113.81
151.94
156.75
190.72
152.52
144.61
Net Current Assets
890.67
829.78
837.84
790.33
713.42
723.11
804.46
714.96
723.87
646.75
Total Assets
3,484.42
2,398.47
2,158.51
1,851.20
1,349.37
1,182.47
1,222.02
1,266.03
1,258.10
1,199.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
233.51
212.31
11.59
-85.33
121.12
28.40
-10.34
-54.28
-39.32
-79.18
PBT
31.19
107.77
34.32
-10.37
0.30
-22.00
23.95
48.74
91.48
143.30
Adjustment
53.70
6.34
18.94
3.33
10.24
17.90
16.20
12.01
4.73
2.50
Changes in Working Capital
164.23
119.76
-35.06
-71.43
112.49
52.13
-44.30
-106.00
-123.01
-195.77
Cash after chg. in Working capital
249.11
233.87
18.21
-78.47
123.03
48.03
-4.15
-45.25
-26.80
-49.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.60
-21.57
-6.62
-2.60
-1.91
-2.24
-6.19
-9.03
-12.52
-29.21
Other Direct Exp. Paid
-5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-4.26
0.00
-17.39
0.00
0.00
0.00
0.00
Cash From Investing Activity
-123.17
-9.91
31.94
-22.46
12.25
63.86
30.72
11.04
-23.72
121.29
Net Fixed Assets
-31.64
-24.72
2.61
1.49
7.96
-13.01
-13.87
-1.16
-2.57
19.20
Net Investments
-90.39
1.33
34.85
-10.33
6.68
56.28
38.28
-14.53
-11.86
111.59
Others
-1.14
13.48
-5.52
-13.62
-2.39
20.59
6.31
26.73
-9.29
-9.50
Cash from Financing Activity
52.25
-127.85
-14.38
81.22
-72.61
-63.16
1.89
32.21
14.69
17.57
Net Cash Inflow / Outflow
162.59
74.55
29.15
-26.57
60.76
29.10
22.27
-11.03
-48.35
59.68
Opening Cash & Equivalents
230.81
156.26
127.11
153.68
92.92
63.82
41.55
52.58
100.93
41.25
Closing Cash & Equivalent
393.40
230.81
156.26
127.11
153.68
92.92
63.82
41.55
52.58
100.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
75.99
76.62
74.22
71.91
73.36
73.26
76.39
74.82
70.61
63.56
ROA
0.62%
3.64%
1.38%
-0.44%
0.14%
-2.52%
1.11%
3.03%
5.45%
8.88%
ROE
2.38%
10.90%
3.73%
-0.95%
0.23%
-3.95%
1.78%
5.14%
9.76%
18.03%
ROCE
8.78%
13.57%
6.74%
0.28%
1.66%
-2.46%
4.42%
7.30%
13.32%
23.39%
Fixed Asset Turnover
4.00
9.16
4.41
2.31
2.65
3.51
4.16
4.29
5.26
6.45
Receivable days
27.61
14.13
25.77
42.75
44.58
32.92
26.08
28.02
24.23
13.94
Inventory Days
1315.40
590.78
1236.58
1636.04
1026.19
748.27
682.63
742.51
612.98
427.30
Payable days
-2480.43
36.05
239.59
0.00
128.62
58.36
23.35
16.38
16.79
15.11
Cash Conversion Cycle
3823.43
568.85
1022.77
1678.79
942.16
722.83
685.36
754.15
620.41
426.13
Total Debt/Equity
0.34
0.19
0.24
0.22
0.07
0.17
0.21
0.18
0.12
0.10
Interest Cover
1.44
6.85
2.24
0.14
1.02
-1.31
2.41
4.51
9.84
24.03

News Update:


  • Ashiana Housing acquires land in Tamil Nadu
    26th Aug 2025, 15:19 PM

    This land is adjacent to its existing senior living project namely ‘Ashiana Vatsalya’ and has saleable area of around 15 lakhs square feet with sales potential of around Rs 1,200 crore

    Read More
  • Ashiana Housing - Quarterly Results
    12th Aug 2025, 15:57 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.